XML 34 R14.htm IDEA: XBRL DOCUMENT v3.20.1
Lease obligations
12 Months Ended
Dec. 31, 2019
Lease Obligations [Abstract]  
Lease obligations [Text Block]

9. Lease obligations

The Company entered into an office lease in April 1, 2019 and the Company recognized a lease obligation with respect to the lease.  The terms and the outstanding balances as at December 31, 2019 and 2018 are as follows:

 
    2019
$
    2018
$
 
Right-of-use asset from office lease repayable in monthly instalments of $8,755 and an interest rate of 12.5% per annum and an end date of March 31, 2023   293,464     -  
Less: current portion   (76,070 )   -  
Non-current portion   217,394     -  

The following is a schedule of the Company's future minimum lease payments related to the office lease obligation:

    December 31,
2019
$
 
       
2020   106,846  
2021   109,227  
2022   111,609  
2023   28,051  
2024   -  
Total minimum lease payments   355,733  
Less: imputed interest   (62,269 )
Total present value of minimum lease payments   293,464  
Less: current portion   (76,070 )
Non-current portion   217,394  

The Company subleases part of their office space to other companies.  One sublease with a related party (Note 13) is month to month lease at a rate of $2,346 per month and one sublease is for a period of four years at $1,303 per month.  The total lease income from the subleasing of the office for the year ended December 31, 2019 was $39,937.