XML 88 R77.htm IDEA: XBRL DOCUMENT v3.26.1
NET INCOME (LOSS) PER SHARE ATTRIBUTABLE TO COMMON STOCKHOLDERS - Basic and Diluted Net Loss Per Share (Details) - USD ($)
$ / shares in Units, $ in Thousands
3 Months Ended
Mar. 31, 2026
Mar. 31, 2025
Numerator:    
Net income (loss) $ 48,045 $ (22,183)
Net income (loss) attributable to common stockholders, basic $ 32,537 $ (35,889)
Denominator:    
Weighted average number of shares used in basic computation (in shares) 359,355,611 304,554,114
Basic net income (loss) per share attributable to common stockholders (in dollars per share) $ 0.09 $ (0.12)
Numerator:    
Net income (loss) used in basic computation $ 32,537 $ (35,889)
Net income (loss) attributable to common stockholders $ 32,537 $ (35,889)
Denominator:    
Weighted average number of shares used in basic computation (in shares) 359,355,611 304,554,114
Weighted-average number of shares outstanding, diluted (in shares) 378,309,298 304,554,114
Diluted net income (loss) per share attributable to common stockholders (in dollars per share) $ 0.06 $ (0.12)
Class A    
Numerator:    
Net income (loss) $ 44,735 $ (20,065)
Undeclared cumulative dividends to preferred stockholders (14,440) (12,397)
Net income (loss) attributable to common stockholders, basic $ 30,295 $ (32,462)
Denominator:    
Weighted average number of shares used in basic computation (in shares) 334,605,611 275,475,350
Basic net income (loss) per share attributable to common stockholders (in dollars per share) $ 0.09 $ (0.12)
Numerator:    
Net income (loss) used in basic computation $ 30,295 $ (32,462)
Reversal of unrealized gain on preferred stock (8,031) 0
Reallocation of net income as a result of conversion of Class B to Class A shares (in shares) 2,242 0
Reallocation of undistributed earnings 0 0
Net income (loss) attributable to common stockholders $ 24,506 $ (32,462)
Denominator:    
Weighted average number of shares used in basic computation (in shares) 334,605,611 275,475,350
Conversion of Class B to Class A shares outstanding (in shares) 24,750,000 0
Dilutive securities (in shares) 18,953,687 0
Weighted-average number of shares outstanding, diluted (in shares) 378,309,298 275,475,350
Diluted net income (loss) per share attributable to common stockholders (in dollars per share) $ 0.06 $ (0.12)
Class B    
Numerator:    
Net income (loss) $ 3,310 $ (1,803)
Undeclared cumulative dividends to preferred stockholders (1,068) (1,114)
Net income (loss) attributable to common stockholders, basic $ 2,242 $ (2,917)
Denominator:    
Weighted average number of shares used in basic computation (in shares) 24,750,000 24,750,000
Basic net income (loss) per share attributable to common stockholders (in dollars per share) $ 0.09 $ (0.12)
Numerator:    
Net income (loss) used in basic computation $ 2,242 $ (2,917)
Reversal of unrealized gain on preferred stock 0 0
Reallocation of net income as a result of conversion of Class B to Class A shares (in shares) 0 0
Reallocation of undistributed earnings (638) 0
Net income (loss) attributable to common stockholders $ 1,604 $ (2,917)
Denominator:    
Weighted average number of shares used in basic computation (in shares) 24,750,000 24,750,000
Conversion of Class B to Class A shares outstanding (in shares) 0 0
Dilutive securities (in shares) 0 0
Weighted-average number of shares outstanding, diluted (in shares) 24,750,000 24,750,000
Diluted net income (loss) per share attributable to common stockholders (in dollars per share) $ 0.06 $ (0.12)
Class C    
Numerator:    
Net income (loss)   $ (315)
Undeclared cumulative dividends to preferred stockholders   (195)
Net income (loss) attributable to common stockholders, basic   $ (510)
Denominator:    
Weighted average number of shares used in basic computation (in shares)   4,328,764
Basic net income (loss) per share attributable to common stockholders (in dollars per share)   $ (0.12)
Numerator:    
Net income (loss) used in basic computation   $ (510)
Reversal of unrealized gain on preferred stock   0
Reallocation of net income as a result of conversion of Class B to Class A shares (in shares)   0
Reallocation of undistributed earnings   0
Net income (loss) attributable to common stockholders   $ (510)
Denominator:    
Weighted average number of shares used in basic computation (in shares)   4,328,764
Conversion of Class B to Class A shares outstanding (in shares)   0
Dilutive securities (in shares)   0
Weighted-average number of shares outstanding, diluted (in shares)   4,328,764
Diluted net income (loss) per share attributable to common stockholders (in dollars per share)   $ (0.12)