XML 86 R4.htm IDEA: XBRL DOCUMENT v2.4.0.6
Consolidated Statements of Operations (USD $)
In Thousands, except Share data, unless otherwise specified
7 Months Ended 12 Months Ended 5 Months Ended 12 Months Ended
Dec. 31, 2010
Successor [Member]
Dec. 31, 2011
Successor [Member]
May 25, 2010
Predecessor [Member]
Dec. 31, 2009
Predecessor [Member]
REVENUES:        
Gas sales, including related party amounts of $22,715, $3,298, $0, and $0 $ 291,247 $ 455,746 $ 228,097 $ 476,077
NGL sales, including related party amounts of $364,906, $136,960, $0, and $0 238,076 603,219 152,803 239,255
Gathering, transportation and other fees, including related party amounts of $23,716, $14,004, $12,200, and $11,162 178,769 350,745 114,526 270,071
Net realized and unrealized (loss) gain from derivatives (7,866) (19,214) (716) 37,712
Other, including related party amounts of $9,799, $2,725, $0, and $0 16,387 43,402 10,340 20,162
Total revenues 716,613 1,433,898 505,050 1,043,277
OPERATING COSTS AND EXPENSES:        
Cost of sales, including related party amounts of $21,957, $12,998, $6,564, and $10,913 504,327 1,012,826 357,778 674,944
Operation and maintenance 77,808 147,643 47,842 117,080
General and administrative, including related party amounts of $16,579, $5,833, $0, and $0 43,739 67,408 37,212 57,863
(Gain) loss on asset sales, net 213 (2,372) 303 (133,282)
Depreciation and amortization 75,967 168,684 41,784 100,098
Total operating costs and expenses 702,054 1,394,189 484,919 816,703
OPERATING INCOME 14,559 39,709 20,131 226,574
Income from unconsolidated affiliates 53,493 119,540 15,872 7,886
Interest expense, net (48,251) (102,474) (34,541) (77,665)
Loss on debt refinancing, net (15,748) 0 (1,780) 0
Other income and deductions, net (8,229) 17,309 (3,897) (15,132)
INCOME (LOSS) FROM CONTINUING OPERATIONS BEFORE INCOME TAXES (4,176) 74,084 (4,215) 141,663
Income tax expense (benefit) 552 465 404 (1,095)
INCOME (LOSS) FROM CONTINUING OPERATIONS (4,728) 73,619 (4,619) 142,758
DISCONTINUED OPERATIONS:        
Net (loss) income from operations of east Texas assets, including loss on disposal of $55 in 2010 (1,244) 0 (327) (2,269)
NET INCOME (LOSS) (5,972) 73,619 (4,946) 140,489
Net income attributable to noncontrolling interest (156) (1,177) (406) (91)
NET INCOME (LOSS) ATTRIBUTABLE TO REGENCY ENERGY PARTNERS LP (6,128) 72,442 (5,352) 140,398
Amounts attributable to Series A Preferred Units 4,651 7,982 3,336 3,995
General partner's interest, including IDRs 2,800 7,010 662 5,252
Amount allocated to non-vested common units 0 0 (79) 965
Beneficial conversion feature for Class D common units 0 0 0 820
Limited partners' interest in net income (loss) (13,579) 57,450 (9,271) 129,366
Basic and diluted income (loss) from continuing operations per unit:        
Amount allocated to common units (12,359) 57,450 (8,966) 131,752
Weighted average number of common units outstanding 130,619,554 145,490,869 92,788,319 80,582,705
Basic income (loss) from continuing operations per common unit $ (0.09) $ 0.39 $ (0.10) $ 1.63
Diluted income (loss) from continuing operations per common unit $ (0.09) $ 0.32 $ (0.10) $ 1.63
Distributions per unit $ 0.89 $ 1.81 $ 0.89 $ 1.78
Basic and diluted loss on discontinued operations per unit $ (0.01) $ 0.00 $ 0.00 $ (0.03)
Basic and diluted net income (loss) per unit:        
Amount allocated to common units (13,579) 57,450 (9,271) 129,366
Basic net income (loss) per common unit $ (0.10) $ 0.39 $ (0.10) $ 1.61
Diluted net income (loss) per common unit $ (0.10) $ 0.32 $ (0.10) $ 1.60
Amount allocated to Class D common units $ 0 $ 0 $ 0 $ 820
Total number of Class D common units outstanding 0 0 0 7,276,506
Income per Class D common unit due to beneficial conversion feature $ 0.00 $ 0.00 $ 0.00 $ 0.11
Distributions paid per unit $ 0.00 $ 0.00 $ 0.00 $ 0.00