XML 65 R34.htm IDEA: XBRL DOCUMENT v3.20.1
Debt (Tables)
3 Months Ended
Apr. 03, 2020
Debt Disclosure [Abstract]  
Schedule of notes payable and long-term debt
Our debt consisted of the following:
Stated interest rateEffective interest rate
April 3, 2020(1)
January 3, 2020(1)
(in millions)
Senior unsecured bridge loan:
$1,250 million bridge loan, due January 2021
2.37%4.00%$1,238  $—  
Senior unsecured term loan:
$1,925 million Term Loan A, due January 2025
2.37%2.64%1,906  —  
Senior secured term loans:
$690 million Term Loan A, due August 2023
3.31%3.74%—  581  
$310 million Term Loan A, due August 2023
3.31%3.76%—  242  
$1,131 million Term Loan B, due August 2025
3.56%3.91%—  1,075  
Senior unsecured notes:
$450 million notes, due December 2020
4.45%4.53%454  452  
$300 million notes, due December 2040
5.95%6.03%216  216  
$250 million notes, due July 2032
7.13%7.43%247  247  
$300 million notes, due July 2033
5.50%5.88%158  158  
Notes payable and finance leases due on various dates through fiscal 2030

2.85%-5.49%
Various18  15  
Total long-term debt4,237  2,986  
Less: current portion(1,793) (61) 
Total long-term debt, net of current portion

$2,444  $2,925  
(1) The carrying amounts of the senior term loans, notes and bridge loan as of April 3, 2020, and January 3, 2020, include the remaining principal outstanding of $4,254 million and $3,004 million, respectively, less total unamortized debt discounts and deferred debt issuances costs of $39 million and $35 million, respectively, and a $4 million and $2 million asset, respectively, related to the fair value interest rate swaps (see "Note 8–Derivative Instruments").