XML 54 R35.htm IDEA: XBRL DOCUMENT v3.3.1.900
Stock Purchase Warrants (Tables)
12 Months Ended
Dec. 31, 2015
Equity [Abstract]  
Schedule of Warrants Outstanding
As of December 31, 2015, the following equity classified warrants were outstanding:
 
NUMBER OF
UNDERLYING
SHARES
 
EXERCISE
PRICE PER
SHARE
 
WARRANT
EXPIRATION
DATE
 
TYPE OF EQUITY
SECURITY
75,000
 
$
5.00

 
February 2019
 
Common Stock
75,000
 
$
5.00

 
November 2019
 
Common Stock
7,500
 
$
5.00

 
August 2020
 
Common Stock
223,482
 
$
0.05

 
December 2019
 
Common Stock
Schedule of Key Assumptions Utilized in Fair Value Calculation
Key assumptions utilized in the fair value calculation as of October 30, 2013, the IPO closing date, appear in the table below.
 
 
OCTOBER 30, 2013
Expected term (years)
5.32-6.84

Volatility
65.00
%
Risk-free interest rate
1.51%-2.00%

Dividend yield
%