XML 19 R8.htm IDEA: XBRL DOCUMENT v3.26.1
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS - USD ($)
$ in Thousands
3 Months Ended
Mar. 31, 2026
Mar. 31, 2025
Cash flows from operating activities:    
Net income (loss) $ 48,045 $ (22,183)
Adjustments to reconcile net income (loss) to net cash provided by operating activities:    
Depreciation 2,215 597
Amortization of intangible assets 5,678 5,747
Stock-based compensation 31,006 5,494
Amortization of debt issuance costs 997 1,993
Losses on derivatives 2,873 2,339
Amortization of unrealized losses on cash flow hedge (7,166) (1,819)
Unrealized foreign exchange (gains) losses (21,709) 27,674
Deferred income taxes (3,908) (9,981)
Fair value change for preferred stocks and preferred stock bifurcated derivatives (8,031) 1,742
Other 532 3,452
Changes in operating assets and liabilities:    
Accounts receivable (2,782) (1,243)
Inventory 409 (3,167)
Prepaid expenses and other current assets (8,057) (9,306)
Other non-current assets 301 (6,517)
Operating lease right-of-use assets 1,164 1,029
Accounts payable (4,443) (73,990)
Payments due to buyers and sellers 273,649 191,552
Accrued expenses and other current liabilities (20,397) 21,818
Other non-current liabilities 9,220 23,774
Operating lease liabilities (1,180) (684)
Net cash provided by operating activities 298,416 158,321
Cash flows from investing activities:    
Capitalized software development costs (7,629) (6,229)
Purchases of property and equipment (169) (507)
Purchases of intangible assets (44) (475)
Net cash used in investing activities (7,842) (7,211)
Cash flows from financing activities:    
Proceeds from issuance of Class A common stock upon exercise of stock options and warrants 32 33
Repurchase and retirement of Class A common stock 0 (1,000)
Repayment of long-term debt obligations 0 (4,882)
Payment of tax withholding obligations on vested equity awards (2,608) 0
Payments of deferred offering costs (2,055) 0
Net cash used in financing activities (4,631) (5,849)
Effect of exchange rate changes on cash, cash equivalents, and restricted cash (1,506) 4,255
Net increase in cash, cash equivalents, and restricted cash 284,437 149,516
Cash, cash equivalents, and restricted cash at beginning of period 1,259,129 1,015,911
Cash, cash equivalents, and restricted cash at end of period 1,543,566 1,165,427
Reconciliation of cash, cash equivalents, and restricted cash to the condensed consolidated balance sheets:    
Cash and cash equivalents 1,526,237 1,150,071
Restricted cash in prepaid expenses and other current assets 0 324
Restricted cash 17,329 15,032
Total cash, cash equivalents, and restricted cash 1,543,566 1,165,427
Cash paid for:    
Interest 31,013 52,754
Non-cash investing and financing activities:    
Stock-based compensation capitalized in development of capitalized software 6,723 183
Deferred offering costs accrued, unpaid $ 352 $ 7,099