XML 112 R95.htm IDEA: XBRL DOCUMENT v3.25.4
STOCK‐BASED COMPENSATION - Valuation Assumptions (Details)
12 Months Ended
Dec. 31, 2025
Dec. 31, 2024
Dec. 31, 2023
yr
Advisory Warrants And Initiative Warrants | Dividend yield      
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]      
Warrants and rights outstanding, measurement input     0
Minimum | Advisory Warrants And Initiative Warrants | Risk-free interest rate      
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]      
Warrants and rights outstanding, measurement input     0.0394
Minimum | Advisory Warrants And Initiative Warrants | Expected term (in years)      
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]      
Warrants and rights outstanding, measurement input     0.1
Minimum | Advisory Warrants And Initiative Warrants | Expected volatility      
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]      
Warrants and rights outstanding, measurement input     0.6341
Maximum | Advisory Warrants And Initiative Warrants | Risk-free interest rate      
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]      
Warrants and rights outstanding, measurement input     0.0490
Maximum | Advisory Warrants And Initiative Warrants | Expected term (in years)      
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]      
Warrants and rights outstanding, measurement input     4.9
Maximum | Advisory Warrants And Initiative Warrants | Expected volatility      
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]      
Warrants and rights outstanding, measurement input     0.8489
Stock Price Target Performance RSUs      
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]      
Risk free interest rate minimum   4.19% 3.47%
Risk free interest rate maximum   4.41% 4.06%
Dividend yield   0.00% 0.00%
Expected volatility minimum   47.50% 50.50%
Expected volatility maximum   53.42% 58.00%
Stock Price Target Performance RSUs | Minimum      
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]      
Expected term (in years)   6 years 7 months 6 days 4 years 9 months 18 days
Stock Price Target Performance RSUs | Maximum      
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]      
Expected term (in years)   9 years 3 months 18 days 6 years 10 months 24 days
GMS Performance RSUs      
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]      
Risk-free interest rate     3.47%
Expected term (in years)     4 years 9 months 18 days
Dividend yield     0.00%
Expected volatility     58.00%
Put Option      
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]      
Risk free interest rate minimum 3.70% 4.16%  
Risk free interest rate maximum 4.79% 4.86%  
Dividend yield 0.00% 0.00%  
Expected volatility 53.42% 53.42%  
Put Option | Minimum      
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]      
Expected term (in years) 6 months 0 years  
Put Option | Maximum      
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]      
Expected term (in years) 21 years 7 months 6 days 21 years 1 month 6 days