XML 40 R29.htm IDEA: XBRL DOCUMENT v3.19.2
Guarantee of Securities of Subsidiaries (Tables)
6 Months Ended
Jun. 30, 2019
Condensed Financial Information Disclosure [Abstract]  
Condensed Consolidating Balance Sheet
The Company has provided the following condensed consolidating financial information in accordance with Regulation S-X Rule 3-10, Financial Statements of Guarantors and Issuers of Guaranteed Securities Registered or Being Registered.

Condensed Consolidating Balance Sheets as of June 30, 2019
(Millions)

Assets
 
Parent
Guarantor
 
Subsidiary
Issuer
 
Non-guarantor Subsidiaries
 
Eliminations
 
Consolidated Boardwalk Pipeline Partners, LP
Cash and cash equivalents
 
$
0.2

 
$
6.2

 
$
60.8

 
$

 
$
67.2

Receivables
 

 

 
118.0

 

 
118.0

Receivables - affiliate
 

 

 
6.9

 
(6.9
)
 

Costs recoverable from customers
 

 

 
10.1

 

 
10.1

Prepayments
 
0.3

 

 
22.5

 

 
22.8

Advances to affiliates
 
3.1

 
7.7

 
2.7

 
(10.4
)
 
3.1

Other current assets
 

 
0.1

 
12.5

 
(1.8
)
 
10.8

Total current assets
 
3.6

 
14.0

 
233.5

 
(19.1
)
 
232.0

Investment in consolidated subsidiaries
 
2,977.5

 
7,158.0

 

 
(10,135.5
)
 

Property, plant and equipment, gross
 
0.6

 

 
11,481.0

 

 
11,481.6

Less–accumulated depreciation
   and amortization
 
0.6

 

 
3,094.9

 

 
3,095.5

Property, plant and equipment, net
 

 

 
8,386.1

 

 
8,386.1

Advances to affiliates – noncurrent
 
2,020.2

 
727.1

 
95.2

 
(2,842.5
)
 

Other noncurrent assets
 

 
4.8

 
477.9

 
0.3

 
483.0

Total other assets
 
2,020.2


731.9


573.1


(2,842.2
)

483.0

 
 
 
 
 
 
 
 
 
 
 
Total Assets
 
$
5,001.3

 
$
7,903.9

 
$
9,192.7

 
$
(12,996.8
)
 
$
9,101.1


Liabilities and Partners' Capital
 
Parent
Guarantor
 
Subsidiary
Issuer
 
Non-guarantor Subsidiaries
 
Eliminations
 
Consolidated Boardwalk Pipeline Partners, LP
Payables
 
$
0.3

 
$
0.1

 
$
59.1

 
$

 
$
59.5

Payable to affiliates
 
0.5

 

 
6.9

 
(6.9
)
 
0.5

Advances from affiliates
 
3.1

 
2.7

 
7.7

 
(10.4
)
 
3.1

Other current liabilities
 

 
28.8

 
147.1

 
(1.5
)
 
174.4

Total current liabilities
 
3.9

 
31.6

 
220.8

 
(18.8
)
 
237.5

Long-term debt and finance lease
    obligation
 

 
2,777.0

 
841.8

 

 
3,618.8

Advances from affiliates - noncurrent
 

 
2,115.4

 
727.1

 
(2,842.5
)
 

Other noncurrent liabilities
 

 
2.4

 
245.0

 

 
247.4

Total other liabilities and deferred
    credits
 

 
2,117.8

 
972.1

 
(2,842.5
)
 
247.4

Total partners' capital
 
4,997.4

 
2,977.5

 
7,158.0

 
(10,135.5
)
 
4,997.4

 
 
 
 
 
 
 
 
 
 
 
Total Liabilities and Partners' Capital
 
$
5,001.3


$
7,903.9


$
9,192.7


$
(12,996.8
)

$
9,101.1


Condensed Consolidating Balance Sheets as of December 31, 2018
(Millions)
Assets
 
Parent
 Guarantor
 
Subsidiary
Issuer
 
Non-guarantor Subsidiaries
 
Eliminations
 
Consolidated Boardwalk Pipeline Partners, LP
Cash and cash equivalents
 
$
0.3

 
$
1.6

 
$
1.7

 
$

 
$
3.6

Receivables
 

 

 
153.7

 

 
153.7

Receivables - affiliate
 

 

 
9.5

 
(9.5
)
 

Costs recoverable from customers
 

 

 
23.6

 

 
23.6

Prepayments
 
0.3

 

 
21.0

 

 
21.3

Advances to affiliates
 

 

 
2.0

 
(2.0
)
 

Other current assets
 

 

 
14.3

 
(4.2
)
 
10.1

Total current assets
 
0.6

 
1.6

 
225.8

 
(15.7
)
 
212.3

Investment in consolidated subsidiaries
 
2,828.1

 
7,136.6

 

 
(9,964.7
)
 

Property, plant and equipment, gross
 
0.6

 

 
11,325.0

 

 
11,325.6

Less–accumulated depreciation
   and amortization
 
0.6

 

 
2,939.2

 

 
2,939.8

Property, plant and equipment, net
 

 

 
8,385.8

 

 
8,385.8

Advances to affiliates – noncurrent
 
2,034.2

 
460.1

 
431.8

 
(2,926.1
)
 

Other noncurrent assets
 
0.2

 
2.5

 
446.5

 
1.4

 
450.6

Total other assets
 
2,034.4


462.6


878.3


(2,924.7
)

450.6

 
 
 
 
 
 
 
 
 
 
 
Total Assets
 
$
4,863.1

 
$
7,600.8

 
$
9,489.9

 
$
(12,905.1
)
 
$
9,048.7


Liabilities and Partners' Capital
 
Parent
Guarantor
 
Subsidiary
Issuer
 
Non-guarantor Subsidiaries
 
Eliminations
 
Consolidated Boardwalk Pipeline Partners, LP
Payables
 
$
0.6

 
$
0.1

 
$
70.4

 
$

 
$
71.1

Payable to affiliates
 
0.5

 

 
9.5

 
(9.5
)
 
0.5

Advances from affiliates
 

 
2.0

 

 
(2.0
)
 

Other current liabilities
 
0.1

 
24.3

 
164.2

 
(2.8
)
 
185.8

Total current liabilities
 
1.2

 
26.4

 
244.1

 
(14.3
)
 
257.4

Long-term debt and finance lease
    obligation
 

 
2,280.1

 
1,421.2

 

 
3,701.3

Advances from affiliates - noncurrent
 

 
2,466.0

 
460.1

 
(2,926.1
)
 

Other noncurrent liabilities
 

 
0.2

 
227.9

 

 
228.1

Total other liabilities and deferred
    credits
 

 
2,466.2

 
688.0

 
(2,926.1
)
 
228.1

Total partners' capital
 
4,861.9

 
2,828.1

 
7,136.6

 
(9,964.7
)
 
4,861.9

 
 
 
 
 
 
 
 
 
 
 
Total Liabilities and Partners' Capital
 
$
4,863.1


$
7,600.8


$
9,489.9


$
(12,905.1
)

$
9,048.7








Condensed Consolidating Statements of Income
Condensed Consolidating Statements of Income for the Three Months Ended June 30, 2019
(Millions)

 
Parent
Guarantor
 
Subsidiary
Issuer
 
Non-guarantor Subsidiaries
 
Eliminations
 
Consolidated Boardwalk Pipeline Partners, LP
Operating Revenues:
 
 
 
 
 
 
 
 
 
Transportation
$

 
$

 
$
314.1

 
$
(20.8
)
 
$
293.3

Storage, parking and lending

 

 
23.0

 
(0.1
)
 
22.9

Other

 

 
11.1

 

 
11.1

Total operating revenues

 

 
348.2

 
(20.9
)
 
327.3

 
 
 
 
 
 
 
 
 
 
Operating Costs and Expenses:
 

 
 

 
 
 
 
 
 
Fuel and transportation

 

 
25.1

 
(20.9
)
 
4.2

Operation and maintenance

 

 
50.7

 

 
50.7

Administrative and general
(0.1
)
 

 
37.1

 

 
37.0

Other operating costs and expenses
0.1

 

 
112.9

 

 
113.0

Total operating costs and expenses

 

 
225.8

 
(20.9
)
 
204.9

Operating income

 

 
122.4

 

 
122.4

 
 
 
 
 
 
 
 
 
 
Other Deductions (Income):
 

 
 
 
 
 
 
 
 
Interest expense

 
33.2

 
12.3

 

 
45.5

Interest (income) expense - affiliates, net
(18.3
)
 
15.2

 
3.1

 

 

Equity in earnings of subsidiaries
(57.4
)
 
(105.8
)
 

 
163.2

 

Miscellaneous other expense, net

 

 
1.1

 

 
1.1

Total other (income) deductions
(75.7
)
 
(57.4
)
 
16.5

 
163.2

 
46.6

 
 
 
 
 
 
 
 
 
 
Income (loss) before income taxes
75.7

 
57.4

 
105.9

 
(163.2
)
 
75.8

Income taxes

 

 
0.1

 

 
0.1

Net income (loss)
$
75.7

 
$
57.4

 
$
105.8

 
$
(163.2
)
 
$
75.7


Condensed Consolidating Statements of Income for the Three Months Ended June 30, 2018
(Millions)

 
Parent
Guarantor
 
Subsidiary
Issuer
 
Non-guarantor Subsidiaries
 
Eliminations
 
Consolidated Boardwalk Pipeline Partners, LP
Operating Revenues:
 
 
 
 
 
 
 
 
 
Transportation
$

 
$

 
$
268.9

 
$
(20.4
)
 
$
248.5

Storage, parking and lending

 

 
21.6

 

 
21.6

Other

 

 
15.2

 

 
15.2

Total operating revenues

 

 
305.7

 
(20.4
)
 
285.3

 
 
 
 
 
 
 
 
 
 
Operating Costs and Expenses:
 

 
 

 
 

 
 
 
 
Fuel and transportation

 

 
24.5

 
(20.4
)
 
4.1

Operation and maintenance

 

 
50.9

 

 
50.9

Administrative and general
(0.1
)
 

 
35.8

 

 
35.7

Other operating costs and expenses
0.2

 

 
108.7

 

 
108.9

Total operating costs and expenses
0.1

 

 
219.9

 
(20.4
)
 
199.6

Operating (loss) income
(0.1
)
 

 
85.8

 

 
85.7

 
 
 
 
 
 
 
 
 
 
Other Deductions (Income):
 

 
 

 
 

 
 
 
 
Interest expense

 
30.7

 
12.6

 

 
43.3

Interest (income) expense - affiliates, net
(17.5
)
 
13.3

 
4.2

 

 

Interest income

 

 
(0.1
)
 

 
(0.1
)
Equity in earnings of subsidiaries
(24.8
)
 
(68.8
)
 

 
93.6

 

Miscellaneous other expense, net

 

 
0.2

 

 
0.2

Total other (income) deductions
(42.3
)
 
(24.8
)
 
16.9

 
93.6

 
43.4

 
 
 
 
 
 
 
 
 
 
Income (loss) before income taxes
42.2

 
24.8

 
68.9

 
(93.6
)
 
42.3

Income taxes

 

 
0.1

 

 
0.1

Net income (loss)
$
42.2

 
$
24.8

 
$
68.8

 
$
(93.6
)
 
$
42.2



Condensed Consolidating Statements of Income for the Six Months Ended June 30, 2019
(Millions)

 
Parent
Guarantor
 
Subsidiary
Issuer
 
Non-guarantor Subsidiaries
 
Eliminations
 
Consolidated Boardwalk Pipeline Partners, LP
Operating Revenues:
 
 
 
 
 
 
 
 
 
Transportation
$

 
$

 
$
640.7

 
$
(41.0
)
 
$
599.7

Storage, parking and lending

 

 
46.9

 
(0.6
)
 
46.3

Other

 

 
27.2

 

 
27.2

Total operating revenues

 

 
714.8

 
(41.6
)
 
673.2

 
 
 
 
 
 
 
 
 
 
Operating Costs and Expenses:
 

 
 

 
 
 
 
 
 
Fuel and transportation

 

 
48.4

 
(41.6
)
 
6.8

Operation and maintenance

 

 
93.7

 

 
93.7

Administrative and general
(0.1
)
 

 
70.3

 

 
70.2

Other operating costs and expenses
0.2

 

 
226.8

 

 
227.0

Total operating costs and expenses
0.1

 

 
439.2

 
(41.6
)
 
397.7

Operating (loss) income
(0.1
)
 

 
275.6

 

 
275.5

 
 
 
 
 
 
 
 
 
 
Other Deductions (Income):
 

 
 
 
 
 
 
 
 
Interest expense

 
62.7

 
28.1

 

 
90.8

Interest (income) expense - affiliates, net
(37.3
)
 
34.3

 
3.0

 

 

Interest income

 

 
(0.3
)
 

 
(0.3
)
Equity in earnings of subsidiaries
(146.6
)
 
(243.6
)
 

 
390.2

 

Miscellaneous other expense, net

 

 
0.9

 

 
0.9

Total other (income) deductions
(183.9
)
 
(146.6
)
 
31.7

 
390.2

 
91.4

 
 
 
 
 
 
 
 
 
 
Income (loss) before income taxes
183.8

 
146.6

 
243.9

 
(390.2
)
 
184.1

Income taxes

 

 
0.3

 

 
0.3

Net income (loss)
$
183.8

 
$
146.6

 
$
243.6

 
$
(390.2
)
 
$
183.8


Condensed Consolidating Statements of Income for the Six Months Ended June 30, 2018
(Millions)

 
Parent
Guarantor
 
Subsidiary
Issuer
 
Non-guarantor Subsidiaries
 
Eliminations
 
Consolidated Boardwalk Pipeline Partners, LP
Operating Revenues:
 
 
 
 
 
 
 
 
 
Transportation
$

 
$

 
$
588.2

 
$
(41.2
)
 
$
547.0

Storage, parking and lending

 

 
47.0

 
(0.3
)
 
46.7

Other

 

 
27.0

 

 
27.0

Total operating revenues

 

 
662.2

 
(41.5
)
 
620.7

 
 
 
 
 
 
 
 
 
 
Operating Costs and Expenses:
 

 
 

 
 

 
 
 
 
Fuel and transportation

 

 
50.0

 
(41.5
)
 
8.5

Operation and maintenance

 

 
97.3

 

 
97.3

Administrative and general
(0.1
)
 

 
67.9

 

 
67.8

Other operating costs and expenses
0.2

 

 
220.5

 

 
220.7

Total operating costs and expenses
0.1

 

 
435.7

 
(41.5
)
 
394.3

Operating (loss) income
(0.1
)
 

 
226.5

 

 
226.4

 
 
 
 
 
 
 
 
 
 
Other Deductions (Income):
 

 
 

 
 

 
 
 
 
Interest expense

 
62.6

 
24.8

 

 
87.4

Interest (income) expense - affiliates, net
(31.8
)
 
24.1

 
7.7

 

 

Interest income

 

 
(0.1
)
 

 
(0.1
)
Equity in earnings of subsidiaries
(107.7
)
 
(194.4
)
 

 
302.1

 

Miscellaneous other income, net

 

 
(0.6
)
 

 
(0.6
)
Total other (income) deductions
(139.5
)
 
(107.7
)
 
31.8

 
302.1

 
86.7

 
 
 
 
 
 
 
 
 
 
Income (loss) before income taxes
139.4

 
107.7

 
194.7

 
(302.1
)
 
139.7

Income taxes

 

 
0.3

 

 
0.3

Net income (loss)
$
139.4

 
$
107.7

 
$
194.4

 
$
(302.1
)
 
$
139.4











Condensed Consolidating Statements Of Comprehensive Income

Condensed Consolidating Statements of Comprehensive Income for the Three Months Ended June 30, 2019
(Millions)

 
Parent
Guarantor
 
Subsidiary
Issuer
 
Non-guarantor Subsidiaries
 
Eliminations
 
Consolidated Boardwalk Pipeline Partners, LP
Net income (loss)
$
75.7

 
$
57.4

 
$
105.8

 
$
(163.2
)
 
$
75.7

Other comprehensive income (loss):
 

 
 

 
 

 
 
 
 
Reclassification adjustment transferred
    to Net income from cash flow hedges
0.1

 
0.1

 
0.1

 
(0.2
)
 
0.1

Pension and other postretirement
    benefit costs, net of tax
1.9

 
1.9

 
1.9

 
(3.8
)
 
1.9

Total Comprehensive Income (Loss)
$
77.7

 
$
59.4

 
$
107.8

 
$
(167.2
)
 
$
77.7



Condensed Consolidating Statements of Comprehensive Income for the Three Months Ended June 30, 2018
(Millions)

 
Parent
Guarantor
 
Subsidiary
Issuer
 
Non-guarantor Subsidiaries
 
Eliminations
 
Consolidated Boardwalk Pipeline Partners, LP
Net income (loss)
$
42.2

 
$
24.8

 
$
68.8

 
$
(93.6
)
 
$
42.2

Other comprehensive income (loss):
 

 
 

 
 

 
 
 
 
Reclassification adjustment transferred
    to Net income from cash flow hedges
0.2

 
0.2

 
0.2

 
(0.4
)
 
0.2

Pension and other postretirement
    benefit costs, net of tax
1.2

 
1.2

 
1.2

 
(2.4
)
 
1.2

Total Comprehensive Income (Loss)
$
43.6

 
$
26.2

 
$
70.2

 
$
(96.4
)
 
$
43.6



Condensed Consolidating Statements of Comprehensive Income for the Six Months Ended June 30, 2019
(Millions)

 
Parent
Guarantor
 
Subsidiary
Issuer
 
Non-guarantor Subsidiaries
 
Eliminations
 
Consolidated Boardwalk Pipeline Partners, LP
Net income (loss)
$
183.8

 
$
146.6

 
$
243.6

 
$
(390.2
)
 
$
183.8

Other comprehensive income (loss):
 

 
 

 
 

 
 
 
 
Reclassification adjustment transferred
    to Net income from cash flow hedges
0.4

 
0.4

 
0.4

 
(0.8
)
 
0.4

Pension and other postretirement
    benefit costs, net of tax
2.4

 
2.4

 
2.4

 
(4.8
)
 
2.4

Total Comprehensive Income (Loss)
$
186.6

 
$
149.4

 
$
246.4

 
$
(395.8
)
 
$
186.6



Condensed Consolidating Statements of Comprehensive Income for the Six Months Ended June 30, 2018
(Millions)

 
Parent
Guarantor
 
Subsidiary
Issuer
 
Non-guarantor Subsidiaries
 
Eliminations
 
Consolidated Boardwalk Pipeline Partners, LP
Net income (loss)
$
139.4

 
$
107.7

 
$
194.4

 
$
(302.1
)
 
$
139.4

Other comprehensive income (loss):
 

 
 

 
 

 
 
 
 
Reclassification adjustment transferred
    to Net income from cash flow hedges
0.8

 
0.8

 
0.4

 
(1.2
)
 
0.8

Pension and other postretirement
    benefit costs, net of tax
1.5

 
1.5

 
1.5

 
(3.0
)
 
1.5

Total Comprehensive Income (Loss)
$
141.7

 
$
110.0

 
$
196.3

 
$
(306.3
)
 
$
141.7


Condensed Consolidating Statements of Cash Flows


Condensed Consolidating Statements of Cash Flow for the Six Months Ended June 30, 2019
(Millions)

 
Parent
Guarantor
 
Subsidiary
 Issuer
 
Non-guarantor Subsidiaries
 
Eliminations
 
Consolidated Boardwalk Pipeline Partners, LP
Net cash provided by (used in)
operating activities
$
37.0

 
$
(91.0
)
 
$
431.3

 
$

 
$
377.3

 
 
 
 
 
 
 
 
 
 
INVESTING ACTIVITIES:
 

 
 

 
 

 
 

 
 

Capital expenditures

 

 
(179.7
)
 

 
(179.7
)
Proceeds from sale of operating assets

 

 
2.2

 

 
2.2

Advances to affiliates, net
10.9

 
(274.7
)
 
110.9

 
149.8

 
(3.1
)
Net cash provided by (used in)
investing activities
10.9

 
(274.7
)
 
(66.6
)
 
149.8

 
(180.6
)
 
 
 
 
 
 
 
 
 
 
FINANCING ACTIVITIES:
 

 
 

 
 

 
 

 
 

Proceeds from long-term debt, net of
    issuance cost

 
495.2

 

 

 
495.2

Proceeds from borrowings on revolving
    credit agreement

 

 
165.0

 

 
165.0

Repayment of borrowings on revolving
    credit agreement

 

 
(745.0
)
 

 
(745.0
)
Principal payment of finance lease
    obligation

 

 
(0.3
)
 

 
(0.3
)
Advances from affiliates, net
3.1

 
(124.9
)
 
274.7

 
(149.8
)
 
3.1

Distributions paid
(51.1
)
 

 

 

 
(51.1
)
Net cash (used in) provided by
financing activities
(48.0
)
 
370.3

 
(305.6
)
 
(149.8
)
 
(133.1
)
 
 
 
 
 
 
 
 
 
 
(Decrease) increase in cash and cash equivalents
(0.1
)
 
4.6

 
59.1

 

 
63.6

Cash and cash equivalents at
  beginning of period
0.3

 
1.6

 
1.7

 

 
3.6

Cash and cash equivalents at
    end of period
$
0.2

 
$
6.2

 
$
60.8

 
$

 
$
67.2


Condensed Consolidating Statements of Cash Flow for the Six Months Ended June 30, 2018
(Millions)


 
Parent
Guarantor
 
Subsidiary
Issuer
 
Non-guarantor Subsidiaries
 
Eliminations
 
Consolidated Boardwalk Pipeline Partners, LP
Net cash provided by (used in)
operating activities
$
31.4

 
$
(85.1
)
 
$
359.2

 
$

 
$
305.5

 
 
 
 
 
 
 
 
 
 
INVESTING ACTIVITIES:
 

 
 

 
 

 
 

 
 

Capital expenditures

 

 
(228.9
)
 

 
(228.9
)
Proceeds from sale of operating assets

 

 
0.6

 

 
0.6

Advances to affiliates, net
19.3

 
62.1

 
(223.8
)
 
142.4

 

Net cash provided by (used in)
investing activities
19.3

 
62.1

 
(452.1
)
 
142.4

 
(228.3
)
 
 
 
 
 
 
 
 
 
 
FINANCING ACTIVITIES:
 

 
 

 
 

 
 

 
 

Repayment of borrowings from long-term
    debt

 
(185.0
)
 

 

 
(185.0
)
Proceeds from borrowings on revolving
    credit agreement

 

 
365.0

 

 
365.0

Repayment of borrowings on revolving
    credit agreement

 

 
(215.0
)
 

 
(215.0
)
Principal payment of finance lease
    obligation

 

 
(0.3
)
 

 
(0.3
)
Advances from affiliates, net
0.1

 
204.5

 
(62.1
)
 
(142.4
)
 
0.1

Distributions paid
(51.1
)
 

 

 

 
(51.1
)
Net cash (used in) provided by
financing activities
(51.0
)

19.5


87.6


(142.4
)

(86.3
)
 
 
 
 
 
 
 
 
 
 
Decrease in cash and cash equivalents
(0.3
)
 
(3.5
)
 
(5.3
)
 

 
(9.1
)
Cash and cash equivalents at
    beginning of period
0.3

 
4.6

 
12.7

 

 
17.6

Cash and cash equivalents at
    end of period
$

 
$
1.1

 
$
7.4

 
$

 
$
8.5