XML 25 R6.htm IDEA: XBRL DOCUMENT v3.3.1.900
Consolidated Statements Of Stockholders' Equity - USD ($)
$ in Millions
Total
Shares of Common stock
Additional paid-in capital
Accumulated earnings (deficit)
Accumulated other comprehensive loss
Leidos, Inc.
Leidos, Inc.
Shares of Common stock
Leidos, Inc.
Additional paid-in capital
Leidos, Inc.
Accumulated earnings (deficit)
Leidos, Inc.
Accumulated other comprehensive loss
Balance, shares at Jan. 31, 2013   86,000,000         5,000      
Balance, value at Jan. 31, 2013 $ 2,618   $ 2,110 $ 510 $ (2) $ 2,596   $ 233 $ 2,365 $ (2)
Increase (Decrease) in Stockholders' Equity [Roll Forward]                    
Net income (loss) 164     164   166     166  
Other comprehensive income (loss), net of tax (4)       (4) (4)       (4)
Issuances of stock (less forfeitures) $ 33   33              
Repurchases of stock, shares (5,600,000) (6,000,000)                
Repurchases of stock, value $ (319)   (165) (154)            
Dividends (139)     (139)            
Special cash dividend of $4.00 per share (356)     (356)            
Adjustments for income tax benefits from stock-based compensation (11)   (11)              
Stock-based compensation 76   76              
Dividend received, net of contribution paid, from the spin-off of New SAIC 269   269              
Spin-off of New SAIC (736)   (736)     (26)   (26)    
Balance, shares at Jan. 31, 2014   80,000,000         5,000      
Balance, value at Jan. 31, 2014 1,595   1,576 25 (6) 2,732   207 2,531 (6)
Increase (Decrease) in Stockholders' Equity [Roll Forward]                    
Net income (loss) (323)     (323)   (317)     (317)  
Other comprehensive income (loss), net of tax (5)       (5) (5)       (5)
Issuances of stock (less forfeitures), shares   1,000,000                
Issuances of stock (less forfeitures) $ 1   1              
Repurchases of stock, shares (6,300,000) (7,000,000)                
Repurchases of stock, value $ (215)   (178) (37)            
Dividends (89)     (89)            
Adjustments for income tax benefits from stock-based compensation (6)   (6)              
Stock-based compensation 42   42              
Other (2)   (2)              
Balance, shares at Jan. 30, 2015   74,000,000         5,000      
Balance, value at Jan. 30, 2015 998   1,433 (424) (11) 2,410   207 2,214 (11)
Increase (Decrease) in Stockholders' Equity [Roll Forward]                    
Net income (loss) 242     242   248     248  
Other comprehensive income (loss), net of tax 3       3 3       3
Issuances of stock (less forfeitures), shares   1,000,000                
Issuances of stock (less forfeitures) 7   7              
Repurchases of stock, shares   (3,000,000)                
Repurchases of stock, value (118)   (118) 0            
Dividends (95)     (95)            
Adjustments for income tax benefits from stock-based compensation 1   1              
Stock-based compensation 30   30              
Balance, shares at Jan. 01, 2016   72,000,000         5,000      
Balance, value at Jan. 01, 2016 $ 1,068   $ 1,353 $ (277) $ (8) $ 2,661   $ 207 $ 2,462 $ (8)