XML 35 R23.htm IDEA: XBRL DOCUMENT v3.21.2
Business Combinations (Tables)
 9 Months Ended
Sep. 30, 2021
Business Combination and Asset Acquisition [Abstract]  
Schedule of Business Acquisitions, by Acquisition The following table summarizes the consideration paid and the allocation of the purchase price to the fair values of the assets acquired and liabilities assumed as of the respective acquisition dates for both FilAMed and OB Healthcare (in thousands):
 FilAMed
OB
Healthcare
Total
Consideration
Cash$1,400 $6,250 $7,650 
Working capital (a)— 327 327 
Contingent consideration— 750 750 
Total - consideration$1,400 $7,327 $8,727 
 
FilAMed
OB
Healthcare
Total
Acquisition Date
Fair Value
Accounts receivable (a)$— $727 $727 
Inventories74 — 74 
Medical equipment held for sale or rental40 — 40 
Property and equipment102 59 161 
Intangible assets1,015 3,000 4,015 
Goodwill169 3,541 3,710 
Operating lease right of use assets281 7 288 
Operating lease liabilities(281)(7)(288)
Total - purchase price (a)$1,400 $7,327 $8,727 
(a) Amount based on preliminary working capital.
Schedule of Recognized Identified Assets Acquired and Liabilities Assumed The following table summarizes the consideration paid and the allocation of the purchase price to the fair values of the assets acquired and liabilities assumed as of the respective acquisition dates for both FilAMed and OB Healthcare (in thousands):
 FilAMed
OB
Healthcare
Total
Consideration
Cash$1,400 $6,250 $7,650 
Working capital (a)— 327 327 
Contingent consideration— 750 750 
Total - consideration$1,400 $7,327 $8,727 
 
FilAMed
OB
Healthcare
Total
Acquisition Date
Fair Value
Accounts receivable (a)$— $727 $727 
Inventories74 — 74 
Medical equipment held for sale or rental40 — 40 
Property and equipment102 59 161 
Intangible assets1,015 3,000 4,015 
Goodwill169 3,541 3,710 
Operating lease right of use assets281 7 288 
Operating lease liabilities(281)(7)(288)
Total - purchase price (a)$1,400 $7,327 $8,727 
(a) Amount based on preliminary working capital.
Finite-Lived and Indefinite-Lived Intangible Assets Acquired as Part of Business Combination
The following table shows the breakdown of the identified intangible assets acquired into major intangible asset classes for both acquisitions:
 
Acquisition Date
Fair Value
(Thousands)
Weighted-Average
Amortization Period
(Years)
Customer relationships$2,300 15
Unpatented technology943 7
Non-competition agreements472 5
Internal-use software300 5
 
Total intangible assets (a)$4,015 11.2
(a) There was no residual value, renewal terms or extensions associated with any intangible assets acquired.
Business Acquisition, Pro Forma Information The following pro forma financial information presented also includes the pro forma depreciation
and amortization charges from acquired tangible and intangible assets for the three and nine months ended September 30, 2021 and 2020 (in thousands):
 Three Months Ended
September 30,		Nine Months Ended
September 30,
 2021202020212020
Revenue$26,566 $25,731 $76,633 $75,270 
Net income$(373)$2,691 $1,268 $6,120