XML 53 R40.htm IDEA: XBRL DOCUMENT v3.25.4
Reportable Segments (Tables)
12 Months Ended
Dec. 31, 2025
Segment Reporting [Abstract]  
Schedule of Segment Reporting Information, by Segment
Financial information by segment (in millions):
For the Year Ended December 31, 2025
Natural Gas
Natural Gas LiquidsTotal
Revenues
Revenue from external customers$1,540.8 $765.0 $2,305.8 
Intrasegment revenues
50.7  50.7 
$1,591.5 $765.0 $2,356.5 
Reconciliation of revenues:
Elimination of intrasegment revenues
(50.7)
Total consolidated revenues$2,305.8 
Less:
Costs associated with service revenues$48.5 $19.3 
Costs associated with product sales 441.0 
Operation and maintenance273.6 48.3 
Administrative and general188.7 28.4 
Taxes other than income taxes117.3 12.4 
Loss on sale of assets, impairments and other
0.2  
Miscellaneous other income, net(3.9) 
Segment EBITDA
$967.1 $215.6 $1,182.7 
Reconciliation of profit or loss:
Depreciation and amortization$438.9 
Interest expense161.2 
Interest income(13.8)
Consolidated income before income taxes
$596.4 
For the Year Ended December 31, 2024
Natural GasNatural Gas LiquidsTotal
Revenues
Revenue from external customers$1,392.7 $635.4 $2,028.1 
Intrasegment revenues
49.4 — 49.4 
$1,442.1 $635.4 $2,077.5 
Reconciliation of revenues:
Elimination of intrasegment revenues
(49.4)
Total consolidated revenues$2,028.1 
Less:
Costs associated with service revenues$41.1 $19.0 
Costs associated with product sales— 303.5 
Operation and maintenance253.1 57.2 
Administrative and general176.9 27.6 
Taxes other than income taxes109.0 13.1 
(Gain) loss on sale of assets, impairments and other
(6.6)1.1 
Miscellaneous other income, net(6.1)— 
Segment EBITDA
$874.7 $213.9 $1,088.6 
Reconciliation of profit or loss:
Depreciation and amortization$424.8 
Interest expense182.9 
Interest income(31.1)
Consolidated income before income taxes
$512.0 
For the Year Ended December 31, 2023
Natural GasNatural Gas LiquidsTotal
Revenues
Revenue from external customers$1,284.7 $333.0 $1,617.7 
Intrasegment revenues
30.0 — 30.0 
$1,314.7 $333.0 $1,647.7 
Reconciliation of revenues:
Elimination of intrasegment revenues
(30.0)
Total consolidated revenues$1,617.7 
Less:
Costs associated with service revenues$37.1 $15.3 
Costs associated with product sales— 87.8 
Operation and maintenance229.1 51.9 
Administrative and general151.7 24.1 
Taxes other than income taxes106.1 9.4 
Loss on sale of assets, impairments and other
0.3 — 
Miscellaneous other income, net(4.0)(0.1)
Segment EBITDA
$794.4 $144.6 $939.0 
Reconciliation of profit or loss:
Depreciation and amortization$408.7 
Interest expense155.6 
Interest income(12.1)
Consolidated income before income taxes
$386.8 
The following table reflects capital expenditures by segment (in millions):
For the Year Ended
 December 31,
202520242023
Natural Gas
$320.3 $340.6 $321.5 
Natural Gas Liquids33.6 51.8 60.9 
Total
$353.9 $392.4 $382.4 
Reconciliation of Assets from Segment to Consolidated
Segment assets include Property, plant, and equipment – net, Intangible assets – net of accumulated amortization and Goodwill. The following table reflects segment assets and a reconciliation to Total Assets (in millions):
As of December 31,
20252024
Natural Gas
$7,591.2 $7,490.1 
Natural Gas Liquids1,483.8 1,628.7 
Total Segment Assets
9,075.0 9,118.8 
Total current assets
1,179.7 401.1 
Gas stored underground and Other assets
258.7 259.5 
Total Assets
$10,513.4 $9,779.4