XML 38 R27.htm IDEA: XBRL DOCUMENT v3.10.0.1
LOANS RECEIVABLE, NET AND RELATED ALLOWANCE FOR LOAN LOSSES (Tables)
9 Months Ended
Jun. 30, 2018
Loans Receivable, Net [Abstract]  
Schedule of loans receivable, net

Loans receivable, net of allowance for loan losses, were comprised of the following:

 

   June 30,   September 30, 
   2018   2017 
   (Dollars in thousands) 
         
One-to four-family residential  $181,024   $178,336 
Commercial real estate   216,058    207,118 
Construction   29,663    22,622 
Home equity lines of credit   19,232    18,536 
Commercial business   51,188    41,113 
Other   5,493    6,266 
Total loans receivable   502,658    473,991 
Net deferred loan costs   145    177 
Allowance for loan losses   (3,985)   (3,475)
           
Total loans receivable, net  $498,818   $470,693 
Schedule of impaired loans

The following tables present impaired loans by class, segregated by those for which a specific allowance was required and charged-off and those for which a specific allowance was not necessary at nine months ended June 30, 2018 and September 30, 2017:

           Impaired         
           Loans with         
   Impaired Loans with   No Specific         
   Specific Allowance   Allowance   Total Impaired Loans 
                   Unpaid 
   Recorded   Related   Recorded   Recorded   Principal 
At June 30, 2018  Investment   Allowance   Investment   Investment   Balance 
   (Dollars in thousands) 
                     
One-to four-family residential  $   $   $1,253   $1,253   $1,253 
Commercial real estate           3,680    3,680    3,680 
Home equity lines of credit           58    58    58 
Commercial business           359    359    449 
Total impaired loans  $   $   $5,350   $5,350   $5,440 

 

           Impaired         
           Loans with         
   Impaired Loans with   No Specific         
   Specific Allowance   Allowance   Total Impaired Loans 
                   Unpaid 
   Recorded   Related   Recorded   Recorded   Principal 
At September 30, 2017  Investment   Allowance   Investment   Investment   Balance 
   (Dollars in thousands) 
                     
One-to four-family residential  $   $   $3,124   $3,124   $3,436 
Commercial real estate           4,088    4,088    4,110 
Commercial business           243    243    243 
Total impaired loans  $   $   $7,455   $7,455   $7,789 
Schedule of average recorded investment in impaired loans

The following tables present the average recorded investment in impaired loans for the three and nine months ended June 30, 2018 and 2017. There was no interest income recognized on impaired loans during the nine months ended June 30, 2018.

 

   Three Months   Nine Months 
   Ended June 30, 2018   Ended June 30, 2018 
   (Dollars in thousands) 
         
One-to four-family residential  $1,878   $2,360 
Commercial real estate   3,661    3,771 
Home equity lines of credit   29    15 
Commercial business   361    332 
Average investment in impaired loans  $5,929   $6,478 

 

 

   Three Months   Nine Months 
   Ended June 30, 2017   Ended June 30, 2017 
   (Dollars in thousands) 
         
One-to four-family residential  $3,051   $3,307 
Commercial real estate   5,274    4,783 
Home equity lines of credit   243    171 
Commercial business   560    732 
Other   12    12 
Average investment in impaired loans  $9,140   $9,005 
Schedule of loan portfolio summarized by Bank's internal risk rating system

The following table presents the classes of the loan portfolio summarized by the aggregate Pass and the criticized categories of Special Mention, Substandard and Doubtful within the Bank’s internal risk rating system at the dates presented:

 

       Special             
   Pass   Mention   Substandard   Doubtful   Total 
                     
   (Dollars in  thousands) 
June 30, 2018                    
One-to four-family residential  $180,486   $   $538   $   $181,024 
Commercial real estate   212,692    1,068    2,298        216,058 
Construction   27,275        2,388        29,663 
Home equity lines of credit   19,174        58        19,232 
Commercial business   50,708    357    123        51,188 
Other   5,493                5,493 
Total  $495,828   $1,425   $5,405   $   $502,658 

 

       Special             
   Pass   Mention   Substandard   Doubtful   Total 
                     
   (Dollars in  thousands) 
September 30, 2017                    
One-to four-family residential  $176,285   $127   $1,924   $   $178,336 
Commercial real estate   204,435        2,683        207,118 
Construction   20,194        2,428        22,622 
Home equity lines of credit   18,536                18,536 
Commercial business   40,820    293            41,113 
Other   6,266                6,266 
Total  $466,536   $420   $7,035   $   $473,991 
Schedule of aging analysis of past due loans, segregated by class of loans

The following table presents the classes of the loan portfolio summarized by the aging categories of performing loans and nonaccrual loans at the dates presented:

 

       30-59   60-89                 
       Days   Days   90 Days +   Total   Non-   Total 
   Current   Past Due   Past Due   Past Due   Past Due   Accrual   Loans 
   (Dollars in  thousands) 
June 30, 2018                            
One-to four-family residential  $180,774   $   $   $250   $250   $250   $181,024 
Commercial real estate   214,842        759    457    1,216    148    216,058 
Construction   29,663                        29,663 
Home equity lines of credit   19,181            51    51    51    19,232 
Commercial business   50,561    147    357    123    627    123    51,188 
Other   5,483        10        10        5,493 
Total  $500,504   $147   $1,126   $881   $2,154   $572   $502,658 

 

 

       30-59   60-89                 
       Days   Days   90 Days +   Total   Non-   Total 
   Current   Past Due   Past Due   Past Due   Past Due   Accrual   Loans 
   (Dollars in  thousands) 
September 30, 2017                            
One-to four-family residential  $176,546   $   $127   $1,663   $1,790   $1,663   $178,336 
Commercial real estate   206,218    418        482    900    482    207,118 
Construction   22,622                        22,622 
Home equity lines of credit   18,344        192        192        18,536 
Commercial business   40,420    400    80    213    693    213    41,113 
Other   6,266                        6,266 
Total  $470,416   $818   $399   $2,358   $3,575   $2,358   $473,991 
Schedule of activity in the allowance for loan losses by portfolio segment

The following table summarizes the ALL by loan category and the related activity for the nine months ended June 30, 2018:

 

   One-to-Four           Home Equity                 
   Family   Commercial       Lines of   Commercial             
   Residential   Real Estate   Construction   Credit   Business   Other   Unallocated   Total 
   (Dollars in  thousands) 
                                 
Balance- September 30, 2017  $587   $1,277   $490   $57   $956   $6   $102   $3,475 
Charge-offs   (127)               (170)           (297)
Recoveries   82    23    3        1            109 
Provision   21    (1)   (109)   74    265    (2)   2    250 
Balance- December 31, 2017  $563   $1,299   $384   $131   $1,052   $4   $104   $3,537 
Charge-offs   (25)                           (25)
Recoveries                                
Provision   (5)   119    58    (19)   106        (2)   256 
Balance- March 31, 2018  $533   $1,418   $442   $112   $1,158   $4   $102   $3,769 
Charge-offs   (61)                   (3)       (64)
Recoveries   4                            4 
Provision   58    70    70    4    19    3    52    276 
Balance- June 30, 2018  $534   $1,488   $512   $116   $1,177   $4   $154   $3,985 

 

 

The following table summarizes the ALL by loan category and the related activity for the nine months ended June 30, 2017:

 

   One-to Four-           Home Equity                 
   Family   Commercial       Lines of   Commercial             
   Residential   Real Estate   Construction   Credit   Business   Other   Unallocated   Total 
   (Dollars in  thousands) 
                                 
Balance-September 30, 2016  $542   $1,075   $361   $71   $976   $9   $22   $3,056 
Charge-offs   (18)               (237)           (255)
Recoveries   35        3        1            39 
Provision   (35)   77    4        174    (2)   112    330 
Balance-December 31, 2016  $524   $1,152   $368   $71   $914   $7   $134   $3,170 
Charge-offs   (52)               (226)           (278)
Recoveries           3    14    1            18 
Provision   175    (44)   (3)   (18)   323    6    (36)   403 
Balance- March 31, 2017  $647   $1,108   $368   $67   $1,012   $13   $98   $3,313 
Charge-offs   (39)               (209)           (248)
Recoveries           3        2            5 
Provision   (49)   65        (11)   219    (7)   98    315 
Balance- June 30, 2017  $559   $1,173   $371   $56   $1,024   $6   $196   $3,385 

 

The following table summarizes the ALL by loan category, segregated into the amount required for loans individually evaluated for impairment and the amount required for loans collectively evaluated for impairment as of June 30, 2018 and September 30, 2017:  

 

   One-to-Four           Home Equity                 
   Family   Commercial       Lines of   Commercial             
   Residential   Real Estate   Construction   Credit   Business   Other   Unallocated   Total 
   (Dollars in  thousands) 
Allowance for Loan Losses:                                        
Balance - June 30, 2018  $534   $1,488   $512   $116   $1,177   $4   $154   $3,985 
Individually evaluated                                        
for impairment                                
Collectively evaluated                                        
for impairment   534    1,488    512    116    1,177    4    154    3,985 
                                         
Loans receivable:                                        
Balance - June 30, 2018  $181,024   $216,058   $29,663   $19,232   $51,188   $5,493   $   $502,658 
Individually evaluated                                        
for impairment   1,253    3,680        58    359            5,350 
Collectively evaluated                                        
for impairment   179,771    212,378    29,663    19,174    50,829    5,493        497,308 

 

 

   One-to- Four           Home Equity                 
   Family   Commercial       Lines of   Commercial             
   Residential   Real Estate   Construction   Credit   Business   Other   Unallocated   Total 
   (Dollars in  thousands) 
Allowance for Loan Losses:                                        
Balance - September 30, 2017  $587   $1,277   $490   $57   $956   $6   $102   $3,475 
Individually evaluated                                        
for impairment                                
Collectively evaluated                                        
for impairment   587    1,277    490    57    956    6    102    3,475 
                                         
Loans receivable:                                        
Balance - September 30, 2017  $178,336   $207,118   $22,622   $18,536   $41,113   $6,266   $   $473,991 
Individually evaluated                                        
for impairment   3,124    4,088            243            7,455 
Collectively evaluated                                        
for impairment   175,212    203,030    22,622    18,536    40,870    6,266        466,536 

 

Schedule of troubled debt restructurings
   Nine Months Ended June 30, 2017 
   Number of   Investment Before   Investment After 
   Loans   TDR Modification   TDR Modification 
   (Dollars in thousands) 
One-to four-family residential   1   $182   $182 
                
Total   1   $182   $182