XML 52 R34.htm IDEA: XBRL DOCUMENT v3.22.0.1
Acquisitions (Tables)
12 Months Ended
Dec. 31, 2021
Business Combination and Asset Acquisition [Abstract]  
Suchedule of the Estimated Fair Values of the Assets Acquired and Liabilities Assumed
The consideration transferred in the acquisition was as follows:
(in thousands)
Cash consideration $11,173 
Purchase consideration liability 6,240 
Contingent consideration liability 7,580 
Working capital adjustment  70 
Total consideration transferred $25,063 
The consideration transferred in the acquisition was as follows:
(in thousands)
Cash consideration $17,500 
Contingent consideration liability 8,200 
Total consideration transferred $25,700 
The consideration transferred in the acquisition was as follows:
(in thousands)
Cash consideration$298,714 
Stock consideration222,484 
Less: cash acquired(6,360)
Total consideration transferred, net of cash acquired$514,838 

The following table summarizes the estimated fair values of the assets acquired and liabilities assumed at the date of acquisition:
(in thousands)
Cash and cash equivalents$6,360 
Accounts receivable3,782 
Prepaid expenses and other current assets969 
Other non-current assets4,274 
Property and equipment, net6,057 
Operating lease right-of-use assets, net2,012 
Identifiable intangible assets253,000 
Goodwill323,951 
Total assets acquired600,405 
Accounts payable and accrued expenses(1,661)
Operating lease liabilities(2,012)
Deferred income taxes(68,534)
Deferred revenue(7,000)
Total liabilities assumed(79,207)
Total net assets acquired$521,198 
The following table summarizes the estimated fair values of the assets acquired and liabilities assumed at the date of acquisition:

Preliminary EstimateMeasurement Period AdjustmentsRevised Estimate
(in thousands)
Tangible assets acquired, net of cash(1)
$2,032 $3,278 $5,310 
Total liabilities assumed(596)54 (542)
Identifiable intangible assets9,500 — 9,500 
Goodwill21,858 (3,332)18,526 
Total net assets acquired$32,794 $— $32,794 

(1) The Company recorded measurement period adjustments of $3.3 million primarily due to the establishment of deferred tax assets during the year ended December 31, 2021.
Schedule of Intangible Assets Acquired, Estimated Useful Lives and Amortization Method
The following table summarizes the estimated fair values of the assets acquired and liabilities assumed at the date of acquisition:
(in thousands)
Total tangible assets acquired $144 
Total liabilities assumed (688)
Identifiable intangible assets 4,100 
Goodwill 21,507 
Total net assets acquired $25,063 
A summary of estimated intangible assets acquired, estimated useful lives and amortization method follows:
EstimatedAmortization
  AmountUseful Life in YearsMethod
(in thousands)
Proprietary technology $4,100 4Straight-line
The following table summarizes the estimated fair values of the assets acquired and liabilities assumed at the date of acquisition:
(in thousands)
Total tangible assets acquired$13 
Total liabilities assumed(1,600)
Identifiable intangible assets11,700 
Goodwill15,587 
Total net assets acquired$25,700 
A summary of estimated intangible assets acquired, estimated useful lives and amortization method follows:
EstimatedAmortization
  AmountUseful Life in YearsMethod
(in thousands)
Customer list $8,500 10Accelerated
Proprietary technology 3,200 5Straight-line
Total intangible assets acquired $11,700     
A summary of estimated intangible assets acquired, estimated useful lives and amortization method follows:
EstimatedAmortization
 AmountUseful Life in YearsMethod
(in thousands)
Customer lists$222,000  
10-20
Accelerated
Proprietary technologies23,000  4Straight-line
Trade names8,000  7Straight-line
Total intangible assets acquired$253,000    
A summary of estimated intangible assets acquired, estimated useful lives and amortization method is as follows:

Preliminary Estimate
(in thousands)
Estimated Useful Life in YearsAmortization Method
Proprietary technology$6,900 6Straight-line
Customer list2,600 14Accelerated
Total intangible assets acquired$9,500