XML 54 R37.htm IDEA: XBRL DOCUMENT v3.25.4
FAIR VALUE MEASUREMENTS (Tables)
12 Months Ended
Dec. 31, 2025
Fair Value Disclosures [Abstract]  
Schedule of Assets and Liabilities Measured at Fair Value on Recurring Basis
The following are the categories of assets and liabilities measured at fair value on a recurring basis according to the fair value hierarchy (in thousands):
December 31, 2025
Level 1Level 2Level 3Total
Cash and cash equivalents
Money market funds$268,854 $— $— $268,854 
Total$268,854 $— $— $268,854 
Other non-current assets
Derivative interest rate contracts$— $34,356 $— $34,356 
Total$— $34,356 $— $34,356 
Other current liabilities
Series M redeemable preferred stock$— $(17,894)$— $(17,894)
Total$— $(17,894)$— $(17,894)
December 31, 2024
Level 1Level 2Level 3Total
Cash and cash equivalents
Money market funds$289,793 $— $— $289,793 
Total$289,793 $— $— $289,793 
Other non-current assets
Derivative interest rate contracts$— $108,348 $— $108,348 
Total$— $108,348 $— $108,348 
Other non-current liabilities
Series I redeemable preferred stock bifurcated derivative$— $— $(2,990)$(2,990)
Series M redeemable preferred stock— — (26,646)(26,646)
Series J redeemable preferred stock— — (43,751)(43,751)
Total$— $— $(73,387)$(73,387)
Schedule of Changes in Redeemable Preferred Stock
The following table summarizes the changes in Series I Redeemable Preferred Stock bifurcated derivative liability, Series J Redeemable Preferred Stock liability, Series M Redeemable Preferred Stock liability, Series N Redeemable Preferred Stock bifurcated derivative liability and Series O Redeemable Preferred Stock bifurcated derivative liability (in thousands):
Series I Redeemable Preferred Stock Bifurcated DerivativeSeries J Redeemable Preferred StockSeries M Redeemable Preferred StockSeries N Redeemable Preferred Stock Bifurcated DerivativeSeries O Redeemable Preferred Stock Bifurcated Derivative
Balance as of December 31, 2023$(2,719)$(37,404)$— $— $— 
Issuance of Series M redeemable
  preferred stock
— — (24,025)— — 
Changes in fair value(271)(6,347)(2,621)— — 
Balance as of December 31, 2024$(2,990)$(43,751)$(26,646)$— $— 
Fair value at issuance date— — — (188)(895)
Changes in fair value(269)(4,300)4,374 (2,553)(13,078)
Conversion to equity3,259 48,051 — — — 
Reclassification to equity— — — 2,741 13,973 
Transfer out of Level 3  22,272   
Balance as of December 31, 2025$— $— $— $— $—