XML 108 R87.htm IDEA: XBRL DOCUMENT v3.3.1.900
Business Segments - Segment Information (Detail) - USD ($)
$ in Millions
3 Months Ended 12 Months Ended
Dec. 31, 2015
Sep. 30, 2015
Jun. 30, 2015
Mar. 31, 2015
Dec. 31, 2014
Sep. 30, 2014
Jun. 30, 2014
Mar. 31, 2014
Dec. 31, 2015
Dec. 31, 2014
Dec. 31, 2013
Segment Reporting Information [Line Items]                      
Total operating revenues $ 435 $ 465 $ 430 $ 568 $ 881 $ 868 $ 812 $ 1,081 $ 1,898 $ 3,642 $ 3,051
Gross margin                 652 847 [1] 625
Operating and maintenance expense                 (214) (216) (215)
Depreciation and amortization expense                 (120) (110) (95)
General and administrative expense                 (85) (64) (63)
Goodwill, Impairment Loss                 (82) 0 0
Earnings from unconsolidated affiliates                 173 75 33
Other Operating Income (Expense), Net                 (4) (3) (8)
Interest expense                 (92) (86) (52)
Income tax expense                 5 (6) (8)
Net income 94 72 (2) 69 203 116 29 89 233 437 217
Net income attributable to noncontrolling interests (4) (1) 0 0 (4) 0 0 (10) (5) (14) (17)
Net income attributable to partners 90 71 (2) $ 69 199 $ 116 $ 29 $ 79 228 423 200
Unrealized Gain (Loss) on Derivatives and Commodity Contracts                 (131) 86 (36)
Non-cash lower of cost or market adjustments                 8 24 4
Capital expenditures                 281 338 363
Acquisition expenditures                   775 782
Investments in unconsolidated affiliates, net                 62 151 242
Total long-term assets 5,171       5,132       5,171 5,132  
Current assets 306       590       306 590  
Total assets 5,477       5,722       5,477 5,722  
Natural Gas Services [Member]                      
Segment Reporting Information [Line Items]                      
Total operating revenues                 1,618 3,163 2,598
Gross margin                 515 756 501
Operating and maintenance expense                 (184) (189) (184)
Depreciation and amortization expense                 (109) (101) (87)
General and administrative expense                 0 0 0
Goodwill, Impairment Loss   $ (33) $ (49)           (82) 0  
Earnings from unconsolidated affiliates                 55 5 1
Other Operating Income (Expense), Net                 (8) (2) (1)
Interest expense                 0 0 0
Income tax expense                 0 0 0
Net income                 187 469 230
Net income attributable to noncontrolling interests                 (5) (14) (17)
Net income attributable to partners                 182 455 213
Unrealized Gain (Loss) on Derivatives and Commodity Contracts                 (133) 89 (36)
Non-cash lower of cost or market adjustments                 6 11 2
Capital expenditures                 240 297 334
Acquisition expenditures                   102 696
Investments in unconsolidated affiliates, net                 15 75 133
Total long-term assets 4,362       3,609       4,362 3,609  
NGL Logistics [Member]                      
Segment Reporting Information [Line Items]                      
Total operating revenues                 80 73 73
Gross margin                 80 73 72
Operating and maintenance expense                 (20) (16) (16)
Depreciation and amortization expense                 (8) (7) (6)
General and administrative expense                 0 0 0
Goodwill, Impairment Loss                 0 0  
Earnings from unconsolidated affiliates                 118 70 32
Other Operating Income (Expense), Net                 4 (1) (3)
Interest expense                 0 0 0
Income tax expense                 0 0 0
Net income                 174 119 79
Net income attributable to noncontrolling interests                 0 0 0
Net income attributable to partners                 174 119 79
Unrealized Gain (Loss) on Derivatives and Commodity Contracts                 0 0 0
Non-cash lower of cost or market adjustments                 0 0 0
Capital expenditures                 37 25 24
Acquisition expenditures                   673 86
Investments in unconsolidated affiliates, net                 47 76 109
Total long-term assets 679       1,364       679 1,364  
Wholesale Propane Logistics [Member]                      
Segment Reporting Information [Line Items]                      
Total operating revenues                 200 406 380
Gross margin                 57 18 52
Operating and maintenance expense                 (10) (11) (15)
Depreciation and amortization expense                 (3) (2) (2)
General and administrative expense                 0 0 0
Goodwill, Impairment Loss                 0 0  
Earnings from unconsolidated affiliates                 0 0 0
Other Operating Income (Expense), Net                 0 0 (4)
Interest expense                 0 0 0
Income tax expense                 0 0 0
Net income                 44 5 31
Net income attributable to noncontrolling interests                 0 0 0
Net income attributable to partners                 44 5 31
Unrealized Gain (Loss) on Derivatives and Commodity Contracts                 3 (3) (1)
Non-cash lower of cost or market adjustments                 2 13 2
Capital expenditures                 4 16 5
Acquisition expenditures                   0 0
Investments in unconsolidated affiliates, net                 0 0 0
Total long-term assets 120       118       120 118  
Other [Member]                      
Segment Reporting Information [Line Items]                      
Total operating revenues                 0 0 0
Gross margin                 0 0 [1] 0
Operating and maintenance expense                 0 0 0
Depreciation and amortization expense                 0 0 0
General and administrative expense                 (85) (64) (63)
Goodwill, Impairment Loss                 0    
Earnings from unconsolidated affiliates                 0 0 0
Other Operating Income (Expense), Net                 0 0 0
Interest expense                 (92) (86) (52)
Income tax expense                 5 (6) (8)
Net income                 (172) (156) (123)
Net income attributable to noncontrolling interests                 0 0 0
Net income attributable to partners                 (172) (156) (123)
Unrealized Gain (Loss) on Derivatives and Commodity Contracts                 (1) 0 1
Non-cash lower of cost or market adjustments                 0 0 0
Capital expenditures                 0 0 0
Acquisition expenditures                   0 0
Investments in unconsolidated affiliates, net                 0 0 $ 0
Total long-term assets $ 10       $ 41       $ 10 $ 41  
[1] Gross margin consists of total operating revenues, including commodity derivative activity, less purchases of natural gas, propane and NGLs. Gross margin is viewed as a non-GAAP measure under the rules of the SEC, but is included as a supplemental disclosure because it is a primary performance measure used by management as it represents the results of product sales versus product purchases. As an indicator of our operating performance, gross margin should not be considered an alternative to, or more meaningful than, net income or cash flow as determined in accordance with GAAP. Our gross margin may not be comparable to a similarly titled measure of another company because other entities may not calculate gross margin in the same manner.