XML 29 R5.htm IDEA: XBRL DOCUMENT v3.3.0.814
Statement of Cash Flows (Unaudited) - USD ($)
3 Months Ended
Sep. 30, 2015
Sep. 30, 2014
CASH FLOWS FROM OPERATING ACTIVITIES    
Net income(loss) $ (158,956) $ (156,693)
Adjustments to reconcile net loss to net cash provided by (used in) operating activities:    
Bridge Loans (15,000) (120,000)
(Accrued Interest bridge loans) $ (31,037) $ (18,919)
Changes in operating assets and liabilities:    
Accounts receivable
Accounts payable and accrued expenses $ 74,876 $ (5,744)
NET CASH PROVIDED BY (USED IN) OPERATING ACTIVITIES $ (130,117) $ (301,356)
CASH FLOWS FROM FINANCING ACTIVITIES    
Proceeds from loan from related party
Proceeds of loan from shareholder
Proceeds from secured promissory notes $ 35,000 $ 381,000
Accrued interest from secured promissory notes $ 52,107 $ 22,249
Issuance of common stock
NET CASH PROVIDED BY (USED IN) FINANCING ACTIVITIES $ 87,107 $ 101,893
NET INCREASE (DECREASE) IN CASH (43,010) 77
CASH AT BEGINNING OF PERIOD 45,115 0
CASH AT END OF PERIOD $ 2,105 $ 101,970
NON-CASH INVESTING AND FINANCIAL ACTIVITIES    
Increase in mining rights license and long -term liabilities
Cash paid during year for :    
Interest
Income Taxes