XML 45 R35.htm IDEA: XBRL DOCUMENT v3.25.1
Mortgage Servicing Rights (Tables)
3 Months Ended
Mar. 31, 2025
Transfers and Servicing [Abstract]  
Schedule of Fees Received on Mortgage Servicing Rights
The following summarizes the components of loan servicing fees which are reported in loan servicing fees in the Company’s Consolidated Statements of Income as of the periods set forth in the table below (dollars in thousands):
Three Months Ended
March 31, 2025March 31, 2024
Contractual servicing fees$1,682 $5,467 
Late fees17 182 
Other fees20 
Change in fair value of MSRs$(707)$(1,808)
Total$995 $3,861 
Schedule of Servicing Asset at Amortized Cost
The following summarizes mortgage servicing rights capitalized and amortized as of the periods set forth in the table below (dollars in thousands):
Three Months Ended
March 31, 2025March 31, 2024
Balance – Beginning of year$15,133 $95,339 
Additions1,066 485 
Paid in full loans(128)(840)
Change in fair value(579)(968)
Balance – End of year$15,492 $94,016 
Schedule of Significant Assumptions Used
The following table summarizes the hypothetical effect on the fair value of servicing rights using adverse changes of 10.0% and 20.0% to the weighted-average of certain significant assumptions used in valuing these assets as of the dates indicated (dollars in thousands, except per loan):
March 31, 2025December 31, 2024
Actual10%
Adverse
Change
20%
Adverse
Change
Actual10%
Adverse
Change
20%
Adverse
Change
Discount rate change10.6 %$14,846 $14,250 10.6 %$14,493 $13,904 
Constant prepayment rate10.2 %14,930 14,409 9.7 %14,606 14,117 
Cost to service (per loan)$75 15,302 15,112 $75 14,947 14,761