EX-99.2 14 d54670exv99w2.htm CONSOLIDATED BALANCE SHEET OF DCP MIDSTREAM, LLC exv99w2
 

Exhibit 99.2
 
(LOGO)
DCP Midstream, LLC
Consolidated Balance Sheet
As of December 31, 2007
     
 

 


 

INDEPENDENT AUDITORS’ REPORT
To the Board of Directors and Members of
DCP Midstream, LLC
Denver, Colorado
We have audited the accompanying consolidated balance sheet of DCP Midstream, LLC and subsidiaries (the “Company”) as of December 31, 2007. This financial statement is the responsibility of the Company’s management. Our responsibility is to express an opinion on this financial statement based on our audit.
We conducted our audit in accordance with auditing standards generally accepted in the United States of America. Those standards require that we plan and perform the audit to obtain reasonable assurance about whether the balance sheet is free of material misstatement. An audit includes consideration of internal control over financial reporting as a basis for designing audit procedures that are appropriate in the circumstances, but not for the purpose of expressing an opinion on the effectiveness of the Company’s internal control over financial reporting. Accordingly, we express no such opinion. An audit also includes examining, on a test basis, evidence supporting the amounts and disclosures in the balance sheet, assessing the accounting principles used and significant estimates made by management, as well as evaluating the overall balance sheet presentation. We believe that our audit of the balance sheet provides a reasonable basis for our opinion.
In our opinion, such balance sheet presents fairly, in all material respects, the financial position of the Company as of December 31, 2007, in conformity with accounting principles generally accepted in the United States of America.
/s/ Deloitte & Touche LLP

Denver, Colorado
March 7, 2008

 


 

DCP MIDSTREAM, LLC
CONSOLIDATED BALANCE SHEET
As of December 31, 2007
(millions)
         
    2007  
ASSETS
       
Current assets:
       
Cash and cash equivalents
  $ 71  
Short-term investments
    9  
Accounts receivable:
       
Customers, net of allowance for doubtful accounts of $5 million
    1,254  
Affiliates
    386  
Other
    48  
Inventories
    117  
Unrealized gains on mark-to-market and hedging instruments
    301  
Other
    62  
 
     
Total current assets
    2,248  
 
     
Property, plant and equipment, net
    4,443  
Restricted investments
    101  
Investments in unconsolidated affiliates
    204  
Intangible assets, net
    312  
Goodwill
    556  
Unrealized gains on mark-to-market and hedging instruments
    69  
Deferred income taxes
    7  
Other non-current assets
    38  
Other non-current assets—affiliates
    27  
 
     
Total assets
  $ 8,005  
 
     
 
       
LIABILITIES AND MEMBERS’ EQUITY
       
Current liabilities:
       
Accounts payable:
       
Trade
  $ 1,499  
Affiliates
    122  
Other
    54  
Unrealized losses on mark-to-market and hedging instruments
    347  
Distributions payable to members
    123  
Accrued interest payable
    56  
Accrued taxes
    55  
Other
    204  
 
     
Total current liabilities
    2,460  
 
     
Deferred income taxes
    16  
Long-term debt
    2,930  
Unrealized losses on mark-to-market and hedging instruments
    120  
Other long-term liabilities
    323  
Non-controlling interests
    193  
Commitments and contingent liabilities
       
Members’ equity:
       
Members’ interest
    1,974  
Retained earnings
     
Accumulated other comprehensive loss
    (11 )
 
     
Total members’ equity
    1,963  
 
     
Total liabilities and members’ equity
  $ 8,005  
 
     
See Notes to Consolidated Balance Sheet.

2


 

DCP MIDSTREAM, LLC
NOTES TO CONSOLIDATED BALANCE SHEET
AS OF DECEMBER 31, 2007
1. General and Summary of Significant Accounting Policies
     Basis of Presentation — DCP Midstream, LLC, with its consolidated subsidiaries, us, we, our, or the Company, is a joint venture owned 50% by Spectra Energy Corp, or Spectra Energy, and 50% by ConocoPhillips. We operate in the midstream natural gas industry. Our primary operations consist of natural gas gathering, processing, compression, transportation and storage, and natural gas liquid, or NGL, fractionation, transportation, gathering, treating, processing and storage, as well as marketing, from which we generate revenues primarily by trading and marketing natural gas and NGLs.
     We formed DCP Midstream Partners, LP, a master limited partnership, or DCP Partners, of which our subsidiary, DCP Midstream GP, LP, acts as general partner. DCP Partners completed their initial public offering in December 2005. As of December 31, 2007 we owned a 33.9% limited partnership interest and a 1.5% general partnership interest in DCP Partners, as well as incentive distribution rights that entitle us to receive an increasing share of available cash when pre-defined distribution targets are achieved. As the general partner of DCP Partners, we have responsibility for its operations. Since we exercise control over DCP Partners, we account for them as a consolidated subsidiary.
     Prior to January 2, 2007, we were owned 50% by Duke Energy Corporation, or Duke Energy. On January 2, 2007, Duke Energy created two separate publicly traded companies by spinning off their natural gas businesses, including their 50% ownership interest in us, to Duke Energy shareholders. As a result of this transaction, Duke Energy’s 50% ownership interest in us was transferred to a new company, Spectra Energy. This transaction is referred to in this report as “the Spectra spin.” For periods prior to January 2, 2007, references to Spectra Energy are interchangeable with Duke Energy. Effective January 2, 2007, Spectra Energy refers to the newly formed public company.
     We are governed by a five member board of directors, consisting of two voting members from each parent and our Chief Executive Officer and President, a non-voting member. All decisions requiring board of directors’ approval are made by simple majority vote of the board, but must include at least one vote from both a Spectra Energy and ConocoPhillips board member. In the event the board cannot reach a majority decision, the decision is appealed to the Chief Executive Officers of both Spectra Energy and ConocoPhillips.
     The consolidated balance sheet includes the accounts of the Company and all majority-owned subsidiaries where we have the ability to exercise control, variable interest entities where we are the primary beneficiary, and undivided interests in jointly owned assets. We also consolidate DCP Partners, which we control as the general partner and where the limited partners do not have substantive kick-out or participating rights. Investments in greater than 20% owned affiliates that are not variable interest entities and where we do not have the ability to exercise control, and investments in less than 20% owned affiliates where we have the ability to exercise significant influence, are accounted for using the equity method. Intercompany balances and transactions have been eliminated.
     Use of Estimates — Conformity with accounting principles generally accepted in the United States of America, or GAAP, requires management to make estimates and assumptions that affect the amounts reported in the consolidated financial statements and notes. Although these estimates are based on management’s best available knowledge of current and expected future events, actual results could be different from these estimates.
     Cash and Cash Equivalents — Cash and cash equivalents includes all cash balances and highly liquid investments with an original maturity of three months or less.
     Short-Term and Restricted Investments — We may invest available cash balances in various financial instruments, such as commercial paper, money market instruments and tax-exempt debt securities that have stated maturities of 20 years or more. These instruments provide for a high degree of liquidity through features, which allow for the redemption of the investment at its face amount plus earned income. As we generally intend to sell these instruments within one year or less from the balance sheet date, and as they are available for use in current operations, they are classified as current assets, unless otherwise restricted. We have classified all short-term and restricted debt investments as available-for-sale and they are carried at fair market value. Unrealized gains and losses on available-for-sale securities are recorded in the consolidated balance sheet as accumulated other comprehensive income (loss), or AOCI. No such gains or losses were deferred in AOCI at December 31, 2007. Restricted investments consist of collateral for DCP Partners’ term loan. The costs, including accrued interest on investments, approximates fair value due to the short-term, highly liquid nature of the securities held by us and as interest rates are re-set on a daily, weekly or monthly basis.

3


 

DCP MIDSTREAM, LLC
NOTES TO CONSOLIDATED BALANCE SHEET — Continued
AS OF DECEMBER 31, 2007
     Inventories — Inventories consist primarily of natural gas and NGLs held in storage for transportation and processing and sales commitments. Inventories are valued at the lower of weighted average cost or market. Transportation costs are included in inventory on the consolidated balance sheet.
     Accounting for Risk Management and Derivative Activities and Financial Instruments — Effective July 1, 2007, we elected to discontinue using the hedge method of accounting for our commodity cash flow hedges. We are using the mark-to-market method of accounting for all commodity derivative instruments beginning in July 2007. As a result, the remaining net loss deferred in AOCI is being reclassified to sales of natural gas and petroleum products through December 2011, as the derivative transactions impact earnings.
     Each derivative not qualifying for the normal purchases and normal sales exception is recorded on a gross basis in the consolidated balance sheet at its fair value as unrealized gains or unrealized losses on mark-to-market and hedging instruments. Derivative assets and liabilities remain classified in the consolidated balance sheet as unrealized gains or unrealized losses on mark-to-market and hedging instruments at fair value until the contractual delivery period impacts earnings.
     We designate each energy commodity derivative as either trading or non-trading. Certain non-trading derivatives are further designated as either a hedge of a forecasted transaction or future cash flow (cash flow hedge), a hedge of a recognized asset, liability or firm commitment (fair value hedge), or a normal purchase or normal sale contract, while certain non-trading derivatives, which are related to asset based activity, are non-trading mark-to-market derivatives. For each of our derivatives, the accounting method and presentation in the consolidated statement of operations and comprehensive income are as follows:
         
Classification of Contract   Accounting Method   Presentation of Gains & Losses or Revenue & Expense
Trading Derivatives
  Mark-to-market method b   Net basis in trading and marketing gains and losses
Non-Trading Derivatives:
       
Cash Flow Hedge a
  Hedge method c   Gross basis in the same consolidated statement of operations and comprehensive income category as the related hedged item
Fair Value Hedge
  Hedge method c   Gross basis in the same consolidated statement of operations and comprehensive income category as the related hedged item
Normal Purchase or Normal Sale
  Accrual method d   Gross basis upon settlement in the corresponding consolidated statement of operations and comprehensive income category based on purchase or sale
Non-Trading Derivatives
  Mark-to-market method b   Net basis in trading and marketing gains and losses
 
a   Effective July 1, 2007, all commodity cash flow hedges are classified as non-trading derivative activity. Our interest rate swaps continue to be accounted for as cash flow hedges.
 
b   Mark-to-market—An accounting method whereby the change in the fair value of the asset or liability is recognized in the consolidated statement of operations and comprehensive income in trading and marketing gains and losses during the current period.
 
c   Hedge method—An accounting method whereby the change in the fair value of the asset or liability is recorded in the consolidated balance sheet as unrealized gains or unrealized losses on mark-to-market and hedging instruments. For cash flow hedges, there is no recognition in the consolidated statement of operations and comprehensive income for the effective portion until the service is provided or the associated delivery period impacts earnings. For fair value hedges, the changes in the fair value of the asset or liability, as well as the offsetting changes in value of the hedged item, are recognized in the consolidated statement of operations and comprehensive income in the same category as the related hedged item.
 
d   Accrual method—An accounting method whereby there is no recognition in the consolidated balance sheet or consolidated statement of operations and comprehensive income for changes in fair value of a contract until the service is provided or the associated delivery period impacts earnings.
     Cash Flow and Fair Value Hedges — For derivatives designated as a cash flow hedge or a fair value hedge, we maintain formal documentation of the hedge. In addition, we formally assess both at the inception of the hedge and on an ongoing basis, whether the hedge contract is highly effective in offsetting changes in cash flows or fair values of hedged items. All components of each derivative gain or loss are included in the assessment of hedge effectiveness, unless otherwise noted.
     The fair value of a derivative designated as a cash flow hedge is recorded in the consolidated balance sheet as unrealized gains or unrealized losses on mark-to-market and hedging instruments. The effective portion of the change in fair value of a derivative designated as a cash flow hedge is recorded in the consolidated balance sheet as AOCI and the ineffective portion is recorded in the

2


 

DCP MIDSTREAM, LLC
NOTES TO CONSOLIDATED BALANCE SHEET — Continued
AS OF DECEMBER 31, 2007
consolidated statement of operations and comprehensive income. During the period in which the hedged transaction impacts earnings, amounts in AOCI associated with the hedged transaction are reclassified to the consolidated statement of operations and comprehensive income in the same accounts as the item being hedged. We discontinue hedge accounting prospectively when it is determined that the derivative no longer qualifies as an effective hedge, or when it is probable that the hedged transaction will not occur. When hedge accounting is discontinued because the derivative no longer qualifies as an effective hedge, the derivative is subject to the mark-to-market accounting method prospectively. The derivative continues to be carried on the consolidated balance sheet at its fair value; however, subsequent changes in its fair value are recognized in current period earnings. Gains and losses related to discontinued hedges that were previously accumulated in AOCI will remain in AOCI until the hedged transaction impacts earnings, unless it is probable that the hedged transaction will not occur, in which case, the gains and losses that were previously deferred in AOCI will be immediately recognized in current period earnings.
     For derivatives designated as fair value hedges, we recognize the gain or loss on the derivative instrument, as well as the offsetting changes in value of the hedged item in earnings in the current period. All derivatives designated and accounted for as fair value hedges are classified in the same category as the item being hedged in the consolidated statement of operations and comprehensive income.
     Valuation — When available, quoted market prices or prices obtained through external sources are used to determine a contract’s fair value. For contracts with a delivery location or duration for which quoted market prices are not available, fair value is determined based on pricing models developed primarily from historical and expected correlations with quoted market prices.
     Values are adjusted to reflect the credit risk inherent in the transaction as well as the potential impact of liquidating open positions in an orderly manner over a reasonable time period under current conditions. Changes in market prices and management estimates directly affect the estimated fair value of these contracts. Accordingly, it is reasonably possible that such estimates may change in the near term.
     Property, Plant and Equipment — Property, plant and equipment are recorded at original cost. Depreciation is computed using the straight-line method over the estimated useful lives of the assets. The costs of maintenance and repairs, which are not significant improvements, are expensed when incurred.
     Asset retirement obligations associated with tangible long-lived assets are recorded at fair value in the period in which they are incurred, if a reasonable estimate of fair value can be made, and added to the carrying amount of the associated asset. This additional carrying amount is then depreciated over the life of the asset. The liability increases due to the passage of time based on the time value of money until the obligation is settled. We recognize a liability for conditional asset retirement obligations as soon as the fair value of the liability can be reasonably estimated. A conditional asset retirement obligation is defined as an unconditional legal obligation to perform an asset retirement activity in which the timing and/or method of settlement are conditional on a future event that may or may not be within the control of the entity.
     Investments in Unconsolidated Affiliates — We use the equity method to account for investments in greater than 20% owned affiliates that are not variable interest entities and where we do not have the ability to exercise control, and investments in less than 20% owned affiliates where we have the ability to exercise significant influence.
     We evaluate our investments in unconsolidated affiliates for impairment when events or changes in circumstances indicate, in management’s judgment, that the carrying value of such investments may have experienced an other than temporary decline in value. When evidence of loss in value has occurred, management compares the estimated fair value of the investment to the carrying value of the investment to determine whether any impairment has occurred. Management assesses the fair value of our unconsolidated affiliates using commonly accepted techniques, and may use more than one method, including, but not limited to, recent third party comparable sales and discounted cash flow models. If the estimated fair value is less than the carrying value and management considers the decline in value to be other than temporary, the excess of the carrying value over the estimated fair value is recognized in the financial statements as an impairment loss.
     Intangible Assets and Goodwill — Intangible assets consist primarily of commodity sales and purchase contracts and relationships, which are amortized on a straight-line basis over the term of the contract or anticipated relationship, ranging from one to 25 years. Goodwill is the cost of an acquisition less the fair value of the net assets of the acquired business.

3


 

DCP MIDSTREAM, LLC
NOTES TO CONSOLIDATED BALANCE SHEET — Continued
AS OF DECEMBER 31, 2007
     We evaluate goodwill for impairment annually in the third quarter, and whenever events or changes in circumstances indicate it is more likely than not that the fair value of a reporting unit is less than its carrying amount. Impairment testing of goodwill consists of a two-step process. The first step involves comparing the fair value of the reporting unit, to which goodwill has been allocated, with its carrying amount. If the carrying amount of the reporting unit exceeds its fair value, the second step of the process involves comparing the fair value and carrying value of the goodwill of that reporting unit. If the carrying value of the goodwill of a reporting unit exceeds the fair value of that goodwill, the excess of the carrying value over the fair value is recognized as an impairment loss.
     Long-Lived Assets — We evaluate whether the carrying value of long-lived assets, excluding goodwill, has been impaired when circumstances indicate the carrying value of those assets may not be recoverable. The carrying amount is not recoverable if it exceeds the undiscounted sum of cash flows expected to result from the use and eventual disposition of the asset. We consider various factors when determining if these assets should be evaluated for impairment, including but not limited to:
    a significant adverse change in legal factors or business climate;
 
    a current period operating or cash flow loss combined with a history of operating or cash flow losses, or a projection or forecast that demonstrates continuing losses associated with the use of a long-lived asset;
 
    an accumulation of costs significantly in excess of the amount originally expected for the acquisition or construction of a long-lived asset;
 
    significant adverse changes in the extent or manner in which an asset is used, or in its physical condition;
 
    a significant adverse change in the market value of an asset; and
 
    a current expectation that, more likely than not, an asset will be sold or otherwise disposed of before the end of its estimated useful life.
     If the carrying value is not recoverable, the impairment loss is measured as the excess of the asset’s carrying value over its fair value. Management assesses the fair value of long-lived assets using commonly accepted techniques, and may use more than one method, including, but not limited to, recent third party comparable sales and discounted cash flow models. Significant changes in market conditions resulting from events such as the condition of an asset or a change in management’s intent to utilize the asset would generally require management to reassess the cash flows related to the long-lived assets.
     Upon classification as held for sale, a long-lived asset is measured at the lower of its carrying amount or fair value less cost to sell, depreciation is ceased and the asset is separately presented on the consolidated balance sheet.
     If an asset held for sale or sold (1) has clearly distinguishable operations and cash flows, generally at the plant level, (2) has direct cash flows of the held for sale or sold component that will be eliminated (from the perspective of the held for sale or sold component), and (3) if we are unable to exert significant influence over the disposed component, then the related results of operations for the current and prior periods, including any related impairments and gains or losses on sales are reflected as income from discontinued operations in the consolidated statement of operations and comprehensive income. If an asset held for sale or sold does not have clearly distinguishable operations and cash flows, impairments and gains or losses on sales are recorded as gain on sale of assets in the consolidated statement of operation and comprehensive income.
     Unamortized Debt Premium, Discount and Expense — Premiums, discounts and expenses incurred with the issuance of long-term debt are amortized over the terms of the debt using the effective interest method. These premiums and discounts are recorded on the consolidated balance sheet within long-term debt. These unamortized expenses are recorded on the consolidated balance sheet as other non-current assets.
     Distributions Under the terms of the LLC Agreement, we are required to make quarterly distributions to Spectra Energy and ConocoPhillips based on allocated taxable income. The LLC Agreement provides for taxable income to be allocated in accordance with Internal Revenue Code Section 704(c). This Code Section accounts for the variation between the adjusted tax basis and the fair market value of assets contributed to the joint venture. The distribution is based on the highest taxable income allocated to either member with a minimum of each member’s tax, with the other member receiving a proportionate amount to maintain the ownership capital accounts at 50% for both Spectra Energy and ConocoPhillips. During the year ended December 31, 2007 we paid distributions of $497 million based on estimated annual taxable income allocated to the members according to their respective ownership percentages at the date the distributions became due.

4


 

DCP MIDSTREAM, LLC
NOTES TO CONSOLIDATED BALANCE SHEET — Continued
AS OF DECEMBER 31, 2007
     Our board of directors determines the amount of the quarterly dividend to be paid to Spectra Energy and ConocoPhillips, by considering net income, cash flow or any other criteria deemed appropriate. The LLC Agreement restricts payment of dividends except with the approval of both members. During the year ended December 31, 2007 we paid dividends of $867 million to the members. The $867 million paid during the year ended December 31, 2007 is comprised of proportionate distributions to Spectra Energy and ConocoPhillips, allocated in accordance with our partners’ respective ownership percentages.
     DCP Partners considers the payment of a quarterly distribution to the holders of its common units and subordinated units, to the extent DCP Partners has sufficient cash from its operations after establishment of cash reserves and payment of fees and expenses, including payments to its general partner, a wholly-owned subsidiary of ours. There is no guarantee, however, that DCP Partners will pay the minimum quarterly distribution on the units in any quarter. DCP Partners will be prohibited from making any distributions to unitholders if it would cause an event of default, or an event of default exists, under its credit agreement. Our limited partner interest in DCP Partners primarily consists of subordinated units and common units. The subordinated units are entitled to receive the minimum quarterly distribution only after DCP Partners’ common unitholders have received the minimum quarterly distribution plus any arrearages in the payment of the minimum quarterly distribution from prior quarters. The subordination period will end, and the subordinated units will convert to common units, on a one for one basis, when certain distribution requirements, as defined in DCP Partners’ partnership agreement, have been met. The subordination period has an early termination provision that permitted 50% of the subordinated units, or 3,571,428 units, to convert to common units in February 2008 and permits the other 50% of the subordinated units to convert to common units on the second business day following the first quarter distribution in 2009, provided the tests for ending the subordination period contained in DCP Partners’ partnership agreement are satisfied. During the year ended December 31, 2007 DCP Partners paid distributions of approximately $25 million to its public unitholders. In addition to our 33.9% limited partnership interests we hold a 1.5% general partnership interest, as well as incentive distribution rights, which entitle us to receive an increasing share of available cash when pre-defined distribution targets are achieved.
     Stock-Based Compensation — Equity classified stock-based compensation cost is measured at fair value, based on the closing common unit price at grant date, and is recognized as expense over the vesting period. Liability classified stock-based compensation cost is remeasured at each reporting date at fair value, based on the closing common unit price, and is recognized as expense over the requisite service period. Compensation expense for awards with graded vesting provisions is recognized on a straight-line basis over the requisite service period of each separately vesting portion of the award. Awards granted to non-employees for acquiring, or in conjunction with selling goods and services, are measured at the estimated fair value of the goods or services, or the fair value of the award, whichever is more reliably measured.
     Accounting for Sales of Units by a Subsidiary — We account for sales of units by a subsidiary by recording a gain or loss on the sale of common equity of a subsidiary equal to the amount of proceeds received in excess of the carrying value of the units sold. As a result, we have deferred approximately $228 million of gain on sale of common units in DCP Partners, which is included in other long-term liabilities in the consolidated balance sheet. This gain is comprised of approximately $36 million related to DCP Partners’ private placement in August 2007, $43 million related to DCP Partners’ private placement in June 2007, and approximately $149 million related to DCP Partners’ initial public offering in December 2005. We will recognize this gain in earnings upon conversion of all of our subordinated units in DCP Partners to common units.
     Income Taxes We are structured as a limited liability company, which is a pass-through entity for U.S. income tax purposes. We own a corporation that files its own federal, foreign and state corporate income tax returns. The income tax expense related to this corporation is included in our income tax expense, along with state, local, franchise and margin taxes of the limited liability company and other subsidiaries.
     We follow the asset and liability method of accounting for income taxes. Under the asset and liability method, deferred income taxes are recognized for the tax consequences of temporary differences between the financial statement carrying amounts and the tax basis of the assets and liabilities.
     Recent Accounting Pronouncements SFAS No. 160, “Noncontrolling Interests in Consolidated Financial Statements, an amendment of Accounting Research Bulletin No. 51,” or SFAS 160. In December 2007, the FASB issued SFAS 160, which establishes accounting and reporting standards for ownership interests in subsidiaries held by parties other than the parent, the amount of consolidated net income attributable to the parent and to the noncontrolling interest, changes in a parent’s ownership interest and the valuation of retained noncontrolling equity investments when a subsidiary is deconsolidated. The Statement also establishes reporting requirements that provide sufficient disclosures that clearly identify and distinguish between the interests of the parent and

5


 

DCP MIDSTREAM, LLC
NOTES TO CONSOLIDATED BALANCE SHEET — Continued
AS OF DECEMBER 31, 2007
the interests of the noncontrolling owners. SFAS 160 is effective for us on January 1, 2009. Due to the recency of this pronouncement, we have not assessed the impact of SFAS 160 on our consolidated results of operations, cash flows or financial position.
     SFAS No. 141(R) “Business Combinations (revised 2007),” or SFAS 141(R). In December, 2007, the FASB issued SFAS 141(R), which requires the acquiring entity in a business combination to recognize all (and only) the assets acquired and liabilities assumed in the transaction; establishes the acquisition-date fair value as the measurement objective for all assets acquired and liabilities assumed; and requires the acquirer to disclose to investors and other users all of the information they need to evaluate and understand the nature and financial effect of the business combination. SFAS 141(R) is effective for us on January 1, 2009. As this standard will be applied prospectively upon adoption, we will account for all transactions with closing dates subsequent to the adoption date in accordance with the provisions of the standard.
     SFAS No. 159 “The Fair Value Option for Financial Assets and Financial Liabilities—including an amendment of FAS 115,” or SFAS 159. In February 2007, the FASB issued SFAS 159, which allows entities to choose, at specified election dates, to measure eligible financial assets and liabilities at fair value that are not otherwise required to be measured at fair value. If a company elects the fair value option for an eligible item, changes in that item’s fair value in subsequent reporting periods must be recognized in current earnings. SFAS 159 also establishes presentation and disclosure requirements designed to draw comparison between entities that elect different measurement attributes for similar assets and liabilities. SFAS 159 is effective for us on January 1, 2008. We have not elected the fair value option relative to any of our financial assets and liabilities which are not otherwise required to be measured at fair value by other accounting standards. Therefore, there is no effect of adoption reflected in our consolidated financial position.
     SFAS No. 157 “Fair Value Measurements,” or SFAS 157. In September 2006, the FASB issued SFAS 157, which provides a single definition of fair value, together with a framework for measuring it, and requires additional disclosure about the use of fair value to measure assets and liabilities. The standard establishes a framework for measuring fair value and expands the disclosure requirements surrounding assumptions made in the measurement of fair value.
     The adoption of this standard will result in us making slight changes to our valuation methodologies to incorporate the marketplace participant view as prescribed by SFAS 157. Such changes will include, but will not be limited to, changes in valuation policies to reflect an exit price methodology, the effect of considering our own non-performance risk on the valuation of liabilities, and the effect of any change in our credit rating or standing. As a result of adopting SFAS 157, we estimate a cumulative effect of transition adjustment of an after-tax increase to members’ equity of approximately $8 million. This transition adjustment will directly affect the beginning balance of members’ equity.
     Pursuant to FASB Financial Staff Position 157-2, the FASB issued a partial deferral of the implementation of SFAS 157 as it relates to all non-financial assets and liabilities where fair value is the required measurement attribute by other accounting standards. While, we have adopted SFAS 157 for all financial assets and liabilities (primarily as a result of derivative trading activity) effective January 1, 2008, we have not assessed the impact that the adoption of SFAS 157 will have on our non-financial assets and liabilities.
     FASB Interpretation No. 48 “Accounting for Uncertainty in Income Taxes—An Interpretation of FASB Statement 109,” or FIN 48. In July 2006, the FASB issued FIN 48, which clarifies the accounting for uncertainty in income taxes recognized in financial statements in accordance with FASB Statement No. 109, “Accounting for Income Taxes.” FIN 48 prescribes a recognition threshold and measurement attribute for the financial statement recognition and measurement of a tax position taken or expected to be taken in a tax return. FIN 48 also provides guidance on derecognition, classification, interest and penalties, accounting in interim periods, disclosure and transition. The provisions of FIN 48 were effective for us on January 1, 2007, and the adoption of FIN 48 did not have a material impact on our consolidated financial position.
2. Acquisitions and Dispositions
     Acquisitions
     Acquisition of Various Gathering, Pipeline and Compression Assets — On August 29, 2007, we acquired the stock of Momentum Energy Group, Inc., or MEG, for approximately $635 million plus closing adjustments of approximately $11 million. The results of MEG’s operations have been included in the consolidated financial statements since that date. As a result of the acquisition, we expanded our operations into the Fort Worth, Piceance and Powder River producing basins, thus diversifying our business into new areas. We funded our portion of this acquisition with a 364-day bridge loan for $450 million, which was paid off in September 2007

6


 

DCP MIDSTREAM, LLC
NOTES TO CONSOLIDATED BALANCE SHEET — Continued
AS OF DECEMBER 31, 2007
with proceeds from the issuance of the $450 million principal amount of 6.75% Senior Notes, as well as cash on hand. See further discussion of this transaction in the Contributions to DCP Partners section below.
     Under the purchase method of accounting, the assets and liabilities of MEG were recorded at their respective fair values as of the date of the acquisition, and we recorded goodwill of approximately $135 million. The goodwill amount recognized relates primarily to projected growth in the Fort Worth and Piceance producing basins due to significant natural gas reserves and high level of drilling activity. We expect all of the goodwill to be tax deductible. Because of the recency of this transaction, however, the values of certain assets and liabilities are preliminary, and are subject to adjustment as additional information is obtained. When finalized, material adjustments to goodwill may result.
     The purchase price allocation is as follows (millions):
         
Cash
  $ 42  
Receivables
    23  
Other assets
    2  
Property, plant and equipment
    278  
Intangible assets
    254  
Goodwill
    135  
Payables
    (18 )
Other liabilities
    (27 )
Current debt
    (20 )
Minority interest
    (23 )
 
     
Total allocation of purchase price
  $ 646  
 
     
     In May 2007, DCP Partners acquired certain gathering and compression assets located in southern Oklahoma, as well as related commodity purchase contracts, from Anadarko Petroleum Corporation for approximately $181 million.
     In the fourth quarter of 2005, we entered into an agreement to purchase certain pipeline and compressor station assets in Kansas, Oklahoma and Texas for approximately $50 million, which are regulated by the Federal Energy Regulatory Commission, or FERC. We did not receive regulatory approval from the FERC to purchase the assets as non-jurisdictional gathering, but we have filed with the FERC for a certificate to operate as an interstate pipeline. This acquisition is expected to close in 2008.
   Contributions to DCP Partners
     MEG — Concurrent with our acquisition of the stock of MEG in August 2007, DCP Partners acquired certain subsidiaries of MEG from us for $166 million plus post-closing purchase price adjustments of approximately $9 million. These subsidiaries of MEG own assets in the Piceance Basin, including a 70% operated interest in the Collbran Valley Gas Gathering system joint venture in western Colorado, assets in the Powder River Basin, including the Douglas gas gathering system in Wyoming. DCP Partners financed this transaction with $120 million of revolver and term loan borrowings under DCP Partners’ Amended Credit Agreement, the issuance of common units through a private placement with certain institutional inventors and cash on hand. In August 2007, DCP Partners issued 2,380,952 common limited partner units in a private placement, pursuant to a common unit purchase agreement with private owners of MEG or affiliates of such owners, at $42.00 per unit, or approximately $100 million in the aggregate. As a result of this transaction, the omnibus agreement with DCP Partners was amended to increase the annual fee payable to us by DCP Partners by $2 million for incremental general and administrative expenses. We will continue to operate these assets and these assets will continue to be included in our financial statements, through the consolidation of DCP Partners.
     DCP East Texas Holdings, LLC and Discovery Producer Services LLC — In July 2007, we contributed to DCP Partners our 25% limited liability company interest in DCP East Texas Holdings, LLC, or East Texas, our 40% limited liability company interest in Discovery and a derivative instrument, for aggregate consideration of $244 million in cash, including $1 million for net working capital and other adjustments, $27 million in common units and $1 million in general partner equivalent units. We own the remaining 75% limited liability company interest in East Texas, while third parties still own the other 60% limited liability interest in Discovery. DCP Partners financed the cash portion of this transaction with borrowings under its existing credit facility. We will continue to operate East Texas and both of these assets will continue to be included in our financial statements, through the consolidation of DCP Partners.

7


 

DCP MIDSTREAM, LLC
NOTES TO CONSOLIDATED BALANCE SHEET — Continued
AS OF DECEMBER 31, 2007
3. Agreements and Transactions with Affiliates
Spectra Energy
     Commodity Transactions — We sell a portion of our residue gas and NGLs to, purchase raw natural gas and other petroleum products from, and provide gathering and transportation services to Spectra Energy and their subsidiaries. Management anticipates continuing to purchase and sell commodities and provide services to Spectra Energy in the ordinary course of business.
     Included in the consolidated balance sheet in other non-current assets—affiliates as of December 31, 2007, are insurance recovery receivables of $27 million and included in accounts receivable—affiliates as of December 31, 2007 are other receivables of $2 million. Prior to January 2, 2007, these receivables were from an insurance provider that is a subsidiary of Duke Energy. In connection with the Spectra spin, Spectra Energy is responsible for these insurance liabilities.
Duke Energy
     In connection with the Spectra spin, Duke Energy is not considered a related party for reporting periods after January 2, 2007.
     Services Agreement — Under a services agreement, Duke Energy and certain of its subsidiaries provided us with various staff and support services, including information technology products and services, payroll, employee benefits, property taxes, media relations, printing and records management. Additionally, we used other Duke Energy services subject to hourly rates, including legal, insurance, internal audit, tax planning, human resources and security departments.
     In connection with the Spectra spin, as of December 31, 2007, our corporate operations, Spectra Energy, or third party service providers have assumed responsibility for all services previously provided to us by Duke Energy.
ConocoPhillips
     Long-term NGLs Purchases Contract and Transactions — We sell a portion of our residue gas and NGLs to ConocoPhillips and its subsidiaries, including Chevron Phillips Chemical Company LLC, or CP Chem, a 50% equity investment of ConocoPhillips. In addition, we purchase raw natural gas from ConocoPhillips. Under the NGL Output Purchase and Sale Agreements, or the NGL Agreements, with ConocoPhillips and CP Chem, ConocoPhillips and CP Chem have the right to purchase at index-based prices substantially all NGLs produced by our various processing plants located in the Mid-Continent and Permian Basin regions, and the Austin Chalk area, which include approximately 40% of our total NGL production. The NGL Agreements also grant ConocoPhillips and CP Chem the right to purchase at index-based prices certain quantities of NGLs produced at processing plants that are acquired and/or constructed by us in the future in various counties in the Mid-Continent and Permian Basin regions, and the Austin Chalk area. The primary terms of the agreements are effective until January 1, 2015. We anticipate continuing to purchase and sell these commodities and provide these services to ConocoPhillips and CP Chem in the ordinary course of business.
Transactions with other unconsolidated affiliates
     We sell a portion of our residue gas and NGLs to, purchase raw natural gas and other petroleum products from, and provide gathering and transportation services to, unconsolidated affiliates. We anticipate continuing to purchase and sell commodities and provide services to unconsolidated affiliates in the ordinary course of business.
Estimates related to affiliates
     Revenue for goods and services provided but not invoiced to affiliates is estimated each month and recorded along with related purchases of goods and services used but not invoiced. These estimates are generally based on estimated commodity prices, preliminary throughput measurements and allocations and contract data. Actual invoices for the current month are issued in the following month and differences from estimated amounts are recorded. There are no material differences from the actual amounts invoiced subsequent to quarter end relating to estimated revenues and purchases recorded at December 31, 2007.

8


 

DCP MIDSTREAM, LLC
NOTES TO CONSOLIDATED BALANCE SHEET — Continued
AS OF DECEMBER 31, 2007
4. Inventories
     Inventories were as follows:
         
    December 31,  
    2007  
    (millions)  
Natural gas held for resale
  $ 39  
NGLs
    78  
 
     
Total inventories
  $ 117  
 
     
5. Property, Plant and Equipment
     Property, plant and equipment by classification was as follows:
                 
    Depreciable     December 31,  
    Life     2007  
            (millions)  
Gathering
  15 - 30 years   $ 3,233  
Processing
  25 - 30 years     2,030  
Transportation
  25 - 30 years     1,224  
Underground storage
  20 - 50 years     121  
General plant
  3 - 5 years     153  
Construction work in progress
            347  
 
             
 
            7,108  
Accumulated depreciation
            (2,665 )
 
             
Property, plant and equipment, net
          $ 4,443  
 
             
     Interest capitalized on construction projects in 2007 was approximately $4 million. At December 31, 2007 we had non-cancelable purchase obligations of approximately $9 million for capital projects to be completed in 2008.
6. Goodwill and Intangible Assets
     The changes in carrying amount of goodwill are as follows:
         
    December 31,  
    2007  
    (millions)  
Goodwill, beginning of period
  $ 421  
Goodwill acquired
    135  
 
     
Goodwill, end of period
  $ 556  
 
     
     The increase in goodwill during 2007 consists of the amount that we recognized in connection with our acquisition of MEG.
     We perform an annual goodwill impairment test, and update the test during interim periods if events or circumstances occur that would more likely than not reduce the fair value of a reporting unit below its carrying amount. We use a discounted cash flow analysis supported by market valuation multiples to perform the assessment. Key assumptions in the analysis include the use of an appropriate discount rate, estimated future cash flows and an estimated run rate of general and administrative costs. In estimating cash flows, we incorporate current market information, as well as historical and other factors, into our forecasted commodity prices. Our annual goodwill impairment test, as of August 31, 2007 indicated that our reporting units’ fair values exceed their carrying or book values. Accordingly, no impairment of goodwill is indicated.
     Intangible assets consist primarily of commodity sales and purchase contracts and relationships. The gross carrying amount and accumulated amortization for intangible assets are as follows:

9


 

DCP MIDSTREAM, LLC
NOTES TO CONSOLIDATED BALANCE SHEET — Continued
AS OF DECEMBER 31, 2007
         
    December 31,  
    2007  
    (millions)  
Gross carrying amount
  $ 398  
Accumulated amortization
    (86 )
 
     
Intangible assets, net
  $ 312  
 
     
     Intangible assets increased as a result of the Southern Oklahoma and MEG acquisitions, through which $12 million and $254 million, respectively, of intangible assets were acquired. The remaining amortization periods range from less than one year to 25 years, with a weighted average remaining period of approximately 21 years.
     Estimated amortization for these contracts for the next five years and thereafter is as follows as of December 31, 2007:
         
Estimated Amortization  
(millions)  
2008
  $ 21  
2009
    20  
2010
    19  
2011
    18  
2012
    18  
Thereafter
    216  
 
     
Total
  $ 312  
 
     
7. Investments in Unconsolidated Affiliates
     We have investments in the following unconsolidated affiliates accounted for using the equity method:
                 
    2007     December 31,  
    Ownership     2007  
            (millions)  
Discovery Producer Services LLC
    40.00 %   $ 118  
Main Pass Oil Gathering Company
    66.67 %     43  
Mont Belvieu I
    20.00 %     12  
Sycamore Gas System General Partnership
    48.45 %     11  
Tri-States NGL Pipeline, LLC
    16.67 %     9  
Black Lake Pipe Line Company
    50.00 %     7  
Other unconsolidated affiliates
  Various     4  
 
             
Total investments in unconsolidated affiliates
          $ 204  
 
             
     Discovery Producer Services LLC — Discovery operates a 600 MMcf/d cryogenic natural gas processing plant near Larose, Louisiana, a natural gas liquids fractionator plant near Paradis, Louisiana with a design capacity of 600 MMcf/d and approximately 173 miles of pipe, and several laterals expanding their presence in the Gulf. The deficit between the carrying amount of the investment and the underlying equity of Discovery of $44 million at December 31, 2007 is associated with, and is being depreciated over the life of, the underlying long-lived assets of Discovery.
     Main Pass Oil Gathering Company — We own a 66.67% interest in Main Pass, a joint venture whose primary operation is a crude oil gathering pipeline system in the Main Pass East and Viosca Knoll Block areas in the Gulf of Mexico. Since Main Pass is not a variable interest entity, and we do not have the ability to exercise control, we continue to account for Main Pass under the equity method. The excess of the carrying amount of the investment over the underlying equity of Main Pass of $12 million at December 31, 2007 is associated with, and is being depreciated over the life of, the underlying long-lived assets of Main Pass.

10


 

DCP MIDSTREAM, LLC
NOTES TO CONSOLIDATED BALANCE SHEET — Continued
AS OF DECEMBER 31, 2007
     Mont Belvieu I — Mont Belvieu I owns a 150 MBbl/d fractionation facility in the Mont Belvieu, Texas Market Center. The deficit between the carrying amount of the investment and the underlying equity of Mont Belvieu I of $10 million at December 31, 2007 is associated with, and is being depreciated over the life of, the underlying long-lived assets of Mont Belvieu I.
     Sycamore Gas System General Partnership — Sycamore Gas System General Partnership, or Sycamore, is a partnership formed for the purpose of constructing, owning and operating a gas gathering and compression system in Carter County, Oklahoma. The excess of the carrying amount of the investment over the underlying equity of Sycamore of $7 million at December 31, 2007 is associated with, and is being depreciated over the life of, the underlying long-lived assets of Sycamore.
     Tri-States NGL Pipeline, LLC — Tri-States NGL Pipeline, LLC, or Tri-States, owns 169 miles of NGL pipeline, extending from a point near Mobile Bay, Alabama to a point near Kenner, Louisiana. The deficit between the carrying amount of the investment and the underlying equity of Tri-States of $3 million at December 31, 2007 is associated with, and is being depreciated over the life of, the underlying long-lived assets of Tri-States. We own less than 20% interest in this Partnership, however, we exercise significant influence, therefore, this investment is accounted for under the equity method of accounting.
     Black Lake Pipe Line Company — Black Lake Pipe Line Company, or Black Lake, owns a 317 mile long NGL pipeline, with a current capacity of approximately 40 MBbl/d. The pipeline receives NGLs from a number of gas plants in Louisiana and Texas. The NGLs are transported to Mont Belvieu fractionators. The deficit between the carrying amount of the investment and the underlying equity of Black Lake of $7 million at December 31, 2007 is associated with, and is being depreciated over the life of, the underlying long-lived assets of Black Lake.
     The following summarizes combined balance sheet information of unconsolidated affiliates:
         
    December 31,  
    2007  
    (millions)  
Balance sheet:
       
Current assets
  $ 123  
Non-current assets
    638  
Current liabilities
    (49 )
Non-current liabilities
    (19 )
 
     
Net assets
  $ 693  
 
     
8. Estimated Fair Value of Financial Instruments
     We have determined the following fair value amounts using available market information and appropriate valuation methodologies. Considerable judgment is required, however, in interpreting market data to develop the estimates of fair value. Accordingly, the estimates presented herein are not necessarily indicative of the amounts that we could realize in a current market exchange. The use of different market assumptions and/or estimation methods may have a material effect on the estimated fair value amounts.
                 
    December 31, 2007  
    Carrying     Estimated
Fair
 
    Amount     Value  
    (millions)  
Short-term investments
  $ 9     $ 9  
Restricted investments
  $ 101     $ 101  
Accounts receivable
  $ 1,688     $ 1,688  
Accounts payable
  $ 1,675     $ 1,675  
Net unrealized (losses) and gains on mark-to-market and hedging instruments
  $ (97 )   $ (97 )
Long-term debt
  $ 2,930     $ 3,030  

11


 

DCP MIDSTREAM, LLC
NOTES TO CONSOLIDATED BALANCE SHEET — Continued
AS OF DECEMBER 31, 2007
     The fair value of short-term investments, restricted investments, accounts receivable and accounts payable are not materially different from their carrying amounts because of the short-term nature of these instruments or the stated rates approximating market rates. Unrealized gains and unrealized losses on mark-to-market and hedging instruments are carried at fair value.
     The estimated fair values of current debt, including current maturities of long-term debt, and long-term debt, with the exception of DCP Partners’ long-term debt, are determined by prices obtained from market quotes. The carrying value of DCP Partners’ long-term debt approximates fair value, as the interest rate is variable and reflects current market conditions.
9. Asset Retirement Obligations
     Our asset retirement obligations relate primarily to the retirement of various gathering pipelines and processing facilities, obligations related to right-of-way easement agreements, and contractual leases for land use. We recognize the fair value of a liability for an asset retirement obligation in the period in which it is incurred, if a reasonable estimate of fair value can be made. The fair value of the liability is added to the carrying amount of the associated asset. This additional carrying amount is then depreciated over the life of the asset. The liability increases due to the passage of time based on the time value of money until the obligation is settled.
     We identified various assets as having an indeterminate life, for which there is no requirement to establish a fair value for future retirement obligations associated with such assets. These assets include certain pipelines, gathering systems and processing facilities. A liability for these asset retirement obligations will be recorded only if and when a future retirement obligation with a determinable life is identified. These assets have an indeterminate life because they are owned and will operate for an indeterminate future period when properly maintained. Additionally, if the portion of an owned plant containing asbestos were to be modified or dismantled, we would be legally required to remove the asbestos. We currently have no plans to take actions that would require the removal of the asbestos in these assets. Accordingly, the fair value of the asset retirement obligation related to this asbestos cannot be estimated and no obligation has been recorded.
     The asset retirement obligation is adjusted each quarter for any liabilities incurred or settled during the period, accretion expense and any revisions made to the estimated cash flows. The following table summarizes changes in the asset retirement obligation, included in other long-term liabilities in the consolidated balance sheet:
         
    December 31,  
    2007  
    (millions)  
Balance, beginning of period
  $ 52  
Accretion expense
    4  
Liabilities incurred
    4  
Liabilities settled
     
Other
    (1 )
 
     
Balance, end of period
  $ 59  
 
     

12


 

DCP MIDSTREAM, LLC
NOTES TO CONSOLIDATED BALANCE SHEET — Continued
AS OF DECEMBER 31, 2007
10. Financing
     Long-term debt was as follows:
         
    December 31,  
    2007  
    (millions)  
Debt securities:
       
Issued August 2000, interest at 7.875% payable semiannually, due August 2010
  $ 800  
Issued January 2001, interest at 6.875% payable semiannually, due February 2011
    250  
Issued October 2005, interest at 5.375% payable semiannually, due October 2015
    200  
Issued August 2000, interest at 8.125% payable semiannually, due August 2030
    300  
Issued October 2006, interest at 6.450% payable semiannually, due November 2036
    300  
Issued September 2007, interest at 6.750% payable semiannually, due September 2037
    450  
DCP Partners’ credit facility revolver, weighted-average interest rate of 5.47%, due June 2012 (a)
    530  
DCP Partners’ credit facility term loan, interest rate of 5.05%, due June 2012
    100  
Fair value adjustments related to interest rate swap fair value hedges (b)
    8  
Unamortized discount
    (8 )
 
     
Long-term debt
  $ 2,930  
 
     
     Debt Securities — In September 2007, we issued $450 million principal amount of 6.75% Senior Notes due 2037, or the 6.75% Notes, for proceeds of approximately $444 million, net of related offering costs. The 6.75% Notes mature and become due and payable on September 15, 2037. We will pay interest semiannually on March 15 and September 15 of each year, commencing March 15, 2008. The proceeds of this offering were used to pay off the 364-Day Bridge Loan described below.
     The debt securities mature and become payable on the respective due dates, and are not subject to any sinking fund provisions. Interest is payable semiannually. The debt securities are unsecured and are redeemable at our option.
     Credit Facilities with Financial Institutions — We have a $450 million revolving credit facility, or the Facility, which is used to support our commercial paper program, and for working capital and other general corporate purposes. In October 2006, we amended the Facility to modify the change of control provisions to allow for the Spectra spin, to extend the maturity to April 29, 2012, to amend the pricing, to remove the interest coverage covenant and to incorporate other minor revisions. Any outstanding borrowings under the Facility at maturity may, at our option, be converted to an unsecured one-year term loan. The Facility requires us to maintain at all times a debt to total capitalization ratio of less than or equal to 60%. Draws on the Facility bear interest at a rate equal to, at our option and based on our current debt rating, either (1) LIBOR plus 0.23% per year for the initial 50% usage or LIBOR plus 0.28% per year if usage is greater than 50% or (2) the higher of (a) the Wachovia Bank prime rate per year and (b) the Federal Funds rate plus 0.5% per year. The Facility incurs an annual facility fee of 0.07% based on our credit rating on the drawn and undrawn portions. The Facility may be used for letters of credit. As of December 31, 2007 there were no borrowings or commercial paper outstanding, and there were approximately $5 million in letters of credit outstanding.
     On June 21, 2007, DCP Partners entered into the Amended and Restated Credit Agreement, or DCP Partners’ Amended Credit Agreement, that replaced their existing credit agreement, or DCP Partners’ Credit Agreement, which consists of a $600 million revolving credit facility and a $250 million term loan facility. At December 31, 2007, DCP Partners had less than $1 million of letters of credit outstanding. Outstanding balances under the term loan facility are fully collateralized by investments in high-grade securities, which are classified as restricted investments in the accompanying consolidated balance sheet as of December 31, 2007.
     Under DCP Partners’ Amended Credit Agreement, indebtedness under the revolving credit facility bears interest at either: (1) the higher of Wachovia Bank’s prime rate or the federal funds rate plus 0.50%; or (2) LIBOR plus an applicable margin, which ranges from 0.23% to 0.575% dependent upon the leverage level or credit rating. The revolving credit facility incurs an annual facility fee of 0.07% to 0.175% depending on the applicable leverage level or debt rating. This fee is paid on drawn and undrawn portions of the revolving credit facility. The term loan facility bears interest at a rate equal to; (1) LIBOR plus 0.10%; or (2) the higher of Wachovia Bank’s prime rate or the federal funds rate plus 0.50%.

13


 

DCP MIDSTREAM, LLC
NOTES TO CONSOLIDATED BALANCE SHEET — Continued
AS OF DECEMBER 31, 2007
     DCP Partners’ Amended Credit Agreement requires DCP Partners to maintain a leverage ratio (the ratio of consolidated indebtedness to consolidated EBITDA, in each case as is defined by DCP Partners’ Amended Credit Agreement) of not more than 5.0 to 1.0, and on a temporary basis for not more than three consecutive quarters (including the quarter in which such acquisition is consummated) following the consummation of asset acquisitions in the midstream energy business of not more than 5.50 to 1.0. DCP Partners’ Amended Credit Agreement also requires DCP Partners to maintain an interest coverage ratio (the ratio of consolidated EBITDA to consolidated interest expense, in each case as is defined by DCP Partners’ Amended Credit Agreement) of equal or greater than 2.5 to 1.0 determined as of the last day of each quarter for the four-quarter period ending on the date of determination.
Bridge Loans
     In August 2007, we entered into a 364-day bridge loan, or the 364-Day Bridge Loan, which provided for borrowings of up to $450 million, and had terms and conditions substantially similar to those of our Facility. We borrowed $450 million to fund a portion of the acquisition of the stock of MEG, and then paid it off in September with proceeds from the issuance of the 6.75% Notes.
     In May 2007, DCP Partners entered into a two-month bridge loan, or the Two-Month Bridge Loan, which provided for borrowings up to $100 million, and had terms and conditions substantially similar to those of DCP Partners’ Credit Agreement. In conjunction with DCP Partners entering into the Two-Month Bridge Loan, DCP Partners’ Credit Agreement was amended to provide for additional unsecured indebtedness, of an amount not to exceed $100 million, which was due and payable no later than August 9, 2007. DCP Partners used borrowings of $88 million from the Two-Month Bridge Loan to partially fund the acquisition of assets from Anadarko. The remaining $12 million available for borrowing on the Two-Month Bridge Loan was not utilized. DCP Partners used a portion of the net proceeds of a private placement of limited partner units to extinguish the $88 million outstanding on the Two-Month Bridge Loan in June 2007.
     Approximate future maturities of long-term debt in the year indicated are as follows at December 31, 2007:
         
Debt Maturities  
(millions)  
2010
  $ 800  
2011
    250  
2012
    630  
Thereafter
    1,258  
 
     
 
    2,938  
Unamortized discount
    (8 )
 
     
Long-term debt
  $ 2,930  
 
     
11. Risk Management and Derivative Activities, Credit Risk and Financial Instruments
     The impact of our derivative activity on our financial position is summarized below:
         
    December 31,
    2007
    (millions)
Commodity derivative instruments:
       
Net deferred losses in AOCI
  $ (1 )
Interest rate derivative instruments:
       
Net deferred losses in AOCI
  $ (10 )
Interest rate fair value hedges:
       
Unrealized gains
  $ 8  
     For the year ended December 31, 2007, no derivative gains or losses were reclassified from AOCI to current period earnings as a result of the discontinuance of cash flow hedges related to certain forecasted transactions that are not probable of occurring.
     Commodity Price Risk — Our principal operations of gathering, processing, compression, transportation and storage of natural gas, and the accompanying operations of fractionation, transportation, gathering, treating, processing, storage and trading and

14


 

DCP MIDSTREAM, LLC
NOTES TO CONSOLIDATED BALANCE SHEET — Continued
AS OF DECEMBER 31, 2007
marketing of NGLs create commodity price risk exposure due to market fluctuations in commodity prices, primarily with respect to the prices of NGLs, natural gas and crude oil. As an owner and operator of natural gas processing and other midstream assets, we have an inherent exposure to market variables and commodity price risk. The amount and type of price risk is dependent on the underlying natural gas contracts entered into to purchase and process raw natural gas. Risk is also dependent on the types and mechanisms for sales of natural gas and NGLs, and related products produced, processed, transported or stored.
     Energy Trading (Market) Risk — Certain of our subsidiaries are engaged in the business of trading energy related products and services, including managing purchase and sales portfolios, storage contracts and facilities, and transportation commitments for products. These energy trading operations are exposed to market variables and commodity price risk with respect to these products and services, and we may enter into physical contracts and financial instruments with the objective of realizing a positive margin from the purchase and sale of commodity-based instruments.
     Interest Rate Risk — We enter into debt arrangements that have either fixed or floating rates, therefore we are exposed to market risks related to changes in interest rates. We periodically use interest rate swaps to hedge interest rate risk associated with our debt. Our primary goals include (1) maintaining an appropriate ratio of fixed-rate debt to floating-rate debt; (2) reducing volatility of earnings resulting from interest rate fluctuations; and (3) locking in attractive interest rates based on historical rates.
     Credit Risk — Our principal customers range from large, natural gas marketing services to industrial end-users for our natural gas products and services, as well as large multi-national petrochemical and refining companies, to small regional propane distributors for our NGL products and services. Substantially all of our natural gas and NGL sales are made at market-based prices. Approximately 40% of our NGL production is committed to ConocoPhillips and CP Chem under an existing 15-year contract, which expires in 2015. This concentration of credit risk may affect our overall credit risk, in that these customers may be similarly affected by changes in economic, regulatory or other factors. Where exposed to credit risk, we analyze the counterparties’ financial condition prior to entering into an agreement, establish credit limits and monitor the appropriateness of these limits on an ongoing basis. We may use master collateral agreements to mitigate credit exposure. Collateral agreements provide for a counterparty to post cash or letters of credit for exposure in excess of the established threshold. The threshold amount represents an open credit limit, determined in accordance with our credit policy. The collateral agreements also provide that the inability to post collateral is sufficient cause to terminate a contract and liquidate all positions. In addition, our standard gas and NGL sales contracts contain adequate assurance provisions, which allow us to suspend deliveries and cancel agreements, or continue deliveries to the buyer after the buyer provides security for payment in a satisfactory form.
     As of December 31, 2007, we held deposits, of $57 million included in other current liabilities, and letters of credit of $97 million, from counterparties to secure their future performance of financial or physical contracts. We had deposits with counterparties $45 million, included in other current assets, of such collateral to secure our obligations to provide future services or to perform under financial contracts. Collateral amounts held or posted may be fixed or may vary, depending on the value of the underlying contracts, and could cover normal purchases and sales, trading and hedging contracts. In many cases, we and our counterparties publicly disclose credit ratings, which may impact the amounts of collateral requirements.
     Physical forward contracts and financial derivatives are generally cash settled at the expiration of the contract term. These transactions are generally subject to specific credit provisions within the contracts that would allow the seller, at its discretion, to suspend deliveries, cancel agreements or continue deliveries to the buyer after the buyer provides security for payment satisfactory to the seller.
     Commodity Derivative Activity — Our operations of gathering, processing, and transporting natural gas, and the related operations of transporting and marketing of NGL create commodity price risk due to market fluctuations in commodity prices, primarily with respect to the prices of NGL, natural gas and crude oil.
     We manage our commodity derivative activities in accordance with our risk management policy, which limits exposure to market risk and requires regular reporting to management of potential financial exposure.
     Commodity Cash Flow Protection Activities — DCP Partners uses NGL, natural gas and crude oil swaps to mitigate the risk of market fluctuations in the price of NGL, natural gas and condensate. Prior to July 1, 2007, the effective portion of the change in fair value of a derivative designated as a cash flow hedge was accumulated in AOCI. During the period in which the hedged transaction impacted earnings, amounts in AOCI associated with the hedged transaction were reclassified to the consolidated statement of operation and comprehensive income in the same accounts as the item being hedged.

15


 

DCP MIDSTREAM, LLC
NOTES TO CONSOLIDATED BALANCE SHEET — Continued
AS OF DECEMBER 31, 2007
     Effective July 1, 2007, we elected to discontinue using the hedge method of accounting for our commodity cash flow hedges. Therefore, we are using the mark-to-market method of accounting for all commodity derivative instruments. As a result, the remaining net loss deferred in AOCI will be reclassified to sales of natural gas and petroleum products through December 2011, as the hedged transactions impact earnings. Deferred net losses of less than $1 million are expected to be reclassified into earnings during the next
     12 months. Subsequent to July 1, 2007, the changes in fair value of these financial derivatives are included in trading and marketing gains and losses in the consolidated statement of operations and comprehensive income.
     As of December 31, 2007, DCP Partners has mitigated a portion of our expected natural gas, NGL and condensate commodity price risk associated with the equity volumes from gathering and processing operations through 2013 with natural gas, NGL and crude oil derivatives.
     Commodity Fair Value Hedges — Historically, we used fair value hedges to mitigate risk to changes in the fair value of an asset or a liability (or an identified portion thereof) that is attributable to fixed price risk. We may hedge producer price locks (fixed price gas purchases) and market locks (fixed price gas sales) to reduce our cash flow exposure to fixed price risk via swapping the fixed price risk for a floating price position (New York Mercantile Exchange or index based).
     Normal Purchases and Normal Sales — If a contract qualifies and is designated as a normal purchase or normal sale, no recognition of the contract’s fair value in the consolidated financial statements is required until the associated delivery period impacts earnings. We have applied this accounting election for contracts involving the purchase or sale of physical natural gas, propane or NGLs in future periods.
     Commodity Derivatives — Trading and Marketing — Our trading and marketing program is designed to realize margins related to fluctuations in commodity prices and basis differentials, and to maximize the value of certain storage and transportation assets. Certain of our subsidiaries are engaged in the business of trading energy related products and services including managing purchase and sales portfolios, storage contracts and facilities, and transportation commitments for products. These energy trading operations are exposed to market variables and commodity price risk with respect to these products and services, and may enter into physical contracts and financial instruments with the objective of realizing a positive margin from the purchase and sale of commodity-based instruments. We manage our trading and marketing portfolio with strict policies, which limit exposure to market risk, and require daily reporting to management of potential financial exposure. These policies include statistical risk tolerance limits using historical price movements to calculate daily value at risk.
     Interest Rate Cash Flow Hedges —DCP Partners mitigates a portion of their interest rate risk with interest rate swaps, which reduce the exposure to market rate fluctuations by converting variable interest rates to fixed interest rates. These interest rate swaps convert the interest rate associated with an aggregate of $425 million of the variable rate exposure to a fixed rate obligation, thereby reducing the exposure to market rate fluctuations. All interest rate swap agreements have been designated as cash flow hedges, and effectiveness is determined by matching the principal balance and terms with that of the specified obligation. The effective portions of changes in fair value are recognized in AOCI in the consolidated balance sheet. As of December 31, 2007, $2 million of deferred net losses on derivative instruments in AOCI are expected to be reclassified into earnings during the next 12 months as the hedged transactions impact earnings however, due to the volatility of the interest rate markets, the corresponding value in AOCI is subject to change prior to its reclassification into earnings. Ineffective portions of changes in fair value are recognized in earnings. The agreements reprice prospectively approximately every 90 days. Under the terms of the interest rate swap agreements, we pay fixed rates ranging from 3.97% to 5.19%, and receive interest payments based on the three-month LIBOR. The differences to be paid or received under the interest rate swap agreements are recognized as an adjustment to interest expense. The agreements are with major financial institutions, which are expected to fully perform under the terms of the agreements.
     Interest Rate Fair Value Hedges — In August 2003, we entered into two interest rate swaps to convert $100 million of fixed-rate debt securities issued in August 2000 to floating rate debt. These interest rate fair value hedges are at a floating rate based on six-month LIBOR, which is re-priced semiannually through 2030. The swaps meet conditions which permit the assumption of no ineffectiveness. As such, for the life of the swaps no ineffectiveness will be recognized.

16


 

DCP MIDSTREAM, LLC
NOTES TO CONSOLIDATED BALANCE SHEET — Continued
AS OF DECEMBER 31, 2007
12. Non-Controlling Interest
     Non-controlling interest represents the ownership interests of third-party entities in net assets of various equity method investments in consolidated affiliates, including ownership interest of DCP Partners’ public unitholders in net assets of DCP Partners through DCP Partners’ publicly traded common units, and in net assets of DCP East Texas Holdings, LLC, of which DCP Partners acquired a 25% equity interest in July 2007 as well as Collbran Valley Gas Gathering, which was acquired in conjunction with the MEG acquisition in August 2007. For financial reporting purposes, the assets and liabilities of these entities are consolidated with those of our own, with any third party and affiliate investors’ interest in our consolidated balance sheet amounts shown as non-controlling interest. Distributions to and contributions from non-controlling interests represent cash payments and cash contributions, respectively, from such third-party and affiliate investors.
13. Stock-Based Compensation
     Key components of our stock-based compensation plans are as follows:
                                 
            Unrecognized            
            Compensation           Weighted-
            Expense at           Average
    Vesting   December 31,   Estimated   Remaining
    Period   2007   Forfeiture   Vesting
    (years)   (millions)   Rate   (years)
DCP Midstream’s 2006 Plan:
                               
Relative Performance Units (RPUs)
    8     $ 1       64 %     6  
Strategic Performance Units (SPUs)
    3     $ 4       12%/32 %     2  
Phantom Units
    5     $ 1       19 %     4  
DCP Partners’ Phantom Units
    3     $ 1       12%/32 %     1  
DCP Partners’ Plan:
                               
Performance Units
    3     $ 1       0 %     2  
Phantom Units
    3     $       0 %     1  
Duke Energy’s 1998 Plan and Spectra Energy’s 2007 LTIP Plan:
                               
Stock Options (no activity in 2007)
    0-10     $     NA        
Stock Based Performance Awards
    3     $       0-8 %     1  
Phantom Awards
    1-5     $       4-5 %     2  
Other Stock Awards
    1-5     $     NA        
     DCP Midstream, LLC Long-Term Incentive Plan, or 2006 Plan Under our 2006 Long Term Incentive Plan, or 2006 Plan, equity instruments may be granted to our key employees. The 2006 Plan provides for the grant of Relative Performance Units, or RPU’s, Strategic Performance Units, or SPU’s, and Phantom Units. The RPUs, SPUs and Phantom Units consist of a notional unit based on the value of common shares or units of ConocoPhillips, Duke Energy, Spectra Energy and DCP Partners. The weighting varies depending on when the units were granted. The DCP Partners’ Phantom Units constitute a notional unit equal to the fair value of DCP Partners’ common units. Each award provides for the grant of dividend or distribution equivalent rights. The 2006 Plan is administered by the compensation committee of our board of directors. We first granted awards under the 2006 Plan during the second quarter of 2006. All awards are subject to cliff vesting.

17


 

DCP MIDSTREAM, LLC
NOTES TO CONSOLIDATED BALANCE SHEET — Continued
AS OF DECEMBER 31, 2007
     Relative Performance Units — The number of RPU’s that will ultimately vest range from 0% to 200% of the outstanding RPU’s, depending on the achievement of specified performance targets over a three year period ending in January 2009 and 2010, respectively, for units granted in 2006 and 2007. The final performance payout is determined by the compensation committee of our board of directors. After the performance period, vesting occurs over five years, at the end of which the value is based on the participant’s investment elections during the deferral period. Dividend or distribution equivalent rights will be paid in cash at the end of the performance period. The following tables presents information related to RPUs:
                         
                    Measurement
            Grant Date   Date
            Weighted-   Weighted-
            Average Price   Average Price
    Units   Per Unit   Per Unit
Outstanding at January 1, 2007
    44,080     $ 42.89          
Granted
    42,340     $ 43.98          
Forfeited
    (21,237 )   $ 43.55          
Vested or paid in cash
    (3,016 )   $ 42.86          
 
                       
Outstanding at December 31, 2007
    62,167     $ 43.41     $ 54.84  
 
                       
Expected to vest
    33,041     $ 43.41     $ 54.84  
     Strategic Performance Units —The number of SPU’s that will ultimately vest range from 0% to 150% of the outstanding SPU’s, depending on the achievement of specified performance targets over a three year period ending on December 31, 2008 and 2009, respectively, for units granted in 2006 and 2007. The final performance payout is determined by the compensation committee of our board of directors. Dividend or distribution equivalent rights will be paid in cash at the end of the performance period. The following tables presents information related to SPUs:
                         
                    Measurement
            Grant Date   Date
            Weighted-   Weighted-
            Average Price   Average Price
    Units   Per Unit   Per Unit
Outstanding at January 1, 2007
    84,960     $ 42.92          
Granted
    86,380     $ 44.04          
Forfeited
    (28,305 )   $ 43.51          
Vested or paid in cash
    (3,016 )   $ 42.86          
 
                       
Outstanding at December 31, 2007
    140,019     $ 43.49     $ 54.84  
 
                       
Expected to vest
    127,432     $ 43.49     $ 54.84  
     The estimate of RPU’s and SPU’s that are expected to vest is based on highly subjective assumptions that could potentially change over time, including the expected forfeiture rate and achievement of performance targets. Therefore the amounts of unrecognized compensation expense noted above does not necessarily represent the value that will ultimately be realized in our consolidated statements of operations and comprehensive income.

18


 

DCP MIDSTREAM, LLC
NOTES TO CONSOLIDATED BALANCE SHEET — Continued
AS OF DECEMBER 31, 2007
     Phantom Units —Dividend or distribution equivalent rights are paid quarterly in arrears. The following table presents information related to Phantom Units:
                         
                    Measurement
            Grant Date   Date
            Weighted-   Weighted-
            Average Price   Average Price
    Units   Per Unit   Per Unit
Outstanding at January 1, 2007
    17,460     $ 42.95          
Granted
    19,450     $ 44.10          
Forfeited
    (2,930 )   $ 43.42          
Vested or paid in cash
    (180 )   $ 42.86          
 
                       
Outstanding at December 31, 2007
    33,800     $ 43.57     $ 54.84  
 
                       
Expected to vest
    29,931     $ 43.57     $ 54.84  
     DCP Partners’ Phantom Units — The distribution equivalent rights are paid quarterly in arrears. The following table presents information related to the DCP Partners’ Phantom Units:
                         
                    Measurement
            Grant Date   Date
            Weighted-   Weighted-
            Average Price   Average Price
    Units   Per Unit   Per Unit
Outstanding at January 1, 2007
    47,750     $ 28.60          
Granted
    13,500     $ 50.57          
Forfeited
    (2,000 )   $ 28.60          
Vested or paid in cash
    (7,500 )   $ 28.60          
 
                       
Outstanding at December 31, 2007
    51,750     $ 34.33     $ 45.95  
 
                       
Expected to vest
    46,080     $ 34.33     $ 45.95  
     DCP Partners’ Long-Term Incentive Plan, or DCP Partners’ Plan Under DCP Partners’ Long Term Incentive Plan, or DCP Partners’ Plan, which was adopted by DCP Midstream GP, LLC, equity instruments may be granted to key employees, consultants and directors of DCP Midstream GP, LLC and its affiliates who perform services for DCP Partners. The DCP Partners’ Plan provides for the grant of limited partner units, or LPUs, phantom units, unit options and substitute awards, and, with respect to unit options and phantom units, the grant of dividend equivalent rights, or DERs. Subject to adjustment for certain events, an aggregate of 850,000 common units may be delivered pursuant to awards under the DCP Partners’ Plan. Awards that are canceled, forfeited or withheld to satisfy DCP Midstream GP, LLC’s tax withholding obligations are available for delivery pursuant to other awards. The DCP Partners’ Plan is administered by the compensation committee of DCP Midstream GP, LLC’s board of directors. All awards are subject to cliff vesting, with the exception of the Phantom Units issued to the directors in conjunction with the initial public offering, which are subject to graded vesting provisions.
     Awards granted to directors are accounted for as equity-based awards and all other awards are accounted for as liability awards.

19


 

DCP MIDSTREAM, LLC
NOTES TO CONSOLIDATED BALANCE SHEET — Continued
AS OF DECEMBER 31, 2007
     Performance Units — The number of Performance Units that will ultimately vest range from 0% to 150% of the outstanding Performance Units, depending on the achievement of specified performance targets over three year performance periods. The final performance percentage payout is determined by the compensation committee of DCP Partners’ board of directors. The DERs will be paid in cash at the end of the performance period. Of the remaining Performance Units outstanding at December 31, 2007, 28,350 units are expected to vest on December 31, 2008 and 27,150 units are expected to vest on December 31, 2009. The following tables presents information related to the Performance Units:
                         
                    Measurement
            Grant Date   Date
            Weighted-   Weighted-
            Average Price   Average Price
    Units   Per Unit   Per Unit
Outstanding at January 1, 2007
    23,090     $ 26.96          
Granted
    29,610     $ 37.29          
Forfeited
    (5,740 )   $ 31.39          
 
                       
Outstanding at December 31, 2007
    46,960     $ 32.93     $ 45.95  
 
                       
Expected to vest (a)
    55,500     $ 32.93     $ 45.95  
 
(a)   Based on our December 31, 2007 estimated achievement of specified performance targets, the number of performance units granted in 2006 that will ultimately vest is estimated at 143% of the targeted units granted.
     The estimate of Performance Units that are expected to vest is based on highly subjective assumptions that could potentially change over time, including the expected forfeiture rate and achievement of performance targets. Therefore the amount of unrecognized compensation expense noted above does not necessarily represent the value that will ultimately be realized in our consolidated statements of operations and comprehensive income.
     Phantom Units — In conjunction with their initial public offering, in January 2006 DCP Partners awarded Phantom Units to key employees, and to directors who are not officers or employees of DCP Midstream GP, LLC, or its affiliates who perform services for DCP Partners. Of the remaining Phantom Units outstanding at December 31, 2007, 2,001 units are expected to vest on January 3, 2008 and 17,698 units are expected to vest on January 3, 2009.
     In 2007, DCP Partners granted 4,500 Phantom Units pursuant to the DCP Partners’ Plan, to directors who are not officers or employees of affiliates of DCP Midstream as part of their annual director fees for 2007. Of these Phantom Units, 4,000 units vested during 2007 and 500 units are expected to vest on February 7, 2008.
     The DERs are paid quarterly in arrears.
     The following table presents information related to the Phantom Units:
                         
                    Measurement
            Grant Date   Date
            Weighted-   Weighted-
            Average Price   Average Price
    Units   Per Unit   Per Unit
Outstanding at January 1, 2007
    24,700     $ 24.05          
Granted
    4,500     $ 42.90          
Forfeited
    (2,333 )   $ 24.05          
Vested
    (6,668 )   $ 35.23          
 
                       
Outstanding at December 31, 2007
    20,199     $ 24.56     $ 45.95  
 
                       
Expected to vest
    20,199     $ 24.56     $ 45.95  
     The estimate of Phantom Units that are expected to vest is based on highly subjective assumptions that could potentially change over time, including the expected forfeiture rate. Therefore the amount of unrecognized compensation expense noted above does not

20


 

DCP MIDSTREAM, LLC
NOTES TO CONSOLIDATED BALANCE SHEET — Continued
AS OF DECEMBER 31, 2007
necessarily represent the value that will ultimately be realized in our consolidated statements of operations and comprehensive income.
     During the year ended December 31, 2007, 2,668 units vested and were settled in cash for less than $1 million, and 4,000 units were settled with the issuance of limited partner units.
     All awards issued under the 2006 Plan and the DCP Partners’ Plan are intended to be settled in cash or stock upon vesting. Compensation expense is recognized ratably over each vesting period, and will be remeasured quarterly for all awards outstanding until the units are vested. The fair value of all awards is determined based on the closing price of the relevant underlying securities at each measurement date.
     Duke Energy 1998 Plan and Spectra Energy 2007 Long-Term Incentive Plan Under the Duke Energy 1998 Plan, or the 1998 Plan, Duke Energy granted certain of our key employees stock options, stock-based performance awards, phantom stock awards and other stock awards to be settled in shares of Duke Energy’s common stock, or the Stock-Based Awards. Upon execution of the 50-50 Transaction in July 2005, our employees incurred a change in status from Duke Energy employees to non-employees. As a result, we began accounting for these awards using the fair value method. No awards have been and we do not expect to settle any awards granted under the 1998 Plan with cash.
     In connection with the Spectra spin, one replacement Duke Energy Stock-Based Award and one-half Spectra Energy Stock-Based Award were distributed to each holder of Duke Energy Stock-Based Awards for each award held at the time of the Spectra spin. Substantially all converted Stock-Based Awards are subject to the terms and conditions applicable to the original Duke Energy Stock-Based Awards. The Spectra Energy Stock-Based Awards resulting from the conversion are considered to have been issued under the Spectra Energy 2007 Long-Term Incentive Plan, or the Spectra Energy 2007 LTIP.
     The Spectra Energy 2007 LTIP provides for the granting of stock options, restricted stock awards and units, unrestricted stock awards and units, and other equity-based awards, to employees and other key individuals who perform services for Spectra Energy. A maximum of 30 million shares of common stock may be awarded under the Spectra Energy 2007 LTIP. Options granted under the Spectra Energy 2007 LTIP are issued with exercise prices equal to the fair market value of Spectra Energy common stock on the grant date, have ten year terms, and vest immediately or over terms not to exceed five years. Compensation expense related to stock options is recognized over the requisite service period. The requisite service period for stock options is the same as the vesting period, with the exception of retirement eligible employees, who have shorter requisite service periods ending when the employees become retirement eligible. Restricted, performance and phantom stock awards granted under the Spectra Energy 2007 LTIP typically become 100% vested on the three-year anniversary of the grant date. The fair value of the awards granted is measured based on the fair market value of the shares on the date of grant, and the related compensation expense is recognized over the requisite service period which is the same as the vesting period.
     Stock Options — Under the 1998 Plan, the exercise price of each option granted could not be less than the market price of Duke Energy’s common stock on the date of grant. Effective July 1, 2005, these options were accounted using the fair value method. As a result, compensation expense subsequent to July 1, 2005, is recognized based on the change in the fair value of the stock options at each reporting date until vesting.
     The following table shows information regarding options to purchase Duke Energy’s common stock granted to our employees, reflecting shares outstanding as impacted by the conversion.
                                 
                    Weighted-    
                    Average   Aggregate
            Weighted-   Remaining   Intrinsic
            Average   Life   Value
    Shares   Exercise Price   (years)   (millions)
Outstanding at December 31, 2006
    2,101,062                          
Effect of conversion
    (258,058 )                        
 
                               
Outstanding at January 1, 2007
    1,843,004     $ 17.85       4.1          
Exercised
    (21,960 )   $ 13.89                  
Forfeited
    (5,088 )   $ 22.90                  
 
                               
Outstanding at December 31, 2007
    1,815,956     $ 17.89       3.2     $ 7  
 
                               
Exercisable at December 31, 2007
    1,815,956     $ 17.89       3.2     $ 7  

21


 

DCP MIDSTREAM, LLC
NOTES TO CONSOLIDATED BALANCE SHEET — Continued
AS OF DECEMBER 31, 2007
     The total intrinsic value of options exercised during the year ended December 31, 2007 was less than $1 million.
     The following table shows information regarding options to purchase Spectra Energy’s common stock granted to our employees, reflecting shares outstanding as impacted by the conversion.
                                 
                    Weighted-        
                    Average     Aggregate  
            Weighted-     Remaining     Intrinsic  
            Average     Life     Value  
    Shares     Exercise Price     (years)     (millions)  
Outstanding at December 31, 2006
                             
Effect of conversion
    1,066,595                          
 
                             
Outstanding at January 1, 2007
    1,066,595     $ 26.43       4.1          
Exercised
    (73,920 )   $ 17.84                  
Forfeited
    (55,427 )   $ 31.78                  
 
                             
Outstanding at December 31, 2007
    937,248     $ 26.80       3.2     $ 3  
 
                             
Exercisable at December 31, 2007
    937,248     $ 26.80       3.2     $ 3  
     The total intrinsic value of options exercised during the year ended December 31, 2007 was approximately $1 million.
     Stock-Based Performance Awards — There were no stock-based performance awards granted during the year ended December 31, 2007.
     The following tables summarize information about stock-based performance awards activity, reflecting shares outstanding as impacted by the conversion:
                         
                    Measurement
            Grant Date   Date
            Weighted-   Weighted-
            Average Price   Average Price
Duke Energy 1998 Plan   Shares   Per Unit   Per Unit
Outstanding at December 31, 2006
    301,618                  
Effect of conversion
    (128,213 )                
 
                       
Outstanding at January 1, 2007
    173,405     $ 15.58          
Forfeited
    (40 )   $ 15.38          
 
                       
Outstanding at December 31, 2007
    173,365     $ 15.58     $ 20.17  
 
                       
Expected to vest
    173,325     $ 15.58     $ 20.17  
                         
                    Measurement
            Grant Date   Date
            Weighted-   Weighted-
            Average Price   Average Price
Spectra Energy 2007 LTIP   Shares   Per Unit   Per Unit
Outstanding at December 31, 2006
                     
Effect of conversion
    184,083                  
 
                       
Outstanding at January 1, 2007
    184,083     $ 20.93          
Vested
    (83,309 )   $ 18.30          
Forfeited
    (14,091 )   $ 20.42          
 
                       
Outstanding at December 31, 2007
    86,683     $ 23.54     $ 25.82  
 
                       
Expected to vest
    80,048     $ 23.54     $ 25.82  

22


 

DCP MIDSTREAM, LLC
NOTES TO CONSOLIDATED BALANCE SHEET — Continued
AS OF DECEMBER 31, 2007
     The total fair value of the performance stock awards that vested during the year ended December 31, 2007 was approximately $2 million. No awards were granted, vested or canceled during the year ended December 31, 2007.
     Phantom Stock Awards — There were no phantom stock awards granted during the year ended December 31, 2007.
     The following tables summarize information about phantom stock awards activity, reflecting shares outstanding as impacted by the conversion:
                         
                    Measurement
            Grant Date   Date
            Weighted-   Weighted-
            Average Price   Average Price
Duke Energy 1998 Plan   Shares   Per Unit   Per Unit
Outstanding at December 31, 2006
    164,688                  
Effect of conversion
    (52,664 )                
 
                       
Outstanding at January 1, 2007
    112,024     $ 15.59          
Vested
    (29,190 )   $ 15.54          
Forfeited
    (5,624 )   $ 15.38          
 
                       
Outstanding at December 31, 2007
    77,210     $ 15.62     $ 20.17  
 
                       
Expected to vest
    73,960     $ 15.62     $ 20.17  
                         
                    Measurement
            Grant Date   Date
            Weighted-   Weighted-
            Average Price   Average Price
Spectra Energy 2007 LTIP   Shares   Per Unit   Per Unit
Outstanding at December 31, 2006
                     
Effect of conversion
    104,171                  
 
                       
Outstanding at January 1, 2007
    104,171     $ 21.31          
Vested
    (59,258 )   $ 19.66          
Forfeited
    (6,308 )   $ 22.81          
 
                       
Outstanding at December 31, 2007
    38,605     $ 23.60     $ 25.82  
 
                       
Expected to vest
    36,487     $ 23.60     $ 25.82  
     The total fair value of the phantom stock awards that vested during the year ended December 31, 2007 was approximately $2 million. No awards were granted or canceled during the year ended December 31, 2007.
     Other Stock Awards — There were no other stock awards granted during the year ended December 31, 2007.
     The following tables summarize information about other stock awards activity, reflecting shares outstanding as impacted by the conversion:
                         
                    Measurement
            Grant Date   Date
            Weighted-   Weighted-
            Average Price   Average Price
Duke Energy 1998 Plan   Shares   Per Unit   Per Unit
Outstanding at January 1, 2007
    21,600     $ 12.38          
Vested
    (21,600 )   $ 12.38          
Forfeited
        $          
 
                       
Outstanding at December 31, 2007
        $     $  
 
                       
Expected to vest
        $     $  

23


 

DCP MIDSTREAM, LLC
NOTES TO CONSOLIDATED BALANCE SHEET — Continued
AS OF DECEMBER 31, 2007
                         
                    Measurement
            Grant Date   Date
            Weighted-   Weighted-
            Average Price   Average Price
Spectra Energy 2007 LTIP   Shares   Per Unit   Per Unit
Outstanding at December 31, 2006
                     
Effect of conversion
    10,800                  
 
                       
Outstanding at January 1, 2007
    10,800     $ 18.71          
Vested
    (10,800 )   $ 18.71          
Forfeited
        $          
 
                       
Outstanding at December 31, 2007
        $     $  
 
                       
Expected to vest
        $     $  
     The total fair value of the other stock awards that vested during the year ended December 31, 2007 was not significant. No awards were granted or canceled during the year ended December 31, 2007.
14. Benefits
     All Company employees who are 18 years old and work at least 20 hours per week are eligible for participation in our 401(k) and retirement plan, to which we contribute a range of 4% to 7% of each eligible employee’s qualified earnings to the retirement plan, based on years of service. Additionally, we match employees’ contributions in the 401(k) plan up to 6% of qualified earnings.
     We offer certain eligible executives the opportunity to participate in DCP Midstream LP’s Non-Qualified Executive Deferred Compensation Plan. This plan allows participants to defer current compensation on a pre-tax basis and to receive tax deferred earnings on such contributions. The plan also has make-whole provisions for plan participants who may otherwise be limited in the amount that we can contribute to the 401(k) plan on the participant’s behalf. All amounts contributed to or earned by the plan’s investments are held in a trust account for the benefit of the participants. The trust and the liability to the participants are part of our general assets and liabilities, respectively.
15. Income Taxes
     We are structured as a limited liability company, which is a pass-through entity for United States income tax purposes. We own a corporation that files its own federal, foreign and state corporate income tax returns. The income tax expense related to this corporation is included in our income tax expense, along with state and local taxes of the limited liability company and other subsidiaries.
     In May 2006, the State of Texas enacted a margin-based franchise tax law that replaced the existing franchise tax, commonly referred to as the Texas margin tax. The Texas margin tax is assessed at 1% of taxable margin apportioned to Texas. As a result of the change in Texas franchise law, our status in the state of Texas changed from non-taxable to taxable. Since the Texas margin tax is considered an income tax, in the second quarter of 2006 we recorded a non-current deferred tax liability of $18 million. The Texas margin tax becomes effective for franchise tax reports due on or after January 1, 2008. The 2008 tax will be based on revenues earned during the 2007 fiscal year. Accordingly, we recorded current tax expense for the Texas margin tax, beginning in 2007.
     Temporary differences for our federal deferred tax assets of $7 million primarily relate to basis differences between property, plant and equipment, and investments in consolidated affiliates. Temporary differences for our state deferred tax liabilities of $16 million primarily relate to basis differences between property, plant and equipment.
     Our effective tax rate differs from statutory rates, primarily due to our being structured as a limited liability company, which is a pass-through entity for United States income tax purposes, while being treated as a taxable entity in certain states.

24


 

DCP MIDSTREAM, LLC
NOTES TO CONSOLIDATED BALANCE SHEET — Continued
AS OF DECEMBER 31, 2007
16. Commitments and Contingent Liabilities
     Litigation — The midstream industry has seen a number of class action lawsuits involving royalty disputes, mismeasurement and mispayment allegations. Although the industry has seen these types of cases before, they were typically brought by a single plaintiff or small group of plaintiffs. A number of these cases are now being brought as class actions. We are currently named as defendants in some of these cases. Management believes we have meritorious defenses to these cases and, therefore, will continue to defend them vigorously. These class actions, however, can be costly and time consuming to defend. We are also a party to various legal, administrative and regulatory proceedings that have arisen in the ordinary course of our business.
     In December 2006, El Paso E&P Company, L.P., or El Paso, filed a lawsuit against one of our subsidiaries, DCP Assets Holding, LP and an affiliate of DCP Midstream GP, LP, in District Court, Harris County, Texas. The litigation stems from an ongoing commercial dispute involving DCP Partners’ Minden processing plant that dates back to August 2000. El Paso claims damages, including interest, in the amount of $6 million in the litigation, the bulk of which stems from audit claims under our commercial contract. It is not possible to predict whether we will incur any liability or to estimate the damages, if any, we might incur in connection with this matter.
     Management currently believes that these matters, taken as a whole, and after consideration of amounts accrued, insurance coverage and other indemnification arrangements, will not have a material adverse effect upon our consolidated financial position.
     In October 2007, we settled a lawsuit alleging migration of acid gas from a storage formation into a third party producing formation. Pending regulatory approval, we will obtain the rights to the producing formation. This matter did not have a material adverse effect upon our consolidated financial position.
     General Insurance — Midstream’s insurance coverage is carried with an affiliate of ConocoPhillips and third party insurers. Midstream’s insurance coverage includes: (1) general liability insurance covering third party exposures; (2) statutory workers’ compensation insurance; (3) automobile liability insurance for all owned, non-owned and hired; (4) excess liability insurance above the established primary limits for general liability and automobile liability insurance; (5) property insurance, which covers the replacement value of all real and personal property and includes business interruption/extra expense; and (6) directors and officers insurance covering our directors and officers for acts related to our business activities. All coverage is subject to certain limits and deductibles, the terms and conditions of which are common for companies with similar types of operations.
     During the third quarter of 2004, certain assets, located in the Gulf Coast, were damaged as a result of hurricane Ivan. Also, during the third quarter of 2005, hurricanes Katrina and Rita forced us to temporarily shut down our operations at certain assets located in Alabama, Louisiana, Texas and New Mexico. Several of our assets sustained property damage, including some of our operating equipment on a platform in the Gulf of Mexico. A portion of the resulting lost revenues and property damages were covered by our insurance, subject to applicable deductibles. The financial impact of hurricanes has increased market rates for insurance coverage; however, these increases did not have a material adverse effect on our consolidated financial position. Insurance recovery receivables related to these hurricanes are detailed in Note 3.
     Environmental — The operation of pipelines, plants and other facilities for gathering, transporting, processing, treating, or storing natural gas, NGLs and other products is subject to stringent and complex laws and regulations pertaining to health, safety and the environment. As an owner or operator of these facilities, we must comply with United States laws and regulations at the federal, state and local levels that relate to air and water quality, hazardous and solid waste management and disposal, and other environmental matters. The cost of planning, designing, constructing and operating pipelines, plants, and other facilities must incorporate compliance with environmental laws and regulations and safety standards. Failure to comply with these laws and regulations may trigger a variety of administrative, civil and potentially criminal enforcement measures, including citizen suits, which can include the assessment of monetary penalties, the imposition of remedial requirements, the issuance of injunctions or restrictions on operation. Management believes that, based on currently known information, compliance with these laws and regulations will not have a material adverse effect on our consolidated financial position.
     On July 20, 2006, the State of New Mexico Environment Department issued Compliance Orders to us that list air quality violations during the past five years at six of our owned or operated facilities in New Mexico. The orders allege a number of violations related to excess emissions beginning January 2001, and further require us to install flares for smokeless operations and to use the flares only for emergency purposes. Management does not believe the ultimate resolution of this issue will have a material adverse effect on our consolidated financial position.

25


 

DCP MIDSTREAM, LLC
NOTES TO CONSOLIDATED BALANCE SHEET — Continued
AS OF DECEMBER 31, 2007
     Other Commitments and Contingencies — In June 2007, DCP Partners entered into a private placement agreement with a group of institutional investors for $130 million, representing 3,005,780 common limited partner units at a price of $43.25 per unit, and received proceeds of $129 million, net of offering costs. In August 2007, DCP Partners issued 2,380,952 common limited partner units in a private placement, pursuant to a common unit purchase agreement with private owners of MEG or affiliates of such owners, at $42.00 per unit, or approximately $100 million in the aggregate. In January 2008, DCP Partners’ registration statement on Form S-3 to register the common limited partner units represented in the private placement agreements was declared effective by the Securities and Exchange Commission.
     We utilize assets under operating leases in several areas of operations. Rental expense for leases with escalation clauses is recognized on a straight line basis over the initial lease term. Minimum rental payments under our various operating leases in the year indicated are as follows:
         
Minimum Rental Payments  
(millions)  
2008
  $ 24  
2009
    19  
2010
    18  
2011
    17  
2012
    15  
Thereafter
    31  
 
     
Total gross payments
    124  
Sublease receipts
    (1 )
 
     
Total net payments
  $ 123  
 
     
17. Guarantees and Indemnifications
     We have signed a corporate guaranty, pursuant to which we are the guarantor of a maximum of approximately $1 million of construction obligations as of December 31, 2007. The guaranty will expire upon completion and payment for construction of a pipeline expected to be completed during 2008. The fair value of this guarantee is not significant to our consolidated results of operations, financial position or cash flows.
     We periodically enter into agreements for the acquisition or divestiture of assets. These agreements contain indemnification provisions that may provide indemnity for environmental, tax, employment, outstanding litigation, breaches of representations, warranties and covenants, or other liabilities related to the assets being acquired or divested. Claims may be made by third parties under these indemnification agreements for various periods of time depending on the nature of the claim. The effective periods on these indemnification provisions generally have terms of one to five years, although some are longer. Our maximum potential exposure under these indemnification agreements can vary depending on the nature of the claim and the particular transaction. We are unable to estimate the total maximum potential amount of future payments under indemnification agreements due to several factors, including uncertainty as to whether claims will be made under these indemnities.
18. Subsequent Events
     On January 24, 2008, DCP Partners announced the declaration of a cash distribution of $0.57 per unit that was paid on February 14, 2008, to unitholders of record on February 7, 2008.
     In January 2008, we received a distribution from Discovery of $11 million.
     In February 2008, 50% of our subordinated units in DCP Partners, or 3,571,428 subordinated units, were converted to common units in accordance with the early termination provision in DCP Partners’ partnership agreement.
     Subsequent to December 31, 2007, DCP Partners executed a series of derivative instruments to mitigate a portion of its anticipated commodity exposure. DCP Partners entered into natural gas swap contracts for 2,000 MMBtu/d at $7.80/MMBtu, for a term from July through December 2008, and DCP Partners entered into crude oil swap contracts, each for 225 Bbls/d at an average of $87.93/Bbl, for terms ranging from July 2008 through December 2012.

26