EX-99.1 2 ex_255934.htm EXHIBIT 99.1 ex_255934.htm

Exhibit 99.1

 

ff20191203_8kimg001.gif

 

FutureFuel Releases Second Quarter 2021 Results

 

FutureFuel Second Quarter Net Income of $3.5 Million

 

Reports Net Income of $3.5 Million or $0.08 per Diluted Share, and Adjusted EBITDA of $4.7 Million

 

CLAYTON, Mo., August 9, 2021 (GLOBE NEWSWIRE) -- FutureFuel Corp. (NYSE:FF) (“FutureFuel”), a manufacturer of custom and performance chemicals and biofuels, today announced financial results for the second quarter and the six months ended June 30, 2021.

 

Second quarter 2021 Financial Highlights (all comparisons are with the second quarter of 2020)

 

 

Revenues were $74.1 million, up 56% from $47.4 million

 

Adjusted EBITDA was $4.7 million, up 76% from $2.7 million

 

Net income was $3.5 million, or $0.08 per diluted share, down from net income of $15.2 million, or $0.35 per diluted share.

 

Six month 2021 Financial Highlights (all comparisons are with the first half of 2020)

 

 

Revenues were $115.6 million, up 15% from $100.5 million

 

Adjusted EBITDA was ($3.2) million, down from $12.8 million

 

Net loss was $5.3 million, or ($0.12) per diluted share, down from net income of $34.2 million, or $0.78 per diluted share.

 

This quarter we saw resilient margin contribution from our biofuels segment, even in the face of record-high feedstock prices. This was made possible by a strong, consistent manufacturing performance since the disruption of Winter Storm Uri. Our efforts are again fully focused on recovering ground in our chemicals segment, which we are attacking on a number of fronts. said Tom McKinlay, Chief Operating Officer for FutureFuel Corp.

 

2021 Cash Dividends

 

FutureFuel paid a regular quarterly cash dividend in the amount of $0.06 per share on our common stock in the second quarter of 2021. In addition, we also declared a special cash dividend of $2.50 per share paid in June.  The remaining quarterly dividends of $0.06 per share are expected to be paid in September and December.

 

 

 

Financial Overview and Key Operating Metrics

 

Financial and operating metrics, which include non-GAAP financial measures, include dollars in thousands, except per share amounts:

 

FutureFuel Corp.

Certain Financial and Operating Metrics (Unaudited)

 

   

Three Months Ended June 30,

 
                   

Dollar

   

%

 
    2021    

2020

   

Change

   

Change

 

Revenue

  $ 74,118     $ 47,422     $ 26,696

 

    56

%

Loss from operations

  $ (2,003 )   $ (1,139

)

  $ (864

)

    (76

%)

Net income

  $ 3,481     $ 15,159     $ (11,678 )     (77

%)

Earnings per common share:

                               

Basic

  $ 0.08     $ 0.35     $ (0.27 )     (77

%)

Diluted

  $ 0.08     $ 0.35     $ (0.27 )     (77

%)

Adjusted EBITDA

  $ 4,668     $ 2,652     $ 2,016

 

    76

%

 

   

Six Months Ended June 30,

 
                   

Dollar

   

%

 
    2021    

2020

   

Change

   

Change

 

Revenue

  $ 115,634     $ 100,504     $ 15,130

 

    15

%

(Loss) income from operations

  $ (15,061 )   $ 12,840     $ (27,901 )     n/a

 

Net (loss) income

  $ (5,292 )   $ 34,202     $ (39,494 )     n/a

 

(Loss) earnings per common share:

                               

Basic

  $ (0.12 )   $ 0.78     $ (0.90 )     n/a

 

Diluted

  $ (0.12 )   $ 0.78     $ (0.90 )     n/a

 

Adjusted EBITDA

  $ (3,157 )   $ 12,829     $ (15,986 )     n/a

 

 

 

Financial and Business Summary

 

Consolidated revenue in the three and six months ended June 30, 2021 increased $26,696 and $15,130, compared to the three and six months ended June 30, 2020. This increase primarily resulted from increased prices in the biofuels segment partially offset by lower sales volumes in the chemicals segment.  Biofuels volume increased sales revenue in the current three-month period, but reduced revenue in the six-month period, as compared to the same periods of the prior year due to the unfavorable impact of winter storm Uri.

 

Income from operations in the three months ended June 30, 2021 decreased $864 compared to the three months ended June 30, 2020. This decline primarily resulted from:  i) reduced sales volumes of two custom chemicals we no longer sell; ii) the adjustment in the carrying value of our inventory as determined utilizing the LIFO method of inventory accounting which decreased gross profit $3,115 in the current three-month period as compared to an increase in gross profit of $1,575 in the same prior year period and iii) the change in the unrealized and realized positions in derivative instruments with a loss of $5,404 in the current three month period as compared to a loss of $935 in the same prior year period.  Mostly offsetting these declines was improved margins in the biofuel segment.

 

Income from operations in the six months ended June 30, 2021 decreased $27,901 compared to the six months ended June 30, 2020. This decline primarily resulted from: i) exorbitant natural gas prices invoiced from Winter Storm Uri which resulted in an increase of $7,800 as compared to the prior year quarter; ii) a reduction in production volumes given the natural gas curtailment; iii) reduced sales volumes of two custom chemicals we no longer sale; iv) the change in the unrealized and realized positions in derivative instruments with a loss of $8,029 in the six months ended June 30, 2021 as compared to a gain of $5,922 in the six months ended June 30, 2020 and iv) the change in the adjustment in the carrying value of our inventory as determined utilizing the LIFO method of inventory accounting.  This adjustment decreased gross profit $7,028 in the six months ended June 30, 2021 as compared to an increase in gross profit of $2,894 in the same prior period. Partially offsetting these declines was improved margins in the biofuel segment.

 

 

 

 

 

Capital Expenditures

 

Capital expenditures were $488 in the first half of 2021, compared with $2,759 in the same period in 2020.

 

 

Cash and Cash Equivalents and Marketable Securities

 

Cash and cash equivalents and marketable securities totaled $143,832 as of June 30, 2021. A special dividend was paid on June 4, 2021 in the amount of $109,408. Cash and cash equivalents were $262,526 as of December 31, 2020.

 

 

About FutureFuel

 

FutureFuel is a leading manufacturer of diversified chemical products, specialty chemical products, and biofuel products. In its chemicals business, FutureFuel manufactures specialty chemicals for specific customers (“custom chemicals”) as well as multi-customer specialty chemicals (“performance chemicals”). FutureFuel’s custom chemicals product portfolio includes chlorinated polyolefin adhesion promoters and antioxidant precursors for a major chemical company. FutureFuel’s performance chemicals product portfolio includes polymer (nylon) modifiers and several small-volume specialty chemicals for diverse applications. FutureFuel’s biofuels segment primarily produces and sells biodiesel to its customers. Please visit www.futurefuelcorporation.com for more information.

 

 

Forward-Looking Statements

 

This document contains forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995. Forward-looking statements deal with FutureFuel’s current plans, intentions, beliefs, and expectations, and statements of future economic performance. Statements containing such terms as “believe,” “do not believe,” “plan,” “expect,” “intend,” “estimate,” “anticipate,” and other phrases of similar meaning are considered to contain uncertainty and are forward-looking statements. In addition, from time to time FutureFuel or its representatives have made or will make forward-looking statements orally or in writing. Furthermore, such forward-looking statements may be included in various filings that the company makes with United States Securities and Exchange Commission (the “SEC”), in press releases, or in oral statements made by or with the approval of one of FutureFuel’s authorized executive officers.

 

These forward-looking statements are subject to certain known and unknown risks and uncertainties, including, but not limited to the COVID-19 pandemic and the response thereto, as well as assumptions that could cause actual results to differ materially from those reflected in these forward-looking statements. Factors that might cause actual results to differ include, but are not limited to, those set forth under the headings “Risk Factors” and “Management’s Discussion and Analysis of Financial Condition and Results of Operations” in FutureFuel’s Form 10-K Annual Report for the year ended December 31, 2020 and in its future filings made with the SEC. An investor should not place undue reliance on any forward-looking statements contained in this document, which reflect FutureFuel management’s opinions only as of their respective dates. Except as required by law, the company undertakes no obligation to revise or publicly release the results of any revisions to forward-looking statements. The risks and uncertainties described in this document and in current and future filings with the SEC are not the only ones faced by FutureFuel. New factors emerge from time to time, and it is not possible for the company to predict which will arise. There may be additional risks not presently known to the company or that the company currently believes are immaterial to its business. In addition, FutureFuel cannot assess the impact of each factor on its business or the extent to which any factor, or combination of factors, may cause actual results to differ materially from those contained in any forward-looking statements. If any such risks occur, FutureFuel’s business, operating results, liquidity, and financial condition could be materially affected in an adverse manner. An investor should consult any additional disclosures FutureFuel has made or will make in its reports to the SEC on Forms 10-K, 10-Q, and 8-K, and any amendments thereto. All subsequent written and oral forward-looking statements attributable to FutureFuel or persons acting on its behalf are expressly qualified in their entirety by the cautionary statements contained in this document.

 

 

 

Non-GAAP Financial Measures

 

In this press release, FutureFuel used adjusted EBITDA as a key operating metric to measure both performance and liquidity. Adjusted EBITDA is a non-GAAP financial measure. Adjusted EBITDA is not a substitute for operating income, net income, or cash flow from operating activities (each as determined in accordance with GAAP), as a measure of performance or liquidity. Adjusted EBITDA has limitations as an analytical tool, and should not be considered in isolation or as a substitute for analysis of results as reported under GAAP. FutureFuel defines adjusted EBITDA as net income before interest, income taxes, depreciation, and amortization expenses, excluding, when applicable, non-cash share-based compensation expense, public offering expenses, acquisition-related transaction costs, purchase accounting adjustments, loss on disposal of property and equipment, gains or losses on derivative instruments, other non-operating income or expense. Information relating to adjusted EBITDA is provided so that investors have the same data that management employs in assessing the overall operation and liquidity of FutureFuel’s business. FutureFuel’s calculation of adjusted EBITDA may be different from similarly titled measures used by other companies; therefore, the results of its calculation are not necessarily comparable to the results of other companies.

 

Adjusted EBITDA allows FutureFuel’s chief operating decision makers to assess the performance and liquidity of FutureFuel’s business on a consolidated basis to assess the ability of its operating segments to produce operating cash flow to fund working capital needs, to fund capital expenditures, and to pay dividends. In particular, FutureFuel management believes that adjusted EBITDA permits a comparative assessment of FutureFuel’s operating performance and liquidity, relative to a performance and liquidity based on GAAP results, while isolating the effects of depreciation and amortization, which may vary among its operating segments without any correlation to their underlying operating performance, and of non-cash stock-based compensation expense, which is a non-cash expense that varies widely among similar companies, and gains and losses on derivative instruments, whose immediate recognition can cause net income to be volatile from quarter to quarter due to the timing of the valuation change in the derivative instruments relative to the sale of biofuel.

 

A table included in this earnings release reconciles adjusted EBITDA with net income, the most directly comparable GAAP performance financial measure, and a table reconciles adjusted EBITDA with cash flows from operations, the most directly comparable GAAP liquidity financial measure.

 

 

 

FutureFuel Corp.

Condensed Consolidated Balance Sheets

(Dollars in thousands)

 

   

(Unaudited)

         
   

June 30, 2021

   

December 31, 2020

 

Assets

               

Cash and cash equivalents

  $ 97,594     $ 198,122  

Accounts receivable, inclusive of the blenders' tax credit of $12,160 and $8,300 and net of allowances for bad debt of $50 and $63, respectively

    31,354       22,813  

Inventory

    53,514       33,889  

Marketable securities

    46,238       64,404  

Other current assets

    21,163       23,377  

Total current assets

    249,863       342,605  

Property, plant and equipment, net

    86,852       91,544  

Other assets

    5,705       7,155  

Total noncurrent assets

    92,557       98,699  

Total Assets

  $ 342,420     $ 441,304  

Liabilities and Stockholders Equity

               

Accounts payable, inclusive of the blenders' tax credit rebates due customers of $890 and $1,116

  $ 44,521     $ 13,437  

Dividends payable

    5,248       10,498  

Other current liabilities

    10,608       9,053  

Total current liabilities

    60,377       32,988  

Deferred revenue – long-term

    19,129       21,861  

Other noncurrent liabilities

    5,500       14,572  

Total noncurrent liabilities

    24,629       36,433  

Total liabilities

    85,006       69,421  

Preferred stock, $0.0001 par value, 5,000,000 shares authorized, none issued and outstanding

    -       -  

Common stock, $0.0001 par value, 75,000,000 shares authorized, 43,763,243 and 43,743,243, issued and outstanding at June 30, 2021 and December 31, 2020, respectively

    4       4  

Accumulated other comprehensive income

    208       208  

Additional paid in capital

    282,446       282,215  

Retained (deficit) earnings

    (25,244 )     89,456  

Total Stockholders Equity

    257,414       371,883  

Total Liabilities and Stockholders Equity

  $ 342,420     $ 441,304  

 

 

 

 

FutureFuel Corp.

Condensed Consolidated Statements of Operations

and Comprehensive Income

(Dollars in thousands, except per share amounts)

(Unaudited)

 

 

   

Three Months Ended

June 30,

   

Six Months Ended

June 30,

 
    2021    

2020

    2021    

2020

 

Revenue

  $ 74,118     $ 47,422     $ 115,634     $ 100,504  

Cost of goods sold and distribution

    74,161       46,511       126.413       83,194  

Gross (loss) profit

    (43 )     911       (10,779 )     17,310  

Selling, general, and administrative expenses

    1,162       1,282       2,710       2,867  

Research and development expenses

    798       768       1,572       1,603  
Total operating expenses     1,960       2,050       4,282       4,470  

(Loss) income from operations

    (2,003 )     (1,139

)

    (15,061 )     12,840  

Other income, net

    1,015       11,409       913       3,261  

(Loss) income before income taxes

    (988 )     10,270       (14,148 )     16,101  

Income tax benefit

    (4,469 )     (4,889

)

    (8,856 )     (18,101

)

Net income (loss)

  $ 3,481     $ 15,159     $ (5,292 )   $ 34,202  
                                 

Earnings (loss) per common share

                               

Basic

  $ 0.08     $ 0.35     $ (0.12 )   $ 0.78  

Diluted

  $ 0.08     $ 0.35     $

(0.12

)   $ 0.78  

Weighted average shares outstanding

                               

Basic

    43,754,232       43,743,243       43,748,768       43,743,243  

Diluted

    43,754,422       43,743,740       43,748,768       43,743,491  
                                 

Comprehensive income (loss)

                               

Net income (loss)

  $ 3,481     $ 15,159     $ (5,292 )   $ 34,202  

Other comprehensive income (loss) from unrealized net gain (loss) on available-for-sale debt securities

    60       190       -       (207

)

Income tax effect

    (16 )     (40

)

    -       44  

Total other comprehensive income (loss), net of tax

    44       150       -       (163

)

Comprehensive income (loss)

  $ 3,525     $ 15,309     $ (5,292 )   $ 34,039  

 

 

 

 

FutureFuel Corp.

Consolidated Statements of Cash Flows

(Dollars in thousands)

(Unaudited)

 

   

Six Months Ended June 30,

 
    2021    

2020

 

Cash flows from operating activities

               

Net (loss) income

  $ (5,292 )   $ 34,202  

Adjustments to reconcile net income to net cash from operating activities:

               

Depreciation

    5,231       5,862  

Amortization of deferred financing costs

    47       60  

(Provision) benefit for deferred income taxes

    (8,881 )     699  

Change in fair value of equity securities

    222       7,405  

Change in fair value of derivative instruments

    1,136       198  

(Gain) loss on the sale of investments

    (758 )     1,080  

Stock based compensation

    -       49  

Loss on disposal of property and equipment

    -       2  
Impairment of intangible asset     1,315       -  

Noncash interest expense

    16       27  

Changes in operating assets and liabilities:

               

Accounts receivable

    (9,946 )     81,029  

Accounts receivable – related parties

    1,405       4,290  

Inventory

    (19,625 )     (4,610

)

Income tax receivable

    801       (19,380

)

Prepaid expenses

    1,977       782  

Prepaid expenses – related parties

    (12 )     -  

Other assets

    635       350  

Accounts payable

    23,074       (29,702

)

Accounts payable – related parties

    7,959       220  

Accrued expenses and other current liabilities

    7       2,572  

Accrued expenses and other current liabilities – related parties

    -       (64

)

Deferred revenue

    (1,318 )     (659

)

Other noncurrent liabilities

    (342 )     (211

)

Net cash (used in) provided by operating activities

    (2,349 )     84,201  

Cash flows from investing activities

               

Collateralization of derivative instruments

    (2,060 )     (2,877

)

Purchase of marketable securities

    (19,170 )     (2,359

)

Proceeds from the sale of marketable securities

    37,873       5,192  

Proceeds from the sale of property and equipment

    -       50  
Proceeds from the sale of intangible asset     93       -  

Capital expenditures

    (488 )     (2,759

)

Net cash from (used in) investing activities

    16,248       (2,753

)

Cash flows from financing activities

               

Loan proceeds

    -       8,180  

Payment on loan

    -       (8,180

)

Deferred financing costs

    -       (477

)

Proceeds from the issuance of stock     231       -  

Payment of dividends

    (114,658 )     (136,479

)

Net cash used in financing activities

    (114,427 )     (136,956

)

Net change in cash and cash equivalents

    (100,528 )     (55,508

)

Cash and cash equivalents at beginning of period

    198,122       243,331  

Cash and cash equivalents at end of period

  $ 97,594     $ 187,823  
                 

Cash paid for interest

  $ 43     $ 1  

Cash paid for income taxes

  $ 79     $ 639  

Noncash investing and financing activities:

               

Noncash capital expenditures

  $ 51     $ 94  
Noncash operating leases   $ 269       -  

 

 

 

 

FutureFuel Corp.

Reconciliation of Non-GAAP Financial Measure to Financial Measure

(Dollars in thousands)

(Unaudited)

 

Reconciliation of Adjusted EBITDA to Net Income

 

 

   

Three Months Ended June 30,

   

Six Months Ended June 30,

 
    2021    

2020

    2021    

2020

 

Net income (loss)

  $ 3,481     $ 15,159     $ (5,292 )   $ 34,202  

Depreciation

    2,623       2,858       5,231       5,862  

Non-cash stock-based compensation

    -       -       -       49  

Interest and dividend income

    (790 )     (1,519

)

    (1,795 )     (3,486

)

Non-cash interest expense and amortization of deferred financing costs

    31       31       63       87  

Losses on disposal of property and equipment

    -       -       -       2  

Loss (gain) on derivative instruments

    5,404       935       8,029       (5,922

)

(Gain) loss on marketable securities

    (1,612 )     (1,573

)

    (537 )     8,486  

Other income

    -       (8,350

)

    -       (8,350

)

Income tax benefit

    (4,469 )     (4,889

)

    (8,856 )     (18,101

)

Adjusted EBITDA

  $ 4,668     $ 2,652     $ (3,157 )   $ 12,829  

 

 

Reconciliation of Adjusted EBITDA to Net Cash Provided by Operating Activities

 

 

   

Six Months Ended June 30,

 
    2021    

2020

 

Net cash (used in) provided by operating activities

  $ (2,349 )   $ 84,201  

Benefit for deferred income taxes

    8,881       (699

)

Interest and dividend income

    (1,795 )     (3,486

)

Income tax benefit

    (8,856 )     (18,101

)

Loss (gain) on derivative instruments

    8,029       (5,922

)

Change in fair value of derivative instruments

    (1,136 )     (198

)

Change in operating assets and liabilities, net

    (4,615 )     (34,617

)

Other income

    -       (8,350

)

Impairment of intangible asset     (1,315 )     -  

Other

    (1 )     1  

Adjusted EBITDA

  $ (3,157 )   $ 12,829  

 

 

 

 

FutureFuel Corp.

Condensed Consolidated Segment Income

(Dollars in thousands)

(Unaudited)

 

   

Three Months Ended June 30,

   

Six Months Ended June 30,

 
    2021    

2020

    2021    

2020

 

Revenue

                               

Custom chemicals

  $ 12,260     $ 18,041     $ 22,935     $ 41,801  

Performance chemicals

    3,287       4,797       8,722       8,730  

Chemicals revenue

  $ 15,547     $ 22,838     $ 31,657     $ 50,531  

Biofuels revenue

    58,571       24,584       83,977       49,973  

Total Revenue

  $ 74,118     $ 47,422     $ 115,634     $ 100,504  
                                 

Segment gross (loss) profit

                               

Chemicals

  $ 4,285     $ 7,577     $ 2,984     $ 15,591  

Biofuels

    (4,328 )     (6,666

)

    (13,763 )     1,719  

Total gross (loss) profit

    (43 )     911       (10,779 )     17,310  

 

 

Depreciation is allocated to segment cost of goods sold based on plant usage. The total assets and capital expenditures of FutureFuel have not been allocated to individual segments as large portions of these assets are shared to varying degrees by each segment, causing such an allocation to be of little value.

 

COMPANY CONTACT

FutureFuel Corp.

Tom McKinlay

(314)854-8352

www.futurefuelcorporation.com