Business Acquisitions (Tables)

12 Months Ended

Dec. 31, 2015

Business acquisitions

Schedule of pro forma financial information

	At December 31,
	2015		2014
Revenues	$	517,891	$	457,972
Net loss		(48,973)		(26,846)
Net loss per share:
Basic		(1.15)		(0.66)
Diluted		(1.15)		(0.66)

WMS

Business acquisitions

Summary of consideration in the acquisition

Cash paid to owners	$	8,992
Contingent consideration		15,738
	$	24,730

Summary of the estimated fair values of the assets acquired and liabilities assumed at the date of acquisition

Total tangible assets acquired	$	1,296
Total liabilities assumed		(2,257)
Identifiable intangible assets		17,000
Goodwill		8,691
Total net assets acquired	$	24,730

Summary of intangible assets acquired, estimated useful lives and amortization method

			Weighted Average	Amortization
	Amount		Useful Life in Years	Method
Customer list	$	14,000	12	Accelerated
Proprietary technology		3,000	2.5	Accelerated
Total	$	17,000

Klein

Business acquisitions

Summary of consideration in the acquisition

Cash paid to owners	$	1,288
Promissory note		1,500
Contingent consideration		2,800
	$	5,588

Summary of the estimated fair values of the assets acquired and liabilities assumed at the date of acquisition

Total tangible assets acquired	$	53
Total liabilities assumed		(396)
Identifiable intangible assets		2,900
Goodwill		3,031
Total net assets acquired	$	5,588

Summary of intangible assets acquired, estimated useful lives and amortization method

			Weighted Average	Amortization
	Amount		Useful Life in Years	Method
Customer list	$	2,200	10	Accelerated
Proprietary technology		700	3	Straight-line
Total	$	2,900

Placemark Holdings Inc

Business acquisitions

Summary of consideration in the acquisition

Cash paid to owners	$	66,000
Cash acquired		(8,419)
Receivable from working capital settlement		701
	$	58,282

Summary of the estimated fair values of the assets acquired and liabilities assumed at the date of acquisition

Total tangible assets acquired	$	4,608
Total liabilities assumed		(3,118)
Identifiable intangible assets		30,000
Goodwill		27,362
Total net assets acquired	$	58,852

Summary of intangible assets acquired, estimated useful lives and amortization method

			Weighted Average Useful	Amortization
	Amount		Life in Years	Method
Customer list	$	24,000	11	Accelerated
Proprietary technology		5,000	5	Straight-line
Trade names		1,000	5	Straight-line
Total	$	30,000

Upside Holdings, Inc.

Business acquisitions

Summary of consideration in the acquisition

Cash consideration	$	2,040
Purchase consideration liability		615
Cash acquired		(14)
Total	$	2,641

Summary of the estimated fair values of the assets acquired and liabilities assumed at the date of acquisition

Total tangible assets acquired	$	88
Total liabilities assumed		(404)
Identifiable intangible assets		1,450
Goodwill		1,507
Total net assets acquired	$	2,641

Summary of intangible assets acquired, estimated useful lives and amortization method

			Weighted Average	Amortization
	Amount		Useful Life in Years	Method
Proprietary technology	$	1,450	4	Straight-line

Finance Logix

Business acquisitions

Summary of consideration in the acquisition

Cash consideration	$	20,595
Stock and stock option consideration		8,930
Purchase consideration liability		3,000
Cash acquired		(909)
Total	$	31,616

Summary of the estimated fair values of the assets acquired and liabilities assumed at the date of acquisition

Total tangible assets acquired	$	952
Total liabilities assumed		(2,628)
Identifiable intangible assets		9,800
Goodwill		23,492
Total net assets acquired	$	31,616

Summary of intangible assets acquired, estimated useful lives and amortization method

			Weighted Average	Amortization
	Amount		Useful Life in Years	Method
Customer list	$	8,300	12	Accelerated
Proprietary technology		1,000	4	Straight-line
Trade names and domains		500	5	Straight-line
Total	$	9,800

Castle Rock

Business acquisitions

Summary of consideration in the acquisition

Cash consideration	$	6,190
Contingent consideration liability		1,500
Cash acquired		(320)
Total	$	7,370

Summary of the estimated fair values of the assets acquired and liabilities assumed at the date of acquisition

Total tangible assets acquired	$	255
Total liabilities assumed		(1,254)
Identifiable intangible assets		3,400
Goodwill		4,969
Total net assets acquired	$	7,370

Summary of intangible assets acquired, estimated useful lives and amortization method

			Weighted Average	Amortization
	Amount		Useful Life in Years	Method
Customer list	$	2,500	12	Accelerated
Proprietary technology		800	5	Straight-line
Trade names and domains		100	4	Straight-line
Total	$	3,400

Yodlee, Inc

Business acquisitions

Summary of consideration in the acquisition

Cash consideration	$	363,957
Stock consideration		186,522
Purchase consideration liability		10,061
Attribution of the fair market value of replacement awards		4,318
Cash acquired		(63,234)
	$	501,624

Summary of the estimated fair values of the assets acquired and liabilities assumed at the date of acquisition

Total tangible assets acquired	$	33,815
Total liabilities assumed		(55,240)
Identifiable intangible assets		237,000
Goodwill		286,049
Total net assets acquired	$	501,624

Summary of intangible assets acquired, estimated useful lives and amortization method

			Weighted Average	Amortization
	Amount		Useful Life in Years	Method
Customer list	$	178,000	12	Accelerated
Backlog		11,000	4	Accelerated
Proprietary technology		35,000	5	Straight-line
Trade names		13,000	6	Straight-line
Total	$	237,000