UNITED STATES SECURITIES AND EXCHANGE COMMISSION WASHINGTON, D.C. 20549 FORM 10-Q | |
x | QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
For the Quarterly Period Ended June 30, 2018 | |
or | |
¨ | TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
For the transition period from ____________ to ____________ |
Commission File Number | Registrant; State of Incorporation; Address; and Telephone Number | I.R.S. Employer Identification No. |
1-5324 | EVERSOURCE ENERGY (a Massachusetts voluntary association) 300 Cadwell Drive Springfield, Massachusetts 01104 Telephone: (800) 286-5000 | 04-2147929 |
0-00404 | THE CONNECTICUT LIGHT AND POWER COMPANY (a Connecticut corporation) 107 Selden Street Berlin, Connecticut 06037-1616 Telephone: (800) 286-5000 | 06-0303850 |
1-02301 | NSTAR ELECTRIC COMPANY (a Massachusetts corporation) 800 Boylston Street Boston, Massachusetts 02199 Telephone: (800) 286-5000 | 04-1278810 |
1-6392 | PUBLIC SERVICE COMPANY OF NEW HAMPSHIRE (a New Hampshire corporation) Energy Park 780 North Commercial Street Manchester, New Hampshire 03101-1134 Telephone: (800) 286-5000 | 02-0181050 |
Yes | No | |
x | ¨ |
Yes | No | |
x | ¨ |
Large accelerated filer | Accelerated filer | Non-accelerated filer | Smaller reporting company | Emerging growth company | |||||
Eversource Energy | x | ¨ | ¨ | ¨ | ¨ | ||||
The Connecticut Light and Power Company | ¨ | ¨ | x | ¨ | ¨ | ||||
NSTAR Electric Company | ¨ | ¨ | x | ¨ | ¨ | ||||
Public Service Company of New Hampshire | ¨ | ¨ | x | ¨ | ¨ |
Yes | No | |
Eversource Energy | ¨ | x |
The Connecticut Light and Power Company | ¨ | x |
NSTAR Electric Company | ¨ | x |
Public Service Company of New Hampshire | ¨ | x |
Company - Class of Stock | Outstanding as of July 31, 2018 |
Eversource Energy Common Shares, $5.00 par value | 316,885,808 shares |
The Connecticut Light and Power Company Common Stock, $10.00 par value | 6,035,205 shares |
NSTAR Electric Company Common Stock, $1.00 par value | 200 shares |
Public Service Company of New Hampshire Common Stock, $1.00 par value | 301 shares |
Current or former Eversource Energy companies, segments or investments: | |
Eversource, ES or the Company | Eversource Energy and subsidiaries |
Eversource parent or ES parent | Eversource Energy, a public utility holding company |
ES parent and other companies | ES parent and other companies are comprised of Eversource parent, Eversource Service and other subsidiaries, which primarily includes our unregulated businesses, HWP Company, The Rocky River Realty Company (a real estate subsidiary), and the consolidated operations of CYAPC and YAEC |
CL&P | The Connecticut Light and Power Company |
NSTAR Electric | NSTAR Electric Company |
PSNH | Public Service Company of New Hampshire |
NSTAR Gas | NSTAR Gas Company |
Yankee Gas | Yankee Gas Services Company |
Aquarion | Eversource Aquarion Holdings, Inc and its subsidiaries (formerly known as Macquarie Utilities Inc) |
NPT | Northern Pass Transmission LLC |
Northern Pass | The HVDC and associated alternating-current transmission line project from Canada into New Hampshire |
Eversource Service | Eversource Energy Service Company |
Bay State Wind | A project being developed jointly by Eversource and Denmark-based Ørsted (formerly known as DONG Energy) to construct an offshore wind farm off the coast of Massachusetts |
CYAPC | Connecticut Yankee Atomic Power Company |
MYAPC | Maine Yankee Atomic Power Company |
YAEC | Yankee Atomic Electric Company |
Yankee Companies | CYAPC, YAEC and MYAPC |
Regulated companies | The Eversource regulated companies are comprised of the electric distribution and transmission businesses of CL&P, NSTAR Electric and PSNH, the natural gas distribution businesses of Yankee Gas and NSTAR Gas, NPT, Aquarion, the generation facilities of PSNH, and the solar power facilities of NSTAR Electric |
Regulators: | |
DEEP | Connecticut Department of Energy and Environmental Protection |
DOE | U.S. Department of Energy |
DOER | Massachusetts Department of Energy Resources |
DPU | Massachusetts Department of Public Utilities |
EPA | U.S. Environmental Protection Agency |
FERC | Federal Energy Regulatory Commission |
ISO-NE | ISO New England, Inc., the New England Independent System Operator |
MA DEP | Massachusetts Department of Environmental Protection |
NHPUC | New Hampshire Public Utilities Commission |
PURA | Connecticut Public Utilities Regulatory Authority |
SEC | U.S. Securities and Exchange Commission |
SJC | Supreme Judicial Court of Massachusetts |
Other Terms and Abbreviations: | |
Access Northeast | A project being developed jointly by Eversource, Enbridge, Inc. ("Enbridge"), and National Grid plc ("National Grid") through Algonquin Gas Transmission, LLC to bring needed additional natural gas pipeline and storage capacity to New England. |
ADIT | Accumulated Deferred Income Taxes |
AFUDC | Allowance For Funds Used During Construction |
AOCI | Accumulated Other Comprehensive Income |
ARO | Asset Retirement Obligation |
Bcf | Billion cubic feet |
C&LM | Conservation and Load Management |
CfD | Contract for Differences |
Clean Air Project | The construction of a wet flue gas desulphurization system, known as "scrubber technology," to reduce mercury emissions of the Merrimack coal-fired generation station in Bow, New Hampshire |
CO2 | Carbon dioxide |
CTA | Competitive Transition Assessment |
CWIP | Construction Work in Progress |
EDC | Electric distribution company |
EPS | Earnings Per Share |
ERISA | Employee Retirement Income Security Act of 1974 |
ESOP | Employee Stock Ownership Plan |
Eversource 2017 Form 10-K | The Eversource Energy and Subsidiaries 2017 combined Annual Report on Form 10-K as filed with the SEC |
Fitch | Fitch Ratings |
FMCC | Federally Mandated Congestion Charge |
FTR | Financial Transmission Rights |
GAAP | Accounting principles generally accepted in the United States of America |
GSC | Generation Service Charge |
GSRP | Greater Springfield Reliability Project |
GWh | Gigawatt-Hours |
HQ | Hydro-Québec, a corporation wholly-owned by the Québec government, including its divisions that produce, transmit and distribute electricity in Québec, Canada |
HVDC | High-voltage direct current |
Hydro Renewable Energy | Hydro Renewable Energy, Inc., a wholly-owned subsidiary of Hydro-Québec |
IPP | Independent Power Producers |
ISO-NE Tariff | ISO-NE FERC Transmission, Markets and Services Tariff |
kV | Kilovolt |
kVa | Kilovolt-ampere |
kW | Kilowatt (equal to one thousand watts) |
kWh | Kilowatt-Hours (the basic unit of electricity energy equal to one kilowatt of power supplied for one hour) |
LBR | Lost Base Revenue |
LNG | Liquefied natural gas |
LRS | Supplier of last resort service |
MG | Million gallons |
MGP | Manufactured Gas Plant |
MMBtu | One million British thermal units |
MMcf | Million cubic feet |
Moody's | Moody's Investors Services, Inc. |
MW | Megawatt |
MWh | Megawatt-Hours |
NEEWS | New England East-West Solution |
NETOs | New England Transmission Owners (including Eversource, National Grid and Avangrid) |
NOx | Nitrogen oxides |
OCI | Other Comprehensive Income/(Loss) |
PAM | Pension and PBOP Rate Adjustment Mechanism |
PBOP | Postretirement Benefits Other Than Pension |
PBOP Plan | Postretirement Benefits Other Than Pension Plan that provides certain retiree benefits, primarily medical, dental and life insurance |
PCRBs | Pollution Control Revenue Bonds |
Pension Plan | Single uniform noncontributory defined benefit retirement plan |
PPA | Pension Protection Act |
RRBs | Rate Reduction Bonds |
RECs | Renewable Energy Certificates |
Regulatory ROE | The average cost of capital method for calculating the return on equity related to the distribution and generation business segment excluding the wholesale transmission segment |
RNS | Regional Network Service |
ROE | Return on Equity |
RRB | Rate Reduction Bond or Rate Reduction Certificate |
RSUs | Restricted share units |
S&P | Standard & Poor's Financial Services LLC |
SBC | Systems Benefits Charge |
SCRC | Stranded Cost Recovery Charge |
SERP | Supplemental Executive Retirement Plans and non-qualified defined benefit retirement plans |
SO2 | Sulfur dioxide |
SS | Standard service |
TCAM | Transmission Cost Adjustment Mechanism |
TSA | Transmission Service Agreement |
UI | The United Illuminating Company |
Page | ||
PART I – FINANCIAL INFORMATION | ||
Public Service Company of New Hampshire and Subsidiaries (Unaudited) | ||
PART II – OTHER INFORMATION | ||
(Thousands of Dollars) | As of June 30, 2018 | As of December 31, 2017 | |||||
ASSETS | |||||||
Current Assets: | |||||||
Cash and Cash Equivalents | $ | 64,154 | $ | 38,165 | |||
Receivables, Net | 967,590 | 925,083 | |||||
Unbilled Revenues | 160,301 | 201,361 | |||||
Taxes Receivable | 156,236 | 18,682 | |||||
Fuel, Materials, Supplies and Inventory | 171,601 | 223,063 | |||||
Regulatory Assets | 590,898 | 741,868 | |||||
Prepayments and Other Current Assets | 107,379 | 119,327 | |||||
Assets Held for Sale | 59,431 | 219,550 | |||||
Total Current Assets | 2,277,590 | 2,487,099 | |||||
Property, Plant and Equipment, Net | 24,476,890 | 23,617,463 | |||||
Deferred Debits and Other Assets: | |||||||
Regulatory Assets | 4,805,440 | 4,497,447 | |||||
Goodwill | 4,427,266 | 4,427,266 | |||||
Marketable Securities | 576,440 | 585,419 | |||||
Other Long-Term Assets | 680,718 | 605,692 | |||||
Total Deferred Debits and Other Assets | 10,489,864 | 10,115,824 | |||||
Total Assets | $ | 37,244,344 | $ | 36,220,386 | |||
LIABILITIES AND CAPITALIZATION | |||||||
Current Liabilities: | |||||||
Notes Payable | $ | 1,190,810 | $ | 1,088,087 | |||
Long-Term Debt – Current Portion | 387,296 | 549,631 | |||||
Rate Reduction Bonds – Current Portion | 30,727 | — | |||||
Accounts Payable | 1,010,389 | 1,085,034 | |||||
Regulatory Liabilities | 247,369 | 128,071 | |||||
Other Current Liabilities | 662,964 | 738,222 | |||||
Total Current Liabilities | 3,529,555 | 3,589,045 | |||||
Deferred Credits and Other Liabilities: | |||||||
Accumulated Deferred Income Taxes | 3,473,870 | 3,297,518 | |||||
Regulatory Liabilities | 3,689,679 | 3,637,273 | |||||
Derivative Liabilities | 394,459 | 377,257 | |||||
Accrued Pension, SERP and PBOP | 1,044,397 | 1,228,091 | |||||
Other Long-Term Liabilities | 1,069,391 | 1,073,501 | |||||
Total Deferred Credits and Other Liabilities | 9,671,796 | 9,613,640 | |||||
Long-Term Debt | 12,009,264 | 11,775,889 | |||||
Rate Reduction Bonds | 604,936 | — | |||||
Noncontrolling Interest – Preferred Stock of Subsidiaries | 155,570 | 155,570 | |||||
Common Shareholders' Equity: | |||||||
Common Shares | 1,669,392 | 1,669,392 | |||||
Capital Surplus, Paid In | 6,229,247 | 6,239,940 | |||||
Retained Earnings | 3,753,343 | 3,561,084 | |||||
Accumulated Other Comprehensive Loss | (60,988 | ) | (66,403 | ) | |||
Treasury Stock | (317,771 | ) | (317,771 | ) | |||
Common Shareholders' Equity | 11,273,223 | 11,086,242 | |||||
Total Liabilities and Capitalization | $ | 37,244,344 | $ | 36,220,386 |
For the Three Months Ended June 30, | For the Six Months Ended June 30, | ||||||||||||||
(Thousands of Dollars, Except Share Information) | 2018 | 2017 | 2018 | 2017 | |||||||||||
Operating Revenues | $ | 1,853,856 | $ | 1,762,811 | $ | 4,141,818 | $ | 3,867,946 | |||||||
Operating Expenses: | |||||||||||||||
Purchased Power, Fuel and Transmission | 653,915 | 549,704 | 1,600,662 | 1,303,353 | |||||||||||
Operations and Maintenance | 293,858 | 310,193 | 626,406 | 648,500 | |||||||||||
Depreciation | 199,140 | 189,881 | 403,406 | 376,686 | |||||||||||
Amortization | 36,203 | (7,807 | ) | 81,397 | 16,210 | ||||||||||
Energy Efficiency Programs | 101,955 | 116,398 | 236,196 | 262,556 | |||||||||||
Taxes Other Than Income Taxes | 177,431 | 156,234 | 359,865 | 311,455 | |||||||||||
Total Operating Expenses | 1,462,502 | 1,314,603 | 3,307,932 | 2,918,760 | |||||||||||
Operating Income | 391,354 | 448,208 | 833,886 | 949,186 | |||||||||||
Interest Expense | 126,404 | 107,329 | 247,533 | 210,758 | |||||||||||
Other Income, Net | 50,149 | 29,022 | 83,938 | 50,641 | |||||||||||
Income Before Income Tax Expense | 315,099 | 369,901 | 670,291 | 789,069 | |||||||||||
Income Tax Expense | 70,452 | 137,272 | 154,219 | 295,103 | |||||||||||
Net Income | 244,647 | 232,629 | 516,072 | 493,966 | |||||||||||
Net Income Attributable to Noncontrolling Interests | 1,880 | 1,880 | 3,759 | 3,759 | |||||||||||
Net Income Attributable to Common Shareholders | $ | 242,767 | $ | 230,749 | $ | 512,313 | $ | 490,207 | |||||||
Basic and Diluted Earnings Per Common Share | $ | 0.76 | $ | 0.72 | $ | 1.61 | $ | 1.54 | |||||||
Dividends Declared Per Common Share | $ | 0.51 | $ | 0.48 | $ | 1.01 | $ | 0.95 | |||||||
Weighted Average Common Shares Outstanding: | |||||||||||||||
Basic | 317,344,596 | 317,391,365 | 317,370,825 | 317,427,258 | |||||||||||
Diluted | 317,885,187 | 317,947,194 | 317,939,094 | 318,035,864 |
For the Three Months Ended June 30, | For the Six Months Ended June 30, | ||||||||||||||
(Thousands of Dollars) | 2018 | 2017 | 2018 | 2017 | |||||||||||
Net Income | $ | 244,647 | $ | 232,629 | $ | 516,072 | $ | 493,966 | |||||||
Other Comprehensive Income/(Loss), Net of Tax: | |||||||||||||||
Qualified Cash Flow Hedging Instruments | 471 | 514 | 1,195 | 1,048 | |||||||||||
Changes in Unrealized (Losses)/Gains on Marketable Securities | (144 | ) | 960 | (588 | ) | 2,605 | |||||||||
Changes in Funded Status of Pension, SERP and PBOP Benefit Plans | 1,815 | (2,268 | ) | 4,808 | (1,306 | ) | |||||||||
Other Comprehensive Income/(Loss), Net of Tax | 2,142 | (794 | ) | 5,415 | 2,347 | ||||||||||
Comprehensive Income Attributable to Noncontrolling Interests | (1,880 | ) | (1,880 | ) | (3,759 | ) | (3,759 | ) | |||||||
Comprehensive Income Attributable to Common Shareholders | $ | 244,909 | $ | 229,955 | $ | 517,728 | $ | 492,554 |
For the Six Months Ended June 30, | |||||||
(Thousands of Dollars) | 2018 | 2017 | |||||
Operating Activities: | |||||||
Net Income | $ | 516,072 | $ | 493,966 | |||
Adjustments to Reconcile Net Income to Net Cash Flows Provided by Operating Activities: | |||||||
Depreciation | 403,406 | 376,686 | |||||
Deferred Income Taxes | 161,883 | 269,505 | |||||
Pension, SERP and PBOP Expense, Net | 3,317 | 11,242 | |||||
Pension and PBOP Contributions | (179,002 | ) | (91,400 | ) | |||
Regulatory Overrecoveries, Net | 36,669 | 85,792 | |||||
Amortization | 81,397 | 16,210 | |||||
Other | (74,006 | ) | (110,355 | ) | |||
Changes in Current Assets and Liabilities: | |||||||
Receivables and Unbilled Revenues, Net | (52,923 | ) | (7,660 | ) | |||
Fuel, Materials, Supplies and Inventory | 65,609 | 42,425 | |||||
Taxes Receivable/Accrued, Net | (132,999 | ) | 23,980 | ||||
Accounts Payable | (80,059 | ) | (168,221 | ) | |||
Other Current Assets and Liabilities, Net | (51,229 | ) | (47,220 | ) | |||
Net Cash Flows Provided by Operating Activities | 698,135 | 894,950 | |||||
Investing Activities: | |||||||
Investments in Property, Plant and Equipment | (1,251,678 | ) | (1,146,952 | ) | |||
Proceeds from Sales of Marketable Securities | 316,252 | 373,853 | |||||
Purchases of Marketable Securities | (314,406 | ) | (394,379 | ) | |||
Proceeds from the Sale of PSNH Generation Assets | 116,809 | — | |||||
Other Investing Activities | (14,122 | ) | (20,439 | ) | |||
Net Cash Flows Used in Investing Activities | (1,147,145 | ) | (1,187,917 | ) | |||
Financing Activities: | |||||||
Cash Dividends on Common Shares | (320,055 | ) | (301,042 | ) | |||
Cash Dividends on Preferred Stock | (3,759 | ) | (3,759 | ) | |||
Decrease in Notes Payable | (98,500 | ) | (211,000 | ) | |||
Issuance of Rate Reduction Bonds | 635,663 | — | |||||
Issuance of Long-Term Debt | 1,150,000 | 950,000 | |||||
Retirements of Long-Term Debt | (860,421 | ) | (150,000 | ) | |||
Other Financing Activities | (17,958 | ) | (19,254 | ) | |||
Net Cash Flows Provided by Financing Activities | 484,970 | 264,945 | |||||
Net Increase/(Decrease) in Cash, Cash Equivalents and Restricted Cash | 35,960 | (28,022 | ) | ||||
Cash, Cash Equivalents and Restricted Cash - Beginning of Period | 85,890 | 106,750 | |||||
Cash, Cash Equivalents and Restricted Cash - End of Period | $ | 121,850 | $ | 78,728 |
(Thousands of Dollars) | As of June 30, 2018 | As of December 31, 2017 | |||||
ASSETS | |||||||
Current Assets: | |||||||
Cash | $ | 1,794 | $ | 6,028 | |||
Receivables, Net | 385,419 | 370,676 | |||||
Accounts Receivable from Affiliated Companies | 34,555 | 28,181 | |||||
Unbilled Revenues | 53,114 | 54,154 | |||||
Materials, Supplies and Inventory | 55,795 | 48,438 | |||||
Regulatory Assets | 198,242 | 200,281 | |||||
Prepayments and Other Current Assets | 20,784 | 46,926 | |||||
Total Current Assets | 749,703 | 754,684 | |||||
Property, Plant and Equipment, Net | 8,604,611 | 8,271,030 | |||||
Deferred Debits and Other Assets: | |||||||
Regulatory Assets | 1,556,977 | 1,444,935 | |||||
Other Long-Term Assets | 172,510 | 159,597 | |||||
Total Deferred Debits and Other Assets | 1,729,487 | 1,604,532 | |||||
Total Assets | $ | 11,083,801 | $ | 10,630,246 | |||
LIABILITIES AND CAPITALIZATION | |||||||
Current Liabilities: | |||||||
Notes Payable to Eversource Parent | $ | 24,000 | $ | 69,500 | |||
Long-Term Debt – Current Portion | 250,000 | 300,000 | |||||
Accounts Payable | 378,862 | 367,605 | |||||
Accounts Payable to Affiliated Companies | 88,138 | 82,201 | |||||
Obligations to Third Party Suppliers | 54,260 | 52,860 | |||||
Derivative Liabilities | 52,214 | 54,392 | |||||
Regulatory Liabilities | 72,183 | 38,967 | |||||
Other Current Liabilities | 119,839 | 127,234 | |||||
Total Current Liabilities | 1,039,496 | 1,092,759 | |||||
Deferred Credits and Other Liabilities: | |||||||
Accumulated Deferred Income Taxes | 1,157,165 | 1,103,367 | |||||
Regulatory Liabilities | 1,124,721 | 1,112,136 | |||||
Derivative Liabilities | 394,270 | 376,918 | |||||
Accrued Pension, SERP and PBOP | 306,469 | 354,469 | |||||
Other Long-Term Liabilities | 119,518 | 128,135 | |||||
Total Deferred Credits and Other Liabilities | 3,102,143 | 3,075,025 | |||||
Long-Term Debt | 3,003,286 | 2,759,135 | |||||
Preferred Stock Not Subject to Mandatory Redemption | 116,200 | 116,200 | |||||
Common Stockholder's Equity: | |||||||
Common Stock | 60,352 | 60,352 | |||||
Capital Surplus, Paid In | 2,210,765 | 2,110,765 | |||||
Retained Earnings | 1,551,241 | 1,415,741 | |||||
Accumulated Other Comprehensive Income | 318 | 269 | |||||
Common Stockholder's Equity | 3,822,676 | 3,587,127 | |||||
Total Liabilities and Capitalization | $ | 11,083,801 | $ | 10,630,246 |
For the Three Months Ended June 30, | For the Six Months Ended June 30, | ||||||||||||||
(Thousands of Dollars) | 2018 | 2017 | 2018 | 2017 | |||||||||||
Operating Revenues | $ | 694,892 | $ | 666,558 | $ | 1,479,875 | $ | 1,398,867 | |||||||
Operating Expenses: | |||||||||||||||
Purchased Power and Transmission | 234,335 | 207,211 | 536,223 | 452,149 | |||||||||||
Operations and Maintenance | 109,685 | 108,918 | 226,977 | 237,655 | |||||||||||
Depreciation | 69,383 | 60,797 | 136,881 | 120,549 | |||||||||||
Amortization of Regulatory Assets, Net | 15,400 | 11,422 | 43,405 | 24,225 | |||||||||||
Energy Efficiency Programs | 18,606 | 32,153 | 41,366 | 68,744 | |||||||||||
Taxes Other Than Income Taxes | 84,375 | 70,437 | 174,676 | 144,414 | |||||||||||
Total Operating Expenses | 531,784 | 490,938 | 1,159,528 | 1,047,736 | |||||||||||
Operating Income | 163,108 | 175,620 | 320,347 | 351,131 | |||||||||||
Interest Expense | 38,674 | 35,299 | 75,498 | 70,264 | |||||||||||
Other Income, Net | 7,063 | 4,221 | 13,623 | 7,489 | |||||||||||
Income Before Income Tax Expense | 131,497 | 144,542 | 258,472 | 288,356 | |||||||||||
Income Tax Expense | 31,785 | 53,249 | 60,192 | 106,855 | |||||||||||
Net Income | $ | 99,712 | $ | 91,293 | $ | 198,280 | $ | 181,501 |
For the Three Months Ended June 30, | For the Six Months Ended June 30, | ||||||||||||||
(Thousands of Dollars) | 2018 | 2017 | 2018 | 2017 | |||||||||||
Net Income | $ | 99,712 | $ | 91,293 | $ | 198,280 | $ | 181,501 | |||||||
Other Comprehensive Income, Net of Tax: | |||||||||||||||
Qualified Cash Flow Hedging Instruments | 13 | 91 | 65 | 202 | |||||||||||
Changes in Unrealized (Losses)/Gains on Marketable Securities | (4 | ) | 33 | (16 | ) | 89 | |||||||||
Other Comprehensive Income, Net of Tax | 9 | 124 | 49 | 291 | |||||||||||
Comprehensive Income | $ | 99,721 | $ | 91,417 | $ | 198,329 | $ | 181,792 |
For the Six Months Ended June 30, | |||||||
(Thousands of Dollars) | 2018 | 2017 | |||||
Operating Activities: | |||||||
Net Income | $ | 198,280 | $ | 181,501 | |||
Adjustments to Reconcile Net Income to Net Cash Flows Provided by Operating Activities: | |||||||
Depreciation | 136,881 | 120,549 | |||||
Deferred Income Taxes | 50,915 | 73,277 | |||||
Pension, SERP, and PBOP Expense | 3,861 | 4,321 | |||||
Pension and PBOP Contributions | (41,150 | ) | (1,250 | ) | |||
Regulatory (Under)/Over Recoveries, Net | (39,908 | ) | 9,762 | ||||
Amortization of Regulatory Assets, Net | 43,405 | 24,225 | |||||
Other | (33,078 | ) | (27,585 | ) | |||
Changes in Current Assets and Liabilities: | |||||||
Receivables and Unbilled Revenues, Net | (34,772 | ) | (22,333 | ) | |||
Taxes Receivable/Accrued, Net | 105 | 41,733 | |||||
Accounts Payable | (30,805 | ) | (63,813 | ) | |||
Other Current Assets and Liabilities, Net | 14,377 | 15,304 | |||||
Net Cash Flows Provided by Operating Activities | 268,111 | 355,691 | |||||
Investing Activities: | |||||||
Investments in Property, Plant and Equipment | (457,677 | ) | (419,891 | ) | |||
Other Investing Activities | 110 | 132 | |||||
Net Cash Flows Used in Investing Activities | (457,567 | ) | (419,759 | ) | |||
Financing Activities: | |||||||
Cash Dividends on Common Stock | (60,000 | ) | (99,200 | ) | |||
Cash Dividends on Preferred Stock | (2,779 | ) | (2,779 | ) | |||
Capital Contributions from Eversource Parent | 100,000 | — | |||||
Issuance of Long-Term Debt | 500,000 | 300,000 | |||||
Retirement of Long-Term Debt | (300,000 | ) | (150,000 | ) | |||
(Decrease)/Increase in Notes Payable to Eversource Parent | (45,500 | ) | 21,000 | ||||
Other Financing Activities | (6,189 | ) | (3,894 | ) | |||
Net Cash Flows Provided by Financing Activities | 185,532 | 65,127 | |||||
Net (Decrease)/Increase in Cash and Restricted Cash | (3,924 | ) | 1,059 | ||||
Cash and Restricted Cash - Beginning of Period | 9,619 | 8,403 | |||||
Cash and Restricted Cash - End of Period | $ | 5,695 | $ | 9,462 |
(Thousands of Dollars) | As of June 30, 2018 | As of December 31, 2017 | |||||
ASSETS | |||||||
Current Assets: | |||||||
Cash and Cash Equivalents | $ | 67 | $ | 1,763 | |||
Receivables, Net | 382,019 | 341,341 | |||||
Accounts Receivable from Affiliated Companies | 20,406 | 40,723 | |||||
Unbilled Revenues | 48,668 | 49,865 | |||||
Materials, Supplies and Inventory | 50,459 | 95,517 | |||||
Regulatory Assets | 244,542 | 333,882 | |||||
Prepayments and Other Current Assets | 58,105 | 24,499 | |||||
Total Current Assets | 804,266 | 887,590 | |||||
Property, Plant and Equipment, Net | 8,450,942 | 8,246,494 | |||||
Deferred Debits and Other Assets: | |||||||
Regulatory Assets | 1,271,158 | 1,190,575 | |||||
Prepaid PBOP | 147,698 | 126,948 | |||||
Other Long-Term Assets | 93,240 | 84,766 | |||||
Total Deferred Debits and Other Assets | 1,512,096 | 1,402,289 | |||||
Total Assets | $ | 10,767,304 | $ | 10,536,373 | |||
LIABILITIES AND CAPITALIZATION | |||||||
Current Liabilities: | |||||||
Notes Payable | $ | 443,810 | $ | 234,000 | |||
Notes Payable to Eversource Parent | 4,000 | — | |||||
Accounts Payable | 315,875 | 340,115 | |||||
Accounts Payable to Affiliated Companies | 78,305 | 91,260 | |||||
Obligations to Third Party Suppliers | 101,037 | 88,721 | |||||
Renewable Portfolio Standards Compliance Obligations | 65,361 | 111,524 | |||||
Regulatory Liabilities | 90,222 | 79,562 | |||||
Other Current Liabilities | 61,968 | 79,916 | |||||
Total Current Liabilities | 1,160,578 | 1,025,098 | |||||
Deferred Credits and Other Liabilities: | |||||||
Accumulated Deferred Income Taxes | 1,301,309 | 1,275,814 | |||||
Regulatory Liabilities | 1,540,755 | 1,514,451 | |||||
Accrued Pension and SERP | 17,624 | 89,995 | |||||
Other Long-Term Liabilities | 209,886 | 198,176 | |||||
Total Deferred Credits and Other Liabilities | 3,069,574 | 3,078,436 | |||||
Long-Term Debt | 2,944,266 | 2,943,759 | |||||
Preferred Stock Not Subject to Mandatory Redemption | 43,000 | 43,000 | |||||
Common Stockholder's Equity: | |||||||
Common Stock | — | — | |||||
Capital Surplus, Paid In | 1,603,442 | 1,502,942 | |||||
Retained Earnings | 1,948,052 | 1,944,961 | |||||
Accumulated Other Comprehensive Loss | (1,608 | ) | (1,823 | ) | |||
Common Stockholder's Equity | 3,549,886 | 3,446,080 | |||||
Total Liabilities and Capitalization | $ | 10,767,304 | $ | 10,536,373 |
For the Three Months Ended June 30, | For the Six Months Ended June 30, | ||||||||||||||
(Thousands of Dollars) | 2018 | 2017 | 2018 | 2017 | |||||||||||
Operating Revenues | $ | 690,737 | $ | 704,702 | $ | 1,460,865 | $ | 1,438,510 | |||||||
Operating Expenses: | |||||||||||||||
Purchased Power and Transmission | 266,108 | 231,039 | 598,687 | 504,891 | |||||||||||
Operations and Maintenance | 102,163 | 111,820 | 220,844 | 227,692 | |||||||||||
Depreciation | 64,051 | 68,477 | 134,593 | 135,695 | |||||||||||
Amortization of Regulatory Assets, Net | 11,954 | 2,623 | 18,318 | 7,112 | |||||||||||
Energy Efficiency Programs | 65,184 | 67,955 | 139,978 | 145,932 | |||||||||||
Taxes Other Than Income Taxes | 47,627 | 44,844 | 95,815 | 82,664 | |||||||||||
Total Operating Expenses | 557,087 | 526,758 | 1,208,235 | 1,103,986 | |||||||||||
Operating Income | 133,650 | 177,944 | 252,630 | 334,524 | |||||||||||
Interest Expense | 27,359 | 29,626 | 53,822 | 57,905 | |||||||||||
Other Income, Net | 14,269 | 7,096 | 26,870 | 15,445 | |||||||||||
Income Before Income Tax Expense | 120,560 | 155,414 | 225,678 | 292,064 | |||||||||||
Income Tax Expense | 32,639 | 60,431 | 60,607 | 113,700 | |||||||||||
Net Income | $ | 87,921 | $ | 94,983 | $ | 165,071 | $ | 178,364 |
For the Three Months Ended June 30, | For the Six Months Ended June 30, | ||||||||||||||
(Thousands of Dollars) | 2018 | 2017 | 2018 | 2017 | |||||||||||
Net Income | $ | 87,921 | $ | 94,983 | $ | 165,071 | $ | 178,364 | |||||||
Other Comprehensive Income, Net of Tax: | |||||||||||||||
Changes in Funded Status of SERP Benefit Plan | 1 | (4 | ) | 2 | (8 | ) | |||||||||
Qualified Cash Flow Hedging Instruments | 109 | 110 | 218 | 219 | |||||||||||
Changes in Unrealized (Losses)/Gains on Marketable Securities | (1 | ) | 9 | (5 | ) | 25 | |||||||||
Other Comprehensive Income, Net of Tax | 109 | 115 | 215 | 236 | |||||||||||
Comprehensive Income | $ | 88,030 | $ | 95,098 | $ | 165,286 | $ | 178,600 |
For the Six Months Ended June 30, | |||||||
(Thousands of Dollars) | 2018 | 2017 | |||||
Operating Activities: | |||||||
Net Income | $ | 165,071 | $ | 178,364 | |||
Adjustments to Reconcile Net Income to Net Cash Flows Provided by Operating Activities: | |||||||
Depreciation | 134,593 | 135,695 | |||||
Deferred Income Taxes | 29,238 | 92,223 | |||||
Pension, SERP and PBOP Income, Net | (19,785 | ) | (5,125 | ) | |||
Pension and PBOP Contributions | (59,156 | ) | (15,360 | ) | |||
Regulatory Overrecoveries, Net | 34,090 | 9,428 | |||||
Amortization of Regulatory Assets, Net | 18,318 | 7,112 | |||||
Other | (3,345 | ) | (18,883 | ) | |||
Changes in Current Assets and Liabilities: | |||||||
Receivables and Unbilled Revenues, Net | (40,073 | ) | (28,890 | ) | |||
Materials, Supplies and Inventory | 45,058 | 30,056 | |||||
Taxes Receivable/Accrued, Net | (37,268 | ) | 36,030 | ||||
Accounts Payable | (17,194 | ) | (148,773 | ) | |||
Other Current Assets and Liabilities, Net | (46,861 | ) | (56,345 | ) | |||
Net Cash Flows Provided by Operating Activities | 202,686 | 215,532 | |||||
Investing Activities: | |||||||
Investments in Property, Plant and Equipment | (356,497 | ) | (338,495 | ) | |||
Other Investing Activities | 31 | (3,580 | ) | ||||
Net Cash Flows Used in Investing Activities | (356,466 | ) | (342,075 | ) | |||
Financing Activities: | |||||||
Cash Dividends on Common Stock | (161,000 | ) | (112,000 | ) | |||
Cash Dividends on Preferred Stock | (980 | ) | (980 | ) | |||
Capital Contributions from Eversource Parent | 100,500 | 1,800 | |||||
Increase/(Decrease) in Notes Payable | 213,810 | (108,800 | ) | ||||
Issuance of Long-Term Debt | — | 350,000 | |||||
Other Financing Activities | (158 | ) | (3,159 | ) | |||
Net Cash Flows Provided by Financing Activities | 152,172 | 126,861 | |||||
(Decrease)/Increase in Cash, Cash Equivalents and Restricted Cash | (1,608 | ) | 318 | ||||
Cash, Cash Equivalents and Restricted Cash - Beginning of Period | 14,708 | 15,506 | |||||
Cash, Cash Equivalents and Restricted Cash - End of Period | $ | 13,100 | $ | 15,824 |
(Thousands of Dollars) | As of June 30, 2018 | As of December 31, 2017 | |||||
ASSETS | |||||||
Current Assets: | |||||||
Cash | $ | 379 | $ | 900 | |||
Receivables, Net | 93,735 | 92,774 | |||||
Accounts Receivable from Affiliated Companies | 20,235 | 5,297 | |||||
Unbilled Revenues | 40,452 | 49,448 | |||||
Taxes Receivable | 31,701 | 5,838 | |||||
Materials, Supplies and Inventory | 32,629 | 40,285 | |||||
Regulatory Assets | 87,504 | 130,134 | |||||
Prepayments and Other Current Assets | 24,335 | 23,093 | |||||
Assets Held for Sale | 59,431 | 219,550 | |||||
Total Current Assets | 390,401 | 567,319 | |||||
Property, Plant and Equipment, Net | 2,763,610 | 2,642,274 | |||||
Deferred Debits and Other Assets: | |||||||
Regulatory Assets | 901,718 | 810,677 | |||||
Other Long-Term Assets | 46,448 | 42,391 | |||||
Total Deferred Debits and Other Assets | 948,166 | 853,068 | |||||
Total Assets | $ | 4,102,177 | $ | 4,062,661 | |||
LIABILITIES AND CAPITALIZATION | |||||||
Current Liabilities: | |||||||
Notes Payable to Eversource Parent | $ | 118,700 | $ | 262,900 | |||
Long-Term Debt – Current Portion | — | 110,000 | |||||
Rate Reduction Bonds – Current Portion | 30,727 | — | |||||
Accounts Payable | 123,717 | 128,685 | |||||
Accounts Payable to Affiliated Companies | 26,583 | 24,676 | |||||
Dividends Payable to Eversource Parent | — | 150,000 | |||||
Renewable Portfolio Standards Compliance Obligations | 22,185 | 27,765 | |||||
Regulatory Liabilities | 30,023 | 6,251 | |||||
Other Current Liabilities | 43,540 | 40,159 | |||||
Total Current Liabilities | 395,475 | 750,436 | |||||
Deferred Credits and Other Liabilities: | |||||||
Accumulated Deferred Income Taxes | 487,441 | 443,468 | |||||
Regulatory Liabilities | 447,896 | 444,397 | |||||
Accrued Pension, SERP and PBOP | 129,870 | 124,639 | |||||
Other Long-Term Liabilities | 35,596 | 56,689 | |||||
Total Deferred Credits and Other Liabilities | 1,100,803 | 1,069,193 | |||||
Long-Term Debt | 893,960 | 892,438 | |||||
Rate Reduction Bonds | 604,936 | — | |||||
Common Stockholder's Equity: | |||||||
Common Stock | — | — | |||||
Capital Surplus, Paid In | 538,134 | 843,134 | |||||
Retained Earnings | 572,253 | 511,382 | |||||
Accumulated Other Comprehensive Loss | (3,384 | ) | (3,922 | ) | |||
Common Stockholder's Equity | 1,107,003 | 1,350,594 | |||||
Total Liabilities and Capitalization | $ | 4,102,177 | $ | 4,062,661 |
For the Three Months Ended June 30, | For the Six Months Ended June 30, | ||||||||||||||
(Thousands of Dollars) | 2018 | 2017 | 2018 | 2017 | |||||||||||
Operating Revenues | $ | 235,146 | $ | 230,383 | $ | 502,497 | $ | 483,541 | |||||||
Operating Expenses: | |||||||||||||||
Purchased Power, Fuel and Transmission | 83,494 | 60,442 | 193,212 | 122,189 | |||||||||||
Operations and Maintenance | 46,487 | 66,569 | 97,867 | 130,533 | |||||||||||
Depreciation | 22,808 | 32,447 | 46,301 | 63,182 | |||||||||||
Amortization of Regulatory Assets/(Liabilities), Net | 8,926 | (18,937 | ) | 13,961 | (13,492 | ) | |||||||||
Energy Efficiency Programs | 4,674 | 3,287 | 9,831 | 7,032 | |||||||||||
Taxes Other Than Income Taxes | 21,879 | 23,118 | 38,680 | 44,001 | |||||||||||
Total Operating Expenses | 188,268 | 166,926 | 399,852 | 353,445 | |||||||||||
Operating Income | 46,878 | 63,457 | 102,645 | 130,096 | |||||||||||
Interest Expense | 14,612 | 12,970 | 27,386 | 25,780 | |||||||||||
Other Income, Net | 3,409 | 1,891 | 8,159 | 4,703 | |||||||||||
Income Before Income Tax Expense | 35,675 | 52,378 | 83,418 | 109,019 | |||||||||||
Income Tax Expense | 9,896 | 20,787 | 22,547 | 43,116 | |||||||||||
Net Income | $ | 25,779 | $ | 31,591 | $ | 60,871 | $ | 65,903 |
For the Three Months Ended June 30, | For the Six Months Ended June 30, | ||||||||||||||
(Thousands of Dollars) | 2018 | 2017 | 2018 | 2017 | |||||||||||
Net Income | $ | 25,779 | $ | 31,591 | $ | 60,871 | $ | 65,903 | |||||||
Other Comprehensive Income, Net of Tax: | |||||||||||||||
Qualified Cash Flow Hedging Instruments | 277 | 290 | 567 | 581 | |||||||||||
Changes in Unrealized (Losses)/Gains on Marketable Securities | (8 | ) | 58 | (29 | ) | 155 | |||||||||
Other Comprehensive Income, Net of Tax | 269 | 348 | 538 | 736 | |||||||||||
Comprehensive Income | $ | 26,048 | $ | 31,939 | $ | 61,409 | $ | 66,639 |
For the Six Months Ended June 30, | |||||||
(Thousands of Dollars) | 2018 | 2017 | |||||
Operating Activities: | |||||||
Net Income | $ | 60,871 | $ | 65,903 | |||
Adjustments to Reconcile Net Income to Net Cash Flows Provided by Operating Activities: | |||||||
Depreciation | 46,301 | 63,182 | |||||
Deferred Income Taxes | 41,981 | 37,670 | |||||
Regulatory Underrecoveries, Net | (29,816 | ) | (1,964 | ) | |||
Amortization of Regulatory Assets/(Liabilities), Net | 13,961 | (13,492 | ) | ||||
Other | (3,428 | ) | (6,747 | ) | |||
Changes in Current Assets and Liabilities: | |||||||
Receivables and Unbilled Revenues, Net | (10,510 | ) | (1,427 | ) | |||
Fuel, Materials, Supplies and Inventory | 21,803 | 12,288 | |||||
Taxes Receivable/Accrued, Net | (15,475 | ) | (20,945 | ) | |||
Accounts Payable | (4,843 | ) | 2,236 | ||||
Other Current Assets and Liabilities, Net | (8,050 | ) | 5,422 | ||||
Net Cash Flows Provided by Operating Activities | 112,795 | 142,126 | |||||
Investing Activities: | |||||||
Investments in Property, Plant and Equipment | (149,925 | ) | (155,737 | ) | |||
Proceeds from the Sale of Generation Assets | 116,809 | — | |||||
Other Investing Activities | 243 | 26 | |||||
Net Cash Flows Used in Investing Activities | (32,873 | ) | (155,711 | ) | |||
Financing Activities: | |||||||
Cash Dividends on Common Stock | (150,000 | ) | (23,900 | ) | |||
Capital Contribution from Eversource Parent | 225,000 | — | |||||
Return of Capital | (530,000 | ) | — | ||||
Issuance of Rate Reduction Bonds | 635,663 | — | |||||
Retirements of Long-Term Debt | (110,000 | ) | — | ||||
(Decrease)/Increase in Notes Payable to Eversource Parent | (144,200 | ) | 33,200 | ||||
Other Financing Activities | (75 | ) | (150 | ) | |||
Net Cash Flows (Used in)/Provided by Financing Activities | (73,612 | ) | 9,150 | ||||
Net Increase/(Decrease) in Cash and Restricted Cash | 6,310 | (4,435 | ) | ||||
Cash and Restricted Cash - Beginning of Period | 2,191 | 5,953 | |||||
Cash and Restricted Cash - End of Period | $ | 8,501 | $ | 1,518 |
Total Provision for Uncollectible Accounts | Uncollectible Hardship | ||||||||||||||
(Millions of Dollars) | As of June 30, 2018 | As of December 31, 2017 | As of June 30, 2018 | As of December 31, 2017 | |||||||||||
Eversource | $ | 211.3 | $ | 195.7 | $ | 126.8 | $ | 122.5 | |||||||
CL&P | 80.4 | 78.9 | 64.5 | 65.5 | |||||||||||
NSTAR Electric | 77.2 | 69.7 | 44.0 | 40.3 | |||||||||||
PSNH | 11.5 | 10.5 | — | — |
For the Three Months Ended | For the Six Months Ended | ||||||||||||||
(Millions of Dollars) | June 30, 2018 | June 30, 2017 | June 30, 2018 | June 30, 2017 | |||||||||||
Eversource | $ | 9.5 | $ | (0.3 | ) | $ | 29.3 | $ | 15.7 | ||||||
CL&P | 3.8 | (4.7 | ) | 7.7 | (1.9 | ) | |||||||||
NSTAR Electric | 3.8 | 0.4 | 11.3 |