XML 94 R14.htm IDEA: XBRL DOCUMENT v2.4.0.6
Income (Loss) Per Limited Partner Unit
12 Months Ended
Dec. 31, 2011
Earnings Per Share [Abstract]  
Income (Loss) Per Limited Partner Unit
Income (Loss) per Limited Partner Unit
The following table provides a reconciliation of the numerator and denominator of the basic and diluted earnings per unit computations for the years ended December 31, 2011 and 2009. For the periods from May 26, 2010 to December 31, 2010 and from January 1, 2010 to May 25, 2010, diluted earnings per unit equals basic because all instruments were antidilutive.
 
Successor
 
 
Predecessor
 
For the Year Ended December 31, 2011
 
 
For the Year Ended December 31, 2009
 
Income
(Numerator)
 
Units
(Denominator)
 
Per-Unit
Amount
 
 
Income
(Numerator)
 
Units
(Denominator)
 
Per-Unit
Amount
 
 
 
 
 
 
 
 
 
 
 
 
 
Amounts allocated to common units
$
57,450

 
145,490,869

 
$
0.39

 
 
$
131,752

 
80,582,705

 
$
1.63

Effect of Dilutive Securities
 
 
 
 
 
 
 
 
 
 
 
 
Common unit options

 
19,192

 
 
 
 

 

 
 
Phantom units

 
148,388

 
 
 
 

 
100,764

 
 
Series A Preferred Units
(9,991
)
 
4,632,389

 
 
 
 

 

 
 
Class D common units
$

 

 
 
 
 
$
820

 
797,425

 
 
Diluted Earnings per Unit
$
47,459

 
150,290,838

 
$
0.32

 
 
$
132,572

 
81,480,894

 
$
1.63


In connection with the CDM acquisition, the Partnership issued 7,276,506 Class D common units. At the commitment date, the sales price of $30.18 per unit represented a $1.10 discount from the fair value of the Partnership’s common units. This discount represented a beneficial conversion feature that is treated as a non-cash distribution for purposes of calculating earnings per unit. The beneficial conversion feature is reflected in income per unit using the effective yield method over the period the Class D common units were outstanding, as indicated on the statements of operations in the line item entitled “beneficial conversion feature for Class D common units.” The Class D common units converted into common units without the payment of further consideration on a one-for-one basis on February 9, 2009 and no additional Class D common units have been issued.
The following data show securities that could potentially dilute earnings per unit in the future that were not included in the computation of diluted earnings per unit because to do so would have been antidilutive for the periods presented:
 
Successor
 
 
Predecessor
 
Year Ended
December 31, 2011
 
Period from
Acquisition
(May 26, 2010) to 
December 31, 2010
 
 
Period from
January 1, 2010 to
(May 25, 2010)
 
Year Ended
December 31, 2009
Restricted (non-vested) common units

 

 
 
396,918

 
566,493

Common unit options

 
259,650

 
 
298,400

 
357,489

Phantom units*

 
366,489

 
 
369,346

 

Series A Preferred Units

 
4,584,192

 
 
4,584,192

 
1,449,211

 _______________________
*
Amount assumes maximum conversion rate for market condition awards.
The partnership agreement requires that the General Partner shall receive a 100% allocation of income until its capital account is made whole for all of the net losses allocated to it in prior years.