XML 25 R9.htm IDEA: XBRL DOCUMENT v3.25.3
Consolidated Statements of Cash Flows - USD ($)
$ in Thousands
12 Months Ended
Sep. 30, 2025
Sep. 30, 2024
Operating activities    
Net income $ 9,760 $ 7,783
Adjustments to reconcile net income to net cash provided by operating activities:    
Depreciation expense 937 890
(Discount) premium (accretion) amortization on investment securities, net (18) 63
Provision for credit losses 402 90
Provision for loss on other real estate owned 57
Originations of SBA loans held for sale (11,885) (6,446)
Proceeds from the sales of SBA loans 13,020 7,045
Gains on sale of SBA loans (1,135) (599)
Gains on the sales of other real estate owned (286) (1,305)
Gains on the sale of premises and equipment (60)
ESOP compensation expense 187 155
Stock-based compensation expense 621 646
Deferred income tax (benefit) expense (348) 33
Increase in accrued interest receivable (742) (719)
Income on bank owned life insurance (673) (433)
Decrease in other assets 1,062 1,397
Increase in accrued interest payable 78 448
Decrease in accounts payable and other liabilities (648) (2,670)
Net cash provided by operating activities 10,389 6,318
Investing activities    
Net increase in loans receivable (83,891) (86,668)
Purchases of loans receivable (1,000)
Proceeds from the sale of loans receivable 7,100  
Purchases of investment securities held-to-maturity (4,391) (6,528)
Purchases of investment securities available-for-sale (6,915) (5,953)
Proceeds from maturities of investment securities held-to-maturity 11,500
Principal repayments on investment securities held-to-maturity 5,436 12,487
Principal repayments on investment securities available-for-sale 1,770 1,293
Purchase of bank owned life insurance (6,550)
Redemption of bank owned life insurance 4,977 1,672
Purchases of premises and equipment, net (574) (812)
Proceeds from the sale of premises and land 776
Proceeds from the sale of other real estate owned 1,788 1,056
Purchase of Federal Home Loan Bank stock (2,933) (286)
Redemption of Federal Home Loan Bank stock 1,883 222
Net cash used in investing activities (64,250) (90,291)
Financing activities    
Net increase in deposits 17,633 41,221
Net (decrease) increase in escrowed funds (101) 816
Proceeds from long-term advances 23,986 3,437
Repayments of long-term advances (3,500) (4,384)
Dividends paid on common stock (1,823) (1,679)
Purchase of treasury stock (844) (2,374)
Net cash provided by financing activities 35,351 37,037
Net decrease in cash and cash equivalents (18,510) (46,936)
Cash and cash equivalents, beginning of year 25,596 72,532
Cash and cash equivalents, end of year 7,086 25,596
Cash paid for    
Interest 22,732 20,148
Income taxes 5,625 2,870
Non-cash operating activities    
Real estate acquired in full satisfaction of loans in foreclosure 4,388
Adoption of ASU 2016-13 354
Change in fair value of swap asset/liability $ (494) $ (1,173)