XML 60 R41.htm IDEA: XBRL DOCUMENT v3.3.1.900
Debt (Tables)
11 Months Ended
Jan. 01, 2016
Debt Disclosure [Abstract]  
Schedule of Notes Payable and Long-Term Debt
The Company’s notes payable and long-term debt consisted of the following for the years presented:
 
Stated
interest rate

Effective
interest rate

January 1,
2016

January 30,
2015
 
(dollars in millions)
Leidos Holdings, Inc. senior unsecured notes:


 

 

 
$450 million notes issued in fiscal 2011, which mature in December 2020 (1)
4.45
%

4.53
%

$
457


$
466

$300 million notes issued in fiscal 2011, which mature in December 2040
5.95
%

6.03
%

218


232

Leidos, Inc. senior unsecured notes:
 

 

 

 
$250 million notes issued in fiscal 2003, which mature in July 2032
7.13
%

7.43
%

248


248

$300 million notes issued in fiscal 2004, which mature in July 2033
5.50
%

5.88
%

159


182

Capital leases and other notes payable due on various dates through fiscal 2020
0%-5.55%


Various


6


38

Total notes payable and long-term debt
 

 

1,088


1,166

Less current portion
 

 

2


2

Total notes payable and long-term debt, net of current portion
 

 

$
1,086


$
1,164

Fair value of notes payable and long-term debt




$
1,060


$
1,152


(1) As a result of executing the interest rate swap agreements, the carrying values of $457 million and $466 million include fair value adjustments of $9 million and $17 million, respectively, attributable to changes in the benchmark interest rate, the six-month LIBOR rate, for the 11-month period ended January 1, 2016, and the fiscal year ended January 30, 2015, respectively.
Schedule of Maturities of Notes Payable and Long-Term Debt
Maturities of notes payable and long-term debt are as follows:
Fiscal Year Ending
 
 
(in millions)
2016
$
2

2017
2

2018
1

2019
1

2020

2021 and thereafter
1,087

Total principal payments
1,093

Less unamortized discount
5

 
$
1,088