XML 39 R28.htm IDEA: XBRL DOCUMENT v3.19.1
Guarantee of Securities of Subsidiaries (Tables)
3 Months Ended
Mar. 31, 2019
Condensed Financial Information Disclosure [Abstract]  
Condensed Consolidating Balance Sheet The Partnership has provided the following condensed consolidating financial information in accordance with Regulation S-X Rule 3-10, Financial Statements of Guarantors and Issuers of Guaranteed Securities Registered or Being Registered.

Condensed Consolidating Balance Sheets as of March 31, 2019
(Millions)

Assets
 
Parent
Guarantor
 
Subsidiary
Issuer
 
Non-guarantor Subsidiaries
 
Eliminations
 
Consolidated Boardwalk Pipeline Partners, LP
Cash and cash equivalents
 
$
0.1

 
$
2.4

 
$
12.8

 
$
—

 
$
15.3

Receivables
 
—

 
—

 
133.8

 
—

 
133.8

Receivables - affiliate
 
—

 
—

 
7.1

 
(7.1
)
 
—

Costs recoverable from customers
 
—

 
—

 
16.2

 
—

 
16.2

Prepayments
 
0.3

 
—

 
13.3

 
—

 
13.6

Advances to affiliates
 
—

 
—

 
2.2

 
(2.2
)
 
—

Other current assets
 
—

 
—

 
9.9

 
(2.2
)
 
7.7

Total current assets
 
0.4

 
2.4

 
195.3

 
(11.5
)
 
186.6

Investment in consolidated subsidiaries
 
2,918.1

 
7,195.2

 
—

 
(10,113.3
)
 
—

Property, plant and equipment, gross
 
0.6

 
—

 
11,389.7

 
—

 
11,390.3

Less–accumulated depreciation
   and amortization
 
0.6

 
—

 
3,015.3

 
—

 
3,015.9

Property, plant and equipment, net
 
—

 
—

 
8,374.4

 
—

 
8,374.4

Advances to affiliates – noncurrent
 
2,027.6

 
490.3

 
434.1

 
(2,952.0
)
 
—

Other noncurrent assets
 
—

 
5.2

 
469.7

 
0.2

 
475.1

Total other assets
 
2,027.6


495.5


903.8


(2,951.8
)

475.1

 
 
 
 
 
 
 
 
 
 
 
Total Assets
 
$
4,946.1

 
$
7,693.1

 
$
9,473.5

 
$
(13,076.6
)
 
$
9,036.1


Liabilities and Partners' Capital
 
Parent
Guarantor
 
Subsidiary
Issuer
 
Non-guarantor Subsidiaries
 
Eliminations
 
Consolidated Boardwalk Pipeline Partners, LP
Payables
 
$
0.4

 
$
0.1

 
$
57.6

 
$
—

 
$
58.1

Payable to affiliates
 
0.5

 
—

 
7.1

 
(7.1
)
 
0.5

Advances from affiliates
 
—

 
2.2

 
—

 
(2.2
)
 
—

Other current liabilities
 
—

 
27.4

 
117.2

 
(1.9
)
 
142.7

Total current liabilities
 
0.9

 
29.7

 
181.9

 
(11.2
)
 
201.3

Long-term debt and finance lease
    obligation
 
—

 
2,280.9

 
1,366.5

 
—

 
3,647.4

Advances from affiliates - noncurrent
 
—

 
2,461.7

 
490.3

 
(2,952.0
)
 
—

Other noncurrent liabilities
 
—

 
2.7

 
239.6

 
(0.1
)
 
242.2

Total other liabilities and deferred
    credits
 
—

 
2,464.4

 
729.9

 
(2,952.1
)
 
242.2

Total partners' capital
 
4,945.2

 
2,918.1

 
7,195.2

 
(10,113.3
)
 
4,945.2

 
 
 
 
 
 
 
 
 
 
 
Total Liabilities and Partners' Capital
 
$
4,946.1


$
7,693.1


$
9,473.5


$
(13,076.6
)

$
9,036.1


Condensed Consolidating Balance Sheets as of December 31, 2018
(Millions)
Assets
 
Parent
 Guarantor
 
Subsidiary
Issuer
 
Non-guarantor Subsidiaries
 
Eliminations
 
Consolidated Boardwalk Pipeline Partners, LP
Cash and cash equivalents
 
$
0.3

 
$
1.6

 
$
1.7

 
$
—

 
$
3.6

Receivables
 
—

 
—

 
153.7

 
—

 
153.7

Receivables - affiliate
 
—

 
—

 
9.5

 
(9.5
)
 
—

Costs recoverable from customers
 
—

 
—

 
23.6

 
—

 
23.6

Prepayments
 
0.3

 
—

 
21.0

 
—

 
21.3

Advances to affiliates
 
—

 
—

 
2.0

 
(2.0
)
 
—

Other current assets
 
—

 
—

 
14.3

 
(4.2
)
 
10.1

Total current assets
 
0.6

 
1.6

 
225.8

 
(15.7
)
 
212.3

Investment in consolidated subsidiaries
 
2,828.1

 
7,136.6

 
—

 
(9,964.7
)
 
—

Property, plant and equipment, gross
 
0.6

 
—

 
11,325.0

 
—

 
11,325.6

Less–accumulated depreciation
   and amortization
 
0.6

 
—

 
2,939.2

 
—

 
2,939.8

Property, plant and equipment, net
 
—

 
—

 
8,385.8

 
—

 
8,385.8

Advances to affiliates – noncurrent
 
2,034.2

 
460.1

 
431.8

 
(2,926.1
)
 
—

Other noncurrent assets
 
0.2

 
2.5

 
446.5

 
1.4

 
450.6

Total other assets
 
2,034.4


462.6


878.3


(2,924.7
)

450.6

 
 
 
 
 
 
 
 
 
 
 
Total Assets
 
$
4,863.1

 
$
7,600.8

 
$
9,489.9

 
$
(12,905.1
)
 
$
9,048.7


Liabilities and Partners' Capital
 
Parent
Guarantor
 
Subsidiary
Issuer
 
Non-guarantor Subsidiaries
 
Eliminations
 
Consolidated Boardwalk Pipeline Partners, LP
Payables
 
$
0.6

 
$
0.1

 
$
70.4

 
$
—

 
$
71.1

Payable to affiliates
 
0.5

 
—

 
9.5

 
(9.5
)
 
0.5

Advances from affiliates
 
—

 
2.0

 
—

 
(2.0
)
 
—

Other current liabilities
 
0.1

 
24.3

 
164.2

 
(2.8
)
 
185.8

Total current liabilities
 
1.2

 
26.4

 
244.1

 
(14.3
)
 
257.4

Long-term debt and finance lease
    obligation
 
—

 
2,280.1

 
1,421.2

 
—

 
3,701.3

Advances from affiliates - noncurrent
 
—

 
2,466.0

 
460.1

 
(2,926.1
)
 
—

Other noncurrent liabilities
 
—

 
0.2

 
227.9

 
—

 
228.1

Total other liabilities and deferred
    credits
 
—

 
2,466.2

 
688.0

 
(2,926.1
)
 
228.1

Total partners' capital
 
4,861.9

 
2,828.1

 
7,136.6

 
(9,964.7
)
 
4,861.9

 
 
 
 
 
 
 
 
 
 
 
Total Liabilities and Partners' Capital
 
$
4,863.1


$
7,600.8


$
9,489.9


$
(12,905.1
)

$
9,048.7

Condensed Consolidating Statements of Income Condensed Consolidating Statements of Income for the Three Months Ended March 31, 2019
(Millions)

 
Parent
Guarantor
 
Subsidiary
Issuer
 
Non-guarantor Subsidiaries
 
Eliminations
 
Consolidated Boardwalk Pipeline Partners, LP
Operating Revenues:
 
 
 
 
 
 
 
 
 
Transportation
$
—

 
$
—

 
$
326.6

 
$
(20.2
)
 
$
306.4

Storage, parking and lending
—

 
—

 
23.9

 
(0.5
)
 
23.4

Other
—

 
—

 
16.1

 
—

 
16.1

Total operating revenues
—

 
—

 
366.6

 
(20.7
)
 
345.9

 
 
 
 
 
 
 
 
 
 
Operating Costs and Expenses:
 

 
 

 
 
 
 
 
 
Fuel and transportation
—

 
—

 
23.3

 
(20.7
)
 
2.6

Operation and maintenance
—

 
—

 
43.0

 
—

 
43.0

Administrative and general
—

 
—

 
33.2

 
—

 
33.2

Other operating costs and expenses
0.1

 
—

 
113.9

 
—

 
114.0

Total operating costs and expenses
0.1

 
—

 
213.4

 
(20.7
)
 
192.8

Operating (loss) income
(0.1
)
 
—

 
153.2

 
—

 
153.1

 
 
 
 
 
 
 
 
 
 
Other Deductions (Income):
 

 
 
 
 
 
 
 
 
Interest expense
—

 
29.5

 
15.8

 
—

 
45.3

Interest (income) expense - affiliates, net
(19.0
)
 
19.1

 
(0.1
)
 
—

 
—

Interest income
—

 
—

 
(0.3
)
 
—

 
(0.3
)
Equity in earnings of subsidiaries
(89.2
)
 
(137.8
)
 
—

 
227.0

 
—

Miscellaneous other income, net
—

 
—

 
(0.2
)
 
—

 
(0.2
)
Total other (income) deductions
(108.2
)
 
(89.2
)
 
15.2

 
227.0

 
44.8

 
 
 
 
 
 
 
 
 
 
Income (loss) before income taxes
108.1

 
89.2

 
138.0

 
(227.0
)
 
108.3

Income taxes
—

 
—

 
0.2

 
—

 
0.2

Net income (loss)
$
108.1

 
$
89.2

 
$
137.8

 
$
(227.0
)
 
$
108.1


Condensed Consolidating Statements of Income for the Three Months Ended March 31, 2018
(Millions)

 
Parent
Guarantor
 
Subsidiary
Issuer
 
Non-guarantor Subsidiaries
 
Eliminations
 
Consolidated Boardwalk Pipeline Partners, LP
Operating Revenues:
 
 
 
 
 
 
 
 
 
Transportation
$
—

 
$
—

 
$
319.3

 
$
(20.8
)
 
$
298.5

Storage, parking and lending
—

 
—

 
25.4

 
(0.3
)
 
25.1

Other
—

 
—

 
11.8

 
—

 
11.8

Total operating revenues
—

 
—

 
356.5

 
(21.1
)
 
335.4

 
 
 
 
 
 
 
 
 
 
Operating Costs and Expenses:
 

 
 

 
 

 
 
 
 
Fuel and transportation
—

 
—

 
25.5

 
(21.1
)
 
4.4

Operation and maintenance
—

 
—

 
46.4

 
—

 
46.4

Administrative and general
—

 
—

 
32.1

 
—

 
32.1

Other operating costs and expenses
—

 
—

 
111.8

 
—

 
111.8

Total operating costs and expenses
—

 
—

 
215.8

 
(21.1
)
 
194.7

Operating income
—

 
—

 
140.7

 
—

 
140.7

 
 
 
 
 
 
 
 
 
 
Other Deductions (Income):
 

 
 

 
 

 
 
 
 
Interest expense
—

 
31.9

 
12.2

 
—

 
44.1

Interest (income) expense - affiliates, net
(14.3
)
 
10.8

 
3.5

 
—

 
—

Equity in earnings of subsidiaries
(82.9
)
 
(125.6
)
 
—

 
208.5

 
—

Miscellaneous other income, net
—

 
—

 
(0.8
)
 
—

 
(0.8
)
Total other (income) deductions
(97.2
)
 
(82.9
)
 
14.9

 
208.5

 
43.3

 
 
 
 
 
 
 
 
 
 
Income (loss) before income taxes
97.2

 
82.9

 
125.8

 
(208.5
)
 
97.4

Income taxes
—

 
—

 
0.2

 
—

 
0.2

Net income (loss)
$
97.2

 
$
82.9

 
$
125.6

 
$
(208.5
)
 
$
97.2

Condensed Consolidating Statements Of Comprehensive Income Condensed Consolidating Statements of Comprehensive Income for the Three Months Ended March 31, 2019
(Millions)

 
Parent
Guarantor
 
Subsidiary
Issuer
 
Non-guarantor Subsidiaries
 
Eliminations
 
Consolidated Boardwalk Pipeline Partners, LP
Net income (loss)
$
108.1

 
$
89.2

 
$
137.8

 
$
(227.0
)
 
$
108.1

Other comprehensive income (loss):
 

 
 

 
 

 
 
 
 
Reclassification adjustment transferred
    to Net income from cash flow hedges
0.3

 
0.3

 
0.3

 
(0.6
)
 
0.3

Pension and other postretirement
    benefit costs, net of tax
0.5

 
0.5

 
0.5

 
(1.0
)
 
0.5

Total Comprehensive Income (Loss)
$
108.9

 
$
90.0

 
$
138.6

 
$
(228.6
)
 
$
108.9



Condensed Consolidating Statements of Comprehensive Income for the Three Months Ended March 31, 2018
(Millions)

 
Parent
Guarantor
 
Subsidiary
Issuer
 
Non-guarantor Subsidiaries
 
Eliminations
 
Consolidated Boardwalk Pipeline Partners, LP
Net income (loss)
$
97.2

 
$
82.9

 
$
125.6

 
$
(208.5
)
 
$
97.2

Other comprehensive income (loss):
 

 
 

 
 

 
 
 
 
Reclassification adjustment transferred
    to Net income from cash flow hedges
0.6

 
0.6

 
0.2

 
(0.8
)
 
0.6

Pension and other postretirement
    benefit costs, net of tax
0.3

 
0.3

 
0.3

 
(0.6
)
 
0.3

Total Comprehensive Income (Loss)
$
98.1

 
$
83.8

 
$
126.1

 
$
(209.9
)
 
$
98.1


Condensed Consolidating Statements of Cash Flows Condensed Consolidating Statements of Cash Flow for the Three Months Ended March 31, 2019
(Millions)

 
Parent
Guarantor
 
Subsidiary
 Issuer
 
Non-guarantor Subsidiaries
 
Eliminations
 
Consolidated Boardwalk Pipeline Partners, LP
Net cash provided by (used in)
    operating activities
$
18.8

 
$
(44.9
)
 
$
192.5

 
$
—

 
$
166.4

 
 
 
 
 
 
 
 
 
 
INVESTING ACTIVITIES:
 

 
 

 
 

 
 

 
 

Capital expenditures
—

 
—

 
(74.0
)
 
—

 
(74.0
)
Proceeds from sale of operating assets
—

 
—

 
0.1

 
—

 
0.1

Advances to affiliates, net
6.6

 
(30.2
)
 
(82.5
)
 
106.1

 
—

Net cash provided by (used in)
    investing activities
6.6

 
(30.2
)
 
(156.4
)
 
106.1

 
(73.9
)
 
 
 
 
 
 
 
 
 
 
FINANCING ACTIVITIES:
 

 
 

 
 

 
 

 
 

Proceeds from borrowings on revolving
    credit agreement
—

 
—

 
125.0

 
—

 
125.0

Repayment of borrowings on revolving
    credit agreement
—

 
—

 
(180.0
)
 
—

 
(180.0
)
Principal payment of finance lease
    obligation
—

 
—

 
(0.2
)
 
—

 
(0.2
)
Advances from affiliates, net
—

 
75.9

 
30.2

 
(106.1
)
 
—

Distributions paid
(25.6
)
 
—

 
—

 
—

 
(25.6
)
Net cash (used in) provided by
    financing activities
(25.6
)
 
75.9

 
(25.0
)
 
(106.1
)
 
(80.8
)
 
 
 
 
 
 
 
 
 
 
(Decrease) increase in cash and cash
  equivalents
(0.2
)
 
0.8

 
11.1

 
—

 
11.7

Cash and cash equivalents at
  beginning of period
0.3

 
1.6

 
1.7

 
—

 
3.6

Cash and cash equivalents at
    end of period
$
0.1

 
$
2.4

 
$
12.8

 
$
—

 
$
15.3


Condensed Consolidating Statements of Cash Flow for the Three Months Ended March 31, 2018
(Millions)


 
Parent
Guarantor
 
Subsidiary
Issuer
 
Non-guarantor Subsidiaries
 
Eliminations
 
Consolidated Boardwalk Pipeline Partners, LP
Net cash provided by (used in)
    operating activities
$
14.1

 
$
(36.3
)
 
$
174.1

 
$
—

 
$
151.9

 
 
 
 
 
 
 
 
 
 
INVESTING ACTIVITIES:
 

 
 

 
 

 
 

 
 

Capital expenditures
—

 
—

 
(110.9
)
 
—

 
(110.9
)
Proceeds from sale of operating assets
—

 
—

 
0.5

 
—

 
0.5

Advances to affiliates, net
11.5

 
(53.7
)
 
(115.7
)
 
157.9

 
—

Net cash provided by (used in)
    investing activities
11.5

 
(53.7
)
 
(226.1
)
 
157.9

 
(110.4
)
 
 
 
 
 
 
 
 
 
 
FINANCING ACTIVITIES:
 

 
 

 
 

 
 

 
 

Proceeds from borrowings on revolving
    credit agreement
—

 
—

 
145.0

 
—

 
145.0

Repayment of borrowings on revolving
    credit agreement
—

 
—

 
(145.0
)
 
—

 
(145.0
)
Principal payment of finance lease
    obligation
—

 
—

 
(0.1
)
 
—

 
(0.1
)
Advances from affiliates, net
—

 
104.2

 
53.7

 
(157.9
)
 
—

Distributions paid
(25.6
)
 
—

 
—

 
—

 
(25.6
)
Net cash (used in) provided by
    financing activities
(25.6
)

104.2


53.6


(157.9
)

(25.7
)
 
 
 
 
 
 
 
 
 
 
Increase in cash and cash
    equivalents
—

 
14.2

 
1.6

 
—

 
15.8

Cash and cash equivalents at
    beginning of period
0.3

 
4.6

 
12.7

 
—

 
17.6

Cash and cash equivalents at
    end of period
$
0.3

 
$
18.8

 
$
14.3

 
$
—

 
$
33.4