XML 61 R50.htm IDEA: XBRL DOCUMENT v3.19.2
Guarantee of Securities of Subsidiaries Guarantee of Securities of Subsidiaries Statements of Income (Details) - USD ($)
$ in Millions
3 Months Ended 6 Months Ended
Jun. 30, 2019
Jun. 30, 2018
Jun. 30, 2019
Jun. 30, 2018
Operating Revenues:        
Transportation $ 293.3 $ 248.5 $ 599.7 $ 547.0
Storage, parking and lending 22.9 21.6 46.3 46.7
Other 11.1 15.2 27.2 27.0
Total operating revenues 327.3 285.3 673.2 620.7
Operating Costs and Expenses:        
Fuel and transportation 4.2 4.1 6.8 8.5
Operation and maintenance 50.7 50.9 93.7 97.3
Administrative and general 37.0 35.7 70.2 67.8
Other operating costs and expenses 113.0 108.9 227.0 220.7
Total operating costs and expenses 204.9 199.6 397.7 394.3
Operating (loss) income 122.4 85.7 275.5 226.4
Other Deductions (Income):        
Interest expense 45.5 43.3 90.8 87.4
Interest expense - affiliates, net 0.0 0.0 0.0 0.0
Interest income 0.0 (0.1) (0.3) (0.1)
Equity in earnings of subsidiaries 0.0 0.0 0.0 0.0
Miscellaneous other expense (income), net 1.1 0.2 0.9 (0.6)
Total other (income) deductions 46.6 43.4 91.4 86.7
Income (loss) before income taxes 75.8 42.3 184.1 139.7
Income taxes 0.1 0.1 0.3 0.3
Net income (loss) 75.7 42.2 183.8 139.4
Reportable Legal Entities | Parent Guarantor        
Operating Revenues:        
Transportation 0.0 0.0 0.0 0.0
Storage, parking and lending 0.0 0.0 0.0 0.0
Other 0.0 0.0 0.0 0.0
Total operating revenues 0.0 0.0 0.0 0.0
Operating Costs and Expenses:        
Fuel and transportation 0.0 0.0 0.0 0.0
Operation and maintenance 0.0 0.0 0.0 0.0
Administrative and general (0.1) (0.1) (0.1) (0.1)
Other operating costs and expenses 0.1 0.2 0.2 0.2
Total operating costs and expenses 0.0 0.1 0.1 0.1
Operating (loss) income 0.0 (0.1) (0.1) (0.1)
Other Deductions (Income):        
Interest expense 0.0 0.0 0.0 0.0
Interest income - affiliates, net (18.3) (17.5) (37.3) (31.8)
Interest income   0.0 0.0 0.0
Equity in earnings of subsidiaries (57.4) (24.8) (146.6) (107.7)
Miscellaneous other expense (income), net 0.0 0.0 0.0 0.0
Total other (income) deductions (75.7) (42.3) (183.9) (139.5)
Income (loss) before income taxes 75.7 42.2 183.8 139.4
Income taxes 0.0 0.0 0.0 0.0
Net income (loss) 75.7 42.2 183.8 139.4
Reportable Legal Entities | Subsidiary Issuer        
Operating Revenues:        
Transportation 0.0 0.0 0.0 0.0
Storage, parking and lending 0.0 0.0 0.0 0.0
Other 0.0 0.0 0.0 0.0
Total operating revenues 0.0 0.0 0.0 0.0
Operating Costs and Expenses:        
Fuel and transportation 0.0 0.0 0.0 0.0
Operation and maintenance 0.0 0.0 0.0 0.0
Administrative and general 0.0 0.0 0.0 0.0
Other operating costs and expenses 0.0 0.0 0.0 0.0
Total operating costs and expenses 0.0 0.0 0.0 0.0
Operating (loss) income 0.0 0.0 0.0 0.0
Other Deductions (Income):        
Interest expense 33.2 30.7 62.7 62.6
Interest expense - affiliates, net 15.2 13.3 34.3 24.1
Interest income   0.0 0.0 0.0
Equity in earnings of subsidiaries (105.8) (68.8) (243.6) (194.4)
Miscellaneous other expense (income), net 0.0 0.0 0.0 0.0
Total other (income) deductions (57.4) (24.8) (146.6) (107.7)
Income (loss) before income taxes 57.4 24.8 146.6 107.7
Income taxes 0.0 0.0 0.0 0.0
Net income (loss) 57.4 24.8 146.6 107.7
Reportable Legal Entities | Non-Guarantor Subsidiaries        
Operating Revenues:        
Transportation 314.1 268.9 640.7 588.2
Storage, parking and lending 23.0 21.6 46.9 47.0
Other 11.1 15.2 27.2 27.0
Total operating revenues 348.2 305.7 714.8 662.2
Operating Costs and Expenses:        
Fuel and transportation 25.1 24.5 48.4 50.0
Operation and maintenance 50.7 50.9 93.7 97.3
Administrative and general 37.1 35.8 70.3 67.9
Other operating costs and expenses 112.9 108.7 226.8 220.5
Total operating costs and expenses 225.8 219.9 439.2 435.7
Operating (loss) income 122.4 85.8 275.6 226.5
Other Deductions (Income):        
Interest expense 12.3 12.6 28.1 24.8
Interest expense - affiliates, net 3.1 4.2 3.0 7.7
Interest income   (0.1) (0.3) (0.1)
Equity in earnings of subsidiaries 0.0 0.0 0.0 0.0
Miscellaneous other expense (income), net 1.1 0.2 0.9 (0.6)
Total other (income) deductions 16.5 16.9 31.7 31.8
Income (loss) before income taxes 105.9 68.9 243.9 194.7
Income taxes 0.1 0.1 0.3 0.3
Net income (loss) 105.8 68.8 243.6 194.4
Eliminations        
Operating Revenues:        
Transportation (20.8) (20.4) (41.0) (41.2)
Storage, parking and lending (0.1) 0.0 (0.6) (0.3)
Other 0.0 0.0 0.0 0.0
Total operating revenues (20.9) (20.4) (41.6) (41.5)
Operating Costs and Expenses:        
Fuel and transportation (20.9) (20.4) (41.6) (41.5)
Operation and maintenance 0.0 0.0 0.0 0.0
Administrative and general 0.0 0.0 0.0 0.0
Other operating costs and expenses 0.0 0.0 0.0 0.0
Total operating costs and expenses (20.9) (20.4) (41.6) (41.5)
Operating (loss) income 0.0 0.0 0.0 0.0
Other Deductions (Income):        
Interest expense 0.0 0.0 0.0 0.0
Interest expense - affiliates, net 0.0 0.0 0.0 0.0
Interest income   0.0 0.0 0.0
Equity in earnings of subsidiaries 163.2 93.6 390.2 302.1
Miscellaneous other expense (income), net 0.0 0.0 0.0 0.0
Total other (income) deductions 163.2 93.6 390.2 302.1
Income (loss) before income taxes (163.2) (93.6) (390.2) (302.1)
Income taxes 0.0 0.0 0.0 0.0
Net income (loss) $ (163.2) $ (93.6) $ (390.2) $ (302.1)