XML 61 R35.htm IDEA: XBRL DOCUMENT v3.3.1.900
Debt Financing (Tables)
12 Months Ended
Dec. 31, 2015
Schedule of Outstanding Convertible Note Balances

The Company’s outstanding Convertible Note balances as of December 31, 2015 consisted of the following (in thousands):

 

 

 

 

 

 

Liability component:

    

 

    

 

Principal

 

$

325,000

 

Less: deferred financing costs

 

 

(4,212)

 

Less: debt discount, net

 

 

(91,006)

 

Net carrying amount

 

$

229,782

 

Equity component

 

$

116,900

 

 

Schedule of Total Interest Expense Recognized Related to Convertible Notes

The following table sets forth total interest expense recognized related to the Convertible Notes during the years ended December 31, 2015 and 2014 (in thousands):

 

 

 

 

 

 

 

 

 

 

 

Years Ending December 31,

 

 

 

2015

 

2014

 

Contractual interest expense

 

$

6,500

 

$

2,438

 

Amortization of debt issuance costs

 

 

886

 

 

312

 

Amortization of debt discount

 

 

19,142

 

 

6,751

 

Total

 

$

26,528

 

$

9,501

 

 

Convertible Notes  
Summary of Future Minimum Payments under Term Loan Agreements

Future minimum payments under the Company’s Convertible Notes as of December 31, 2015, are as follows (in thousands):

 

 

 

 

 

 

Years Ending December 31,

    

 

    

 

2016

 

$

6,500

 

2017

 

 

6,500

 

2018

 

 

6,500

 

2019

 

 

331,500

 

 

 

 

351,000

 

Less amounts representing interest

 

 

(26,000)

 

Less: deferred financing costs

 

 

(4,212)

 

Less debt discount, net

 

 

(91,006)

 

Net carrying amount of convertible notes

 

$

229,782