XML 69 R7.htm IDEA: XBRL DOCUMENT v2.4.0.6
Condensed Consolidated Statements Of Changes In Equity (USD $)
In Millions
Total
Southeast Texas [Member]
East Texas System [Member]
Mont Belvieu Fractionators [Member]
Successor [Member]
Predecessor Equity [Member]
Common Unitholders [Member]
Common Unitholders [Member]
Southeast Texas [Member]
Common Unitholders [Member]
East Texas System [Member]
Common Unitholders [Member]
Mont Belvieu Fractionators [Member]
Common Unitholders [Member]
Successor [Member]
General Partner [Member]
General Partner [Member]
Successor [Member]
Accumulated Other Comprehensive (Loss) Income [Member]
Noncontrolling Interests [Member]
Noncontrolling Interests [Member]
Successor [Member]
Beginning Balance at Dec. 30, 2010 $ 1,076.0         $ 337.8 $ 552.2         $ (6.4)   $ (27.7) $ 220.1  
Net change in parent advances 19.0         19.0                    
Acquisition of Southeast Texas (114.3)         (114.3)                    
Excess purchase price over acquired assets (35.7)           (34.8)             (0.9)    
Issuance of 3,941,667 and 11,031,691 common units for September 2011 and 2012 respectively 152.2           152.2                  
Equity-based compensation 2.9           2.9                  
Distributions to DCP Midstream, LLC (2.6)           (2.6)                  
Distributions to unitholders and general partner (97.5) [1]           (80.5)         (17.0)        
Distributions to noncontrolling interests (26.8) [1]                           (26.8)  
Contributions from DCP Midstream, LLC 9.1                           9.1  
Net income attributable to predecessor operations 14.3         14.3                    
Net income 129.0 [2] 25.8 [3]     114.7           83.4   18.5     12.8
Reclassification of cash flow hedges into earnings 15.6 [2]                         15.6    
Net unrealized losses on cash flow hedges (10.5) [2]         (0.7)               (9.8)    
Total comprehensive income 134.1 [2]         13.6 83.4         18.5   5.8 12.8  
Ending Balance at Sep. 30, 2011 1,116.4         256.1 672.8         (4.9)   (22.8) 215.2  
Beginning Balance at Jun. 30, 2011                                
Net income attributable to predecessor operations 2.2                              
Net income 68.1 [4] 5.3 [3]                            
Reclassification of cash flow hedges into earnings [4] 5.2                              
Net unrealized losses on cash flow hedges (5.5) [4]         (0.3)                    
Total comprehensive income [4] 67.5                              
Ending Balance at Sep. 30, 2011 1,116.4         256.1                    
Beginning Balance at Dec. 31, 2011 1,098.3 [5] 359.0 [3]       257.4 654.4         (4.7)   (21.2) 212.4  
Net change in parent advances (11.5)         (11.5)                    
Acquisition of Southeast Texas [6] (29.8)                              
Acquisition of additional 66.67% interest in Southeast Texas and NGL Hedge (208.4)         (247.9) 39.5                  
Acquisition of additional 49.9% interest in East Texas (175.8)                           (175.8)  
Issuance of units   48.0 33.0 60.0       48.0 33.0 60.0            
Deficit purchase price under carrying value of acquired net assets for Southeast Texas and East Texas 31.6           35.8             (4.2)    
Excess purchase price over carrying value of acquired net assets for Mont Belvieu fractionators       (170.2)           (170.2)            
Issuance of 3,941,667 and 11,031,691 common units for September 2011 and 2012 respectively 445.2           445.2                  
Equity-based compensation (0.4)           (0.4)                  
Distributions to unitholders and general partner (128.7) [6]           (103.0)         (25.7)        
Distributions to noncontrolling interests (4.8) [6]                           (4.8)  
Contributions from DCP Midstream, LLC 10.2           10.2                  
Net income attributable to predecessor operations 2.6         2.6                    
Net income 105.7 [6]       103.1           71.7   29.4     2.0
Reclassification of cash flow hedges into earnings 9.9 [6]                         9.9    
Net unrealized losses on cash flow hedges (0.6)         (0.6)                    
Total comprehensive income 115.0 [6]         2.0 71.7         29.4   9.9 2.0  
Ending Balance at Sep. 30, 2012 $ 1,141.5           $ 1,124.2         $ (1.0)   $ (15.5) $ 33.8  
[1] The financial information during the nine months ended September 30, 2011 includes the results of Southeast Texas, a transfer of net assets between entities under common control that was accounted for as if the transfer occurred at the beginning of the period, and prior years are retrospectively adjusted to furnish comparative information similar to the pooling method.
[2] The financial information for the nine months ended September 30, 2011 includes the results of Southeast Texas, a transfer of net assets between entities under common control that was accounted for as if the transfer occurred at the beginning of the period, and prior years are retrospectively adjusted to furnish comparative information similar to the pooling method.
[3] Adjustments to present Southeast Texas on a consolidated basis at 100% ownership, including commodity derivatives.
[4] The financial information for the three months ended September 30, 2011 includes the results of Southeast Texas, a transfer of net assets between entities under common control that was accounted for as if the transfer occurred at the beginning of the period, and prior years are retrospectively adjusted to furnish comparative information similar to the pooling method.
[5] The financial information as of December 31, 2011 includes the results of Southeast Texas, a transfer of net assets between entities under common control that was accounted for as if the transfer occurred at the beginning of the period, and prior years are retrospectively adjusted to furnish comparative information similar to the pooling method.
[6] The financial information for the nine months ended September 30, 2012 includes the results of Southeast Texas, a transfer of net assets between entities under common control that was accounted for as if the transfer occurred at the beginning of the period, and prior years are retrospectively adjusted to furnish comparative information similar to the pooling method.