XML 27 R11.htm IDEA: XBRL DOCUMENT v3.8.0.1
Fair Value Measurements
12 Months Ended
Dec. 31, 2017
Fair Value Disclosures [Abstract]  
Fair Value Measurements
Fair Value Measurements
The following tables summarize the fair value of financial assets and liabilities that are measured at fair value and the classification by level of input within the fair value hierarchy:
 
 
FAIR VALUE MEASUREMENTS AS OF
 
 
DECEMBER 31, 2017
(in thousands)
 
LEVEL 1
 
LEVEL 2
 
LEVEL 3
 
TOTAL
Cash and cash equivalents:
 
 
 
 
 
 
 
 
Cash and money market funds
 
$
197,569

 
$

 
$

 
$
197,569

Total cash and cash equivalents:
 
$
197,569

 
$

 
$

 
$
197,569

Investments:
 
 
 
 
 
 
 
 
Commercial paper
 
$

 
$
30,883

 
$

 
$
30,883

Corporate bonds
 

 
21,203

 

 
21,203

Total investments
 
$

 
$
52,086

 
$

 
$
52,086

Total cash, cash equivalents and investments:
 
$
197,569

 
$
52,086

 
$

 
$
249,655

 
 
FAIR VALUE MEASUREMENTS AS OF
 
 
DECEMBER 31, 2016
(in thousands)
 
LEVEL 1
 
LEVEL 2
 
LEVEL 3
 
TOTAL
Cash and cash equivalents:
 
 
 
 
 
 
 
 
Cash and money market funds
 
$
196,445

 
$

 
$

 
$
196,445

Commercial paper
 

 
1,500

 

 
1,500

Total cash and cash equivalents:
 
$
196,445

 
$
1,500

 
$

 
$
197,945

Investments:
 
 
 
 
 
 
 
 
Certificates of deposit
 
$

 
$
6,923

 
$

 
$
6,923

Corporate bonds
 

 
27,544

 

 
27,544

Government agencies
 

 
1,250

 

 
1,250

Total investments
 
$

 
$
35,717

 
$

 
$
35,717

Total cash, cash equivalents and investments:
 
$
196,445

 
$
37,217

 
$

 
$
233,662


Convertible Notes
As of December 31, 2017 and 2016, the estimated fair value of the $125.0 million aggregate principal amount of senior secured convertible notes (the “2014 Convertible Notes”) was $327.6 million and $209.6 million, respectively. The estimated fair value of the 2014 Convertible Notes was determined using a scenario analysis and Monte Carlo simulation model to capture the various features of the 2014 Convertible Notes. The scenario analysis and Monte Carlo simulation require the use of Level 3 unobservable inputs and subjective assumptions, including but not limited to the probability of conversion, stock price volatility, the risk-free interest rate and credit spread. The increase in the estimated fair value of the 2014 Convertible Notes was primarily attributable to the increase in the closing price of Aerie’s common stock on December 31, 2017 compared to December 31, 2016. The estimates presented are not necessarily indicative of amounts that could be realized in a current market exchange. The use of alternative market assumptions and estimation methodologies could have a material effect on these estimates of fair value.