XML 47 R35.htm IDEA: XBRL DOCUMENT v3.20.2
Fair Value Measurement (Tables)
9 Months Ended
Sep. 30, 2020
Fair Value Disclosures [Abstract]  
Details of Impairment of Long-Lived Assets Held and Used by Asset
March 31, 2020
Fair ValueAsset Impairments
(millions)
Long-lived assets$96 $587 
Goodwill— 159 
Direct investment in unconsolidated affiliate256 61 
Total$352 $807 
Fair Value Measurements, Nonrecurring
March 31, 2020
Asset GroupsValuation TechniquesUnobservable InputsRange (low-high) (a)Average (b)
Long-lived assets, investment in unconsolidated affiliate, goodwillDiscounted cash flowOil prices
$34.52 - $67.61
$55.98Per barrel
Natural gas prices
$2.28 - $4.12
$3.35Per MMBtu
NGL prices
$0.30 - $0.62
$0.52Per gallon
Discount rate14%14%
Terminal value multiple8x8x
GoodwillMarket comparable companiesEBITDA multiple
5.2x - 16.5x
8x
(a) Commodity prices represent an average per year.
(b) Represents the arithmetic average of the inputs and is not weighted by the relative fair value or volumetric amount.
Financial Instruments Carried at Fair Value
 September 30, 2020December 31, 2019
 Level 1Level 2Level 3Total
Carrying
Value
Level 1Level 2Level 3Total
Carrying
Value
 (millions)
Current assets:
Commodity derivatives$59 $32 $— $91 $13 $15 $$32 
Long-term assets:
Commodity derivatives$16 $20 $$40 $$$— $
Long-term investments$14 $$— $15 $— $— $— $— 
Current liabilities:
Commodity derivatives$(37)$(45)$(1)$(83)$(15)$(42)$(1)$(58)
Long-term liabilities:
Commodity derivatives$(13)$(15)$(1)$(29)$(2)$(15)$(3)$(20)
Fair Value Assets and Liabilities Measured On Recurring Basis Unobservable Input Reconciliation
 Commodity Derivative Instruments
 Current
Assets
Long-Term
Assets
Current
Liabilities
Long-Term
Liabilities
 (millions)
Three months ended September 30, 2020 (a):
Beginning balance$$— $(3)$(4)
Net unrealized (losses) gains included in earnings (1)(1)
Transfers out of Level 3— — — 
Settlements— — — 
Ending balance$— $$(1)$(1)
Net unrealized gains on derivatives still held included in earnings$— $$$
Three months ended September 30, 2019 (a):
Beginning balance$$$(1)$— 
Net unrealized gains (losses) included in earnings(1)(5)
Transfers out of Level 3(8)— — — 
Settlements(2)— (1)— 
Ending balance$$$(1)$(5)
Net unrealized gains (losses) on derivatives still held included in earnings $$(1)$— $(5)



 Commodity Derivative Instruments
 Current
Assets
Long-Term
Assets
Current
Liabilities
Long-Term
Liabilities
 (millions)
Nine months ended September 30, 2020 (a):
Beginning balance$$— $(1)$(3)
Net unrealized (losses) gains included in earnings(1)
Transfers out of Level 3— (4)— — 
Settlements(3)— (8)— 
Ending balance$— $$(1)$(1)
Net unrealized (losses) gains on derivatives still held included in earnings$(2)$$(1)$
Nine months ended September 30, 2019 (a):
Beginning balance$14 $$— $(2)
Net unrealized gains (losses) included in earnings(1)— (6)
Transfers out of Level 3(7)— — 
Settlements(9)— (1)— 
Ending balance$$$(1)$(5)
Net unrealized gains (losses) on derivatives still held included in earnings$$$(1)$(5)
(a) There were no purchases, issuances or sales of derivatives or transfers into Level 3 for the three and nine months ended September 30, 2020 and 2019.
Schedule of Valuation Processes
September 30, 2020
Product GroupFair ValueValuation TechniquesUnobservable InputForward
Curve Range
Weighted Average (a) 
 (millions) 
Assets
Natural gas$Market approachLonger dated forward curve prices
$1.90-$2.68
$1.86Per MMBtu
Liabilities
NGLs$(2)Market approachLonger dated forward curve prices
$0.14-$0.89
$0.43Per gallon
Schedule of Carrying Values and Estimated Fair Values of Debt Instruments [Table Text Block] September 30, 2020 and December 31, 2019, the carrying value and fair value of our total debt, including current maturities, were as follows:
 September 30, 2020December 31, 2019
 Carrying Value (a)Fair ValueCarrying Value (a)Fair Value
 (millions)
Total debt$5,761 $5,632 $5,936 $6,130 
(a) Excludes unamortized issuance costs and finance lease liabilities.