XML 65 R44.htm IDEA: XBRL DOCUMENT v3.3.1.900
Supplementary Information - Condensed Consolidating Financial Information (Tables)
12 Months Ended
Dec. 31, 2015
Condensed Financial Information of Parent Company Only Disclosure [Abstract]  
Condensed Consolidating Balance Sheets
 
Condensed Consolidating Balance Sheet
 
December 31, 2015
 
Parent
Guarantor
 
Subsidiary
Issuer
 
Non-Guarantor
Subsidiaries
 
Consolidating
Adjustments
 
Consolidated
 
(Millions)
ASSETS
 
 
 
 
 
 
 
 
 
Current assets:
 
 
 
 
 
 
 
 
 
Cash and cash equivalents
$

 
$

 
$
2

 
$

 
$
2

Accounts receivable, net

 

 
154

 

 
154

Inventories

 

 
43

 

 
43

Other

 

 
107

 

 
107

Total current assets

 

 
306

 

 
306

Property, plant and equipment, net

 

 
3,476

 

 
3,476

Goodwill and intangible assets, net

 

 
184

 

 
184

Advances receivable — consolidated subsidiaries
2,159

 
2,023

 

 
(4,182
)
 

Investments in consolidated subsidiaries
613

 
1,033

 

 
(1,646
)
 

Investments in unconsolidated affiliates

 

 
1,493

 

 
1,493

Other long-term assets

 

 
18

 

 
18

Total assets
$
2,772

 
$
3,056

 
$
5,477

 
$
(5,828
)
 
$
5,477

LIABILITIES AND EQUITY
 
 
 
 
 
 
 
 
 
Accounts payable and other current liabilities
$

 
$
19

 
$
181

 
$

 
$
200

Advances payable — consolidated subsidiaries

 

 
4,182

 
(4,182
)
 

Long-term debt

 
2,424

 

 

 
2,424

Other long-term liabilities

 

 
48

 

 
48

Total liabilities

 
2,443

 
4,411

 
(4,182
)
 
2,672

Commitments and contingent liabilities

 

 

 

 

Equity:
 
 
 
 
 
 
 
 
 
Partners’ equity:
 
 
 
 
 
 
 
 
 
Net equity
2,772

 
616

 
1,038

 
(1,646
)
 
2,780

Accumulated other comprehensive loss

 
(3
)
 
(5
)
 

 
(8
)
Total partners’ equity
2,772

 
613

 
1,033

 
(1,646
)
 
2,772

Noncontrolling interests

 

 
33

 

 
33

Total equity
2,772

 
613

 
1,066

 
(1,646
)
 
2,805

Total liabilities and equity
$
2,772

 
$
3,056

 
$
5,477

 
$
(5,828
)
 
$
5,477


 
 
Condensed Consolidating Balance Sheet
 
December 31, 2014
 
Parent
Guarantor
 
Subsidiary
Issuer
 
Non-Guarantor
Subsidiaries
 
Consolidating
Adjustments
 
Consolidated
 
(Millions)
ASSETS
 
 
 
 
 
 
 
 
 
Current assets:
 
 
 
 
 
 
 
 
 
Cash and cash equivalents
$

 
$
24

 
$
1

 
$

 
$
25

Accounts receivable, net

 

 
270

 

 
270

Inventories

 

 
63

 

 
63

Other

 

 
232

 

 
232

Total current assets

 
24

 
566

 

 
590

Property, plant and equipment, net

 

 
3,347

 

 
3,347

Goodwill and intangible assets, net

 

 
274

 

 
274

Advances receivable — consolidated subsidiaries
2,610

 
1,962

 

 
(4,572
)
 

Investments in consolidated subsidiaries
383

 
712

 

 
(1,095
)
 

Investments in unconsolidated affiliates

 

 
1,459

 

 
1,459

Other long-term assets

 

 
52

 

 
52

Total assets
$
2,993

 
$
2,698

 
$
5,698

 
$
(5,667
)
 
$
5,722

LIABILITIES AND EQUITY
 
 
 
 
 
 
 
 
 
Accounts payable and other current liabilities
$

 
$
271

 
$
330

 
$

 
$
601

Advances payable — consolidated subsidiaries

 

 
4,572

 
(4,572
)
 

Long-term debt

 
2,044

 

 

 
2,044

Other long-term liabilities

 

 
51

 

 
51

Total liabilities

 
2,315

 
4,953

 
(4,572
)
 
2,696

Commitments and contingent liabilities

 

 

 

 

Equity:
 
 
 
 
 
 
 
 
 
Partners’ equity:
 
 
 
 
 
 
 
 
 
Net equity
2,993

 
387

 
717

 
(1,095
)
 
3,002

Accumulated other comprehensive loss

 
(4
)
 
(5
)
 

 
(9
)
Total partners’ equity
2,993

 
383

 
712

 
(1,095
)
 
2,993

Noncontrolling interests

 

 
33

 

 
33

Total equity
2,993

 
383

 
745

 
(1,095
)
 
3,026

Total liabilities and equity
$
2,993

 
$
2,698

 
$
5,698

 
$
(5,667
)
 
$
5,722



Condensed Income Statement [Table Text Block]
 
Condensed Consolidating Statement of Operations
 
Year Ended December 31, 2013 (a)
 
Parent
Guarantor
 
Subsidiary
Issuer
 
Non-Guarantor
Subsidiaries
 
Consolidating
Adjustments
 
Consolidated
 
(Millions)
Operating revenues:
 
 
 
 
 
 
 
 
 
Sales of natural gas, propane, NGLs and condensate
$

 
$

 
$
2,763

 
$

 
$
2,763

Transportation, processing and other

 

 
271

 

 
271

Gains from commodity derivative activity, net

 

 
17

 

 
17

Total operating revenues

 

 
3,051

 

 
3,051

Operating costs and expenses:
 
 
 
 
 
 
 
 
 
Purchases of natural gas, propane and NGLs

 

 
2,426

 

 
2,426

Operating and maintenance expense

 

 
215

 

 
215

Depreciation and amortization expense

 

 
95

 

 
95

General and administrative expense

 

 
63

 

 
63

Other expense

 

 
8

 

 
8

Total operating costs and expenses

 

 
2,807

 

 
2,807

Operating income

 

 
244

 

 
244

Interest expense

 
(52
)
 

 

 
(52
)
Earnings from unconsolidated affiliates

 

 
33

 

 
33

Income from consolidated subsidiaries
200

 
252

 

 
(452
)
 

Income before income taxes
200

 
200

 
277

 
(452
)
 
225

Income tax expense

 

 
(8
)
 

 
(8
)
Net income
200

 
200

 
269

 
(452
)
 
217

Net income attributable to noncontrolling interests

 

 
(17
)
 

 
(17
)
Net income attributable to partners
$
200

 
$
200

 
$
252

 
$
(452
)
 
$
200


 
Condensed Consolidating Statement of Operations
 
Year Ended December 31, 2015
 
Parent
Guarantor
 
Subsidiary
Issuer
 
Non-
Guarantor
Subsidiaries
 
Consolidating
Adjustments
 
Consolidated
 
(Millions)
Operating revenues:
 
 
 
 
 
 
 
 
 
Sales of natural gas, propane, NGLs and condensate
$

 
$

 
$
1,442

 
$

 
$
1,442

Transportation, processing and other

 

 
371

 

 
371

Gains from commodity derivative activity, net

 

 
85

 

 
85

Total operating revenues

 

 
1,898

 

 
1,898

Operating costs and expenses:
 
 
 
 
 
 
 
 
 
Purchases of natural gas, propane and NGLs

 

 
1,246

 

 
1,246

Operating and maintenance expense

 

 
214

 

 
214

Depreciation and amortization expense

 

 
120

 

 
120

General and administrative expense

 

 
85

 

 
85

Goodwill impairment

 

 
82

 

 
82

Other expense

 

 
4

 

 
4

Total operating costs and expenses

 

 
1,751

 

 
1,751

Operating income

 

 
147

 

 
147

Interest expense

 
(92
)
 

 

 
(92
)
Income from consolidated subsidiaries
228

 
320

 

 
(548
)
 

Earnings from unconsolidated affiliates

 

 
173

 

 
173

Income before income taxes
228

 
228

 
320

 
(548
)
 
228

Income tax benefit

 

 
5

 

 
5

Net income
228

 
228

 
325

 
(548
)
 
233

Net income attributable to noncontrolling interests

 

 
(5
)
 

 
(5
)
Net income attributable to partners
$
228

 
$
228

 
$
320

 
$
(548
)
 
$
228





 
 
Condensed Consolidating Statement of Operations
 
Year Ended December 31, 2014 (a)
 
Parent
Guarantor
 
Subsidiary
Issuer
 
Non-Guarantor
Subsidiaries
 
Consolidating
Adjustments
 
Consolidated
 
(Millions)
Operating revenues:
 
 
 
 
 
 
 
 
 
Sales of natural gas, propane, NGLs and condensate
$

 
$

 
$
3,143

 
$

 
$
3,143

Transportation, processing and other

 

 
345

 

 
345

Gains from commodity derivative activity, net

 

 
154

 

 
154

Total operating revenues

 

 
3,642

 

 
3,642

Operating costs and expenses:
 
 
 
 
 
 
 
 
 
Purchases of natural gas, propane and NGLs

 

 
2,795

 

 
2,795

Operating and maintenance expense

 

 
216

 

 
216

Depreciation and amortization expense

 

 
110

 

 
110

General and administrative expense

 

 
64

 

 
64

Other expense

 

 
3

 

 
3

Total operating costs and expenses

 

 
3,188

 

 
3,188

Operating income

 

 
454

 

 
454

Interest expense

 
(86
)
 

 

 
(86
)
Earnings from unconsolidated affiliates
423

 
509

 

 
(932
)
 

Income from consolidated subsidiaries

 

 
75

 

 
75

Income before income taxes
423

 
423

 
529

 
(932
)
 
443

Income tax expense

 

 
(6
)
 

 
(6
)
Net income
423

 
423

 
523

 
(932
)
 
437

Net income attributable to noncontrolling interests

 

 
(14
)
 

 
(14
)
Net income attributable to partners
$
423

 
$
423

 
$
509

 
$
(932
)
 
$
423


(a)
The financial information for the year ended December 31, 2014 includes the results of our Lucerne 1 plant, a transfer of net assets between entities under common control that was accounted for as if the transfer occurred at the beginning of the period to furnish comparative information similar to the pooling method.
 
Condensed Statement of Comprehensive Income [Table Text Block]
 
Condensed Consolidating Statement of Comprehensive Income
 
Year Ended December 31, 2014 (a)
 
Parent
Guarantor
 
Subsidiary
Issuer
 
Non-Guarantor
Subsidiaries
 
Consolidating
Adjustments
 
Consolidated
 
(Millions)
Net income
$
423

 
$
423

 
$
523

 
$
(932
)
 
$
437

Other comprehensive income:
 
 
 
 
 
 
 
 
 
Reclassification of cash flow hedge losses into earnings

 
2

 

 

 
2

Other comprehensive income from consolidated subsidiaries
2

 

 

 
(2
)
 

Total other comprehensive income
2

 
2

 

 
(2
)
 
2

Total comprehensive income
425

 
425

 
523

 
(934
)
 
439

Total comprehensive income attributable to noncontrolling interests

 

 
(14
)
 

 
(14
)
Total comprehensive income attributable to partners
$
425

 
$
425

 
$
509

 
$
(934
)
 
$
425


(a)
The financial information for the year ended December 31, 2014 includes the results of our Lucerne 1 plant, a transfer of net assets between entities under common control that was accounted for as if the transfer occurred at the beginning of the period to furnish comparative information similar to the pooling method.

 
Condensed Consolidating Statement of Comprehensive Income
 
Year Ended December 31, 2013 (a)
 
Parent
Guarantor
 
Subsidiary
Issuer
 
Non-Guarantor
Subsidiaries
 
Consolidating
Adjustments
 
Consolidated
 
(Millions)
Net income
$
200

 
$
200

 
$
269

 
$
(452
)
 
$
217

Other comprehensive income (loss):
 
 
 
 
 
 
 
 
 
Reclassification of cash flow hedge losses into earnings

 
4

 

 

 
4

Other comprehensive income from consolidated subsidiaries
4

 

 

 
(4
)
 

Total other comprehensive income
4

 
4

 


(4
)
 
4

Total comprehensive income
204

 
204

 
269

 
(456
)
 
221

Total comprehensive income attributable to noncontrolling interests

 

 
(17
)
 

 
(17
)
Total comprehensive income attributable to partners
$
204

 
$
204

 
$
252

 
$
(456
)
 
$
204


 
 
Condensed Consolidating Statement of Comprehensive Income
 
Year Ended December 31, 2015
 
Parent
Guarantor
 
Subsidiary
Issuer
 
Non-Guarantor
Subsidiaries
 
Consolidating
Adjustments
 
Consolidated
 
(Millions)
Net income
$
228

 
$
228

 
$
325

 
$
(548
)
 
$
233

Other comprehensive income:
 
 
 
 
 
 
 
 
 
Reclassification of cash flow hedge losses into earnings

 
1

 

 

 
1

Other comprehensive income from consolidated subsidiaries
1

 

 

 
(1
)
 

Total other comprehensive income
1

 
1

 

 
(1
)
 
1

Total comprehensive income
229

 
229

 
325

 
(549
)
 
234

Total comprehensive income attributable to noncontrolling interests

 

 
(5
)
 

 
(5
)
Total comprehensive income attributable to partners
$
229

 
$
229

 
$
320

 
$
(549
)
 
$
229



 
Condensed Consolidating Statements of Cash Flows
 
Condensed Consolidating Statement of Cash Flows
 
Year Ended December 31, 2015
 
Parent
Guarantor
 
Subsidiary
Issuer
 
Non-Guarantor
Subsidiaries
 
Consolidating
Adjustments
 
Consolidated
 
(Millions)
OPERATING ACTIVITIES
 
 
 
 
 
 
 
 
 
Net cash (used in) provided by operating activities
$

 
$
(89
)
 
$
739

 
$

 
$
650

INVESTING ACTIVITIES:
 
 
 
 
 
 
 
 
 
Intercompany transfers
451

 
(60
)
 

 
(391
)
 

Capital expenditures

 

 
(281
)
 

 
(281
)
Investments in unconsolidated affiliates

 

 
(62
)
 

 
(62
)
Net cash provided by (used in) investing activities
451

 
(60
)
 
(343
)
 
(391
)
 
(343
)
FINANCING ACTIVITIES:
 
 
 
 
 
 
 
 
 
Intercompany transfers

 

 
(391
)
 
391

 

Proceeds from long-term debt

 
1,554

 

 

 
1,554

Payments of long-term debt

 
(1,429
)
 

 

 
(1,429
)
Proceeds from issuance of common units, net of offering costs
31

 

 

 

 
31

Distributions to limited partners and general partner
(482
)
 

 

 

 
(482
)
Distributions to noncontrolling interests

 

 
(5
)
 

 
(5
)
Contributions from DCP Midstream, LLC

 

 
1

 

 
1

Net cash (used in) provided by financing activities
(451
)
 
125

 
(395
)
 
391

 
(330
)
Net change in cash and cash equivalents

 
(24
)
 
1

 

 
(23
)
Cash and cash equivalents, beginning of period

 
24

 
1

 

 
25

Cash and cash equivalents, end of period
$

 
$

 
$
2

 
$

 
$
2



 
Condensed Consolidating Statements of Cash Flows
 
Year Ended December 31, 2014 (a)
 
Parent
Guarantor
 
Subsidiary
Issuer
 
Non-Guarantor
Subsidiaries
 
Consolidating
Adjustments
 
Consolidated
 
(Millions)
OPERATING ACTIVITIES
 
 
 
 
 
 
 
 
 
Net cash (used in) provided by operating activities
$

 
$
(73
)
 
$
597

 
$

 
$
524

INVESTING ACTIVITIES:
 
 
 
 
 
 
 
 
 
Intercompany transfers
(581
)
 
(280
)
 

 
861

 

Capital expenditures

 

 
(338
)
 

 
(338
)
Acquisitions, net of cash acquired

 

 
(102
)
 

 
(102
)
Acquisition of unconsolidated affiliates

 

 
(673
)
 

 
(673
)
Investments in unconsolidated affiliates

 

 
(151
)
 

 
(151
)
Proceeds from sale of assets

 

 
28

 

 
28

Net cash used in investing activities
(581
)
 
(280
)
 
(1,236
)
 
861

 
(1,236
)
FINANCING ACTIVITIES:
 
 
 
 
 
 
 
 
 
Intercompany transfers

 

 
861

 
(861
)
 

Proceeds from long-term debt

 
719

 

 

 
719

Payments of commercial paper, net

 
(335
)
 

 

 
(335
)
Payment of deferred financing costs

 
(7
)
 

 

 
(7
)
Proceeds from issuance of common units, net of offering costs
1,001

 

 

 

 
1,001

Excess purchase price over acquired interests and commodity hedges

 

 
(18
)
 

 
(18
)
Net change in advances to predecessor from DCP Midstream, LLC

 

 
(6
)
 

 
(6
)
Distributions to limited partners and general partner
(420
)
 

 

 

 
(420
)
Distributions to noncontrolling interests

 

 
(14
)
 

 
(14
)
Purchase of additional interest in a subsidiary

 

 
(198
)
 

 
(198
)
Contributions from noncontrolling interests

 

 
3

 

 
3

Net cash provided by financing activities
581

 
377

 
628

 
(861
)
 
725

Net change in cash and cash equivalents

 
24

 
(11
)
 

 
13

Cash and cash equivalents, beginning of period

 

 
12

 

 
12

Cash and cash equivalents, end of period
$

 
$
24

 
$
1

 
$

 
$
25

 
(a)
The financial information for the year ended December 31, 2014 includes the results of our Lucerne 1 plant, a transfer of net assets between entities under common control that was accounted for as if the transfer occurred at the beginning of the period to furnish comparative information similar to the pooling method.
 
Condensed Consolidating Statements of Cash Flows
 
Year Ended December 31, 2013 (a)
 
Parent
Guarantor
 
Subsidiary
Issuer
 
Non-Guarantor
Subsidiaries
 
Consolidating
Adjustments
 
Consolidated
 
(Millions)
OPERATING ACTIVITIES
 
 
 
 
 
 
 
 
 
Net cash (used in) provided by operating activities
$

 
$
(45
)
 
$
387

 
$
3

 
$
345

INVESTING ACTIVITIES:
 
 
 
 
 
 
 
 
 
Intercompany transfers
(806
)
 
(258
)
 

 
1,064

 

Capital expenditures

 

 
(363
)
 

 
(363
)
Acquisitions, net of cash acquired

 

 
(696
)
 

 
(696
)
Investments in unconsolidated affiliates

 

 
(242
)
 

 
(242
)
Acquisition of unconsolidated affiliates

 

 
(86
)
 

 
(86
)
Net cash used in investing activities
(806
)
 
(258
)
 
(1,387
)
 
1,064

 
(1,387
)
FINANCING ACTIVITIES:
 
 
 
 
 
 
 
 
 
Intercompany transfers

 

 
1,064

 
(1,064
)
 

Proceeds from long-term debt

 
1,957

 

 

 
1,957

Payments of long-term debt

 
(1,988
)
 

 

 
(1,988
)
Proceeds from issuance of commercial paper

 
335

 

 

 
335

Payment of deferred financing costs

 
(4
)
 

 

 
(4
)
Proceeds from issuance of common units, net of offering costs
1,083

 

 

 

 
1,083

Excess purchase price over acquired assets

 

 
(85
)
 

 
(85
)
Net change in advances to predecessor from DCP Midstream, LLC

 

 
11

 

 
11

Distributions to common unitholders and general partner
(277
)
 

 

 

 
(277
)
Distributions to noncontrolling interests

 

 
(24
)
 

 
(24
)
Contributions from noncontrolling interests

 

 
46

 

 
46

Distributions to DCP Midstream, LLC

 

 
(3
)
 

 
(3
)
Contributions from DCP Midstream, LLC

 

 
1

 

 
1

Net cash provided by financing activities
806

 
300

 
1,010

 
(1,064
)
 
1,052

Net change in cash and cash equivalents

 
(3
)
 
10

 
3

 
10

Cash and cash equivalents, beginning of year

 
3

 
2

 
(3
)
 
2

Cash and cash equivalents, end of year
$

 
$

 
$
12

 
$

 
$
12


 
(a)
The financial information for the year ended December 31, 2013 includes the results of our Lucerne 1 plant, a transfer of net assets between entities under common control that was accounted for as if the transfer occurred at the beginning of the period to furnish comparative information similar to the pooling method.