XML 59 R48.htm IDEA: XBRL DOCUMENT v3.10.0.1
Guarantee of Securities of Subsidiaries Guarantee of Securities of Subsidiaries Statements of Income (Details) - USD ($)
$ in Millions
3 Months Ended 9 Months Ended
Sep. 30, 2018
Sep. 30, 2017
Sep. 30, 2018
Sep. 30, 2017
Operating Revenues:        
Transportation $ 245.8 $ 266.4 $ 792.8 $ 852.0
Storage, parking and lending 21.1 23.2 67.8 79.8
Other 11.0 10.9 38.0 53.3
Total operating revenues 277.9 300.5 898.6 985.1
Operating Costs and Expenses:        
Fuel and transportation 3.5 9.0 12.0 42.7
Operation and maintenance 46.9 49.0 144.2 141.0
Administrative and general 32.8 27.1 100.6 96.9
Other operating costs and expenses 113.9 105.4 334.6 363.5
Total operating costs and expenses 197.1 190.5 591.4 644.1
Operating (loss) income 80.8 110.0 307.2 341.0
Other Deductions (Income):        
Interest expense 43.5 41.0 130.9 131.1
Interest expense - affiliates, net 0.0 0.0 0.0 0.0
Interest income 0.0 0.0 (0.1) (0.3)
Equity in earnings of subsidiaries 0.0 0.0 0.0 0.0
Miscellaneous other income, net (0.7) (1.1) (1.3) (3.5)
Total other (income) deductions 42.8 39.9 129.5 127.3
Income (loss) before income taxes 38.0 70.1 177.7 213.7
Income taxes 0.1 0.3 0.4 0.9
Net income (loss) 37.9 69.8 177.3 212.8
Reportable Legal Entities | Parent Guarantor        
Operating Revenues:        
Transportation 0.0 0.0 0.0 0.0
Storage, parking and lending 0.0 0.0 0.0 0.0
Other 0.0 0.0 0.0 0.0
Total operating revenues 0.0 0.0 0.0 0.0
Operating Costs and Expenses:        
Fuel and transportation 0.0 0.0 0.0 0.0
Operation and maintenance 0.0 0.0 0.0 0.0
Administrative and general (0.1) (0.3) (0.2) (0.3)
Other operating costs and expenses 0.1 0.4 0.3 0.5
Total operating costs and expenses 0.0 0.1 0.1 0.2
Operating (loss) income 0.0 (0.1) (0.1) (0.2)
Other Deductions (Income):        
Interest expense 0.0 0.0 0.0 0.0
Interest income - affiliates, net (17.5) (12.4) (49.3) (34.6)
Interest income     0.0 0.0
Equity in earnings of subsidiaries (20.4) (57.5) (128.1) (178.4)
Miscellaneous other income, net 0.0 0.0 0.0 0.0
Total other (income) deductions (37.9) (69.9) (177.4) (213.0)
Income (loss) before income taxes 37.9 69.8 177.3 212.8
Income taxes 0.0 0.0 0.0 0.0
Net income (loss) 37.9 69.8 177.3 212.8
Reportable Legal Entities | Subsidiary Issuer        
Operating Revenues:        
Transportation 0.0 0.0 0.0 0.0
Storage, parking and lending 0.0 0.0 0.0 0.0
Other   0.0 0.0 0.0
Total operating revenues 0.0 0.0 0.0 0.0
Operating Costs and Expenses:        
Fuel and transportation 0.0 0.0 0.0 0.0
Operation and maintenance 0.0 0.0 0.0 0.0
Administrative and general 0.0 0.0 0.0 0.0
Other operating costs and expenses 0.0 0.0 0.0 0.0
Total operating costs and expenses 0.0 0.0 0.0 0.0
Operating (loss) income 0.0 0.0 0.0 0.0
Other Deductions (Income):        
Interest expense 29.2 32.2 91.8 97.6
Interest expense - affiliates, net 14.0 11.0 38.1 30.1
Interest income     0.0 (0.2)
Equity in earnings of subsidiaries (63.6) (100.7) (258.0) (305.9)
Miscellaneous other income, net 0.0 0.0 0.0 0.0
Total other (income) deductions (20.4) (57.5) (128.1) (178.4)
Income (loss) before income taxes 20.4 57.5 128.1 178.4
Income taxes 0.0 0.0 0.0 0.0
Net income (loss) 20.4 57.5 128.1 178.4
Reportable Legal Entities | Non-Guarantor Subsidiaries        
Operating Revenues:        
Transportation 266.5 288.9 854.7 918.3
Storage, parking and lending 21.1 23.2 68.1 80.0
Other 11.0 10.9 38.0 53.3
Total operating revenues 298.6 323.0 960.8 1,051.6
Operating Costs and Expenses:        
Fuel and transportation 24.2 31.5 74.2 109.2
Operation and maintenance 46.9 49.0 144.2 141.0
Administrative and general 32.9 27.4 100.8 97.2
Other operating costs and expenses 113.8 105.0 334.3 363.0
Total operating costs and expenses 217.8 212.9 653.5 710.4
Operating (loss) income 80.8 110.1 307.3 341.2
Other Deductions (Income):        
Interest expense 14.3 8.8 39.1 33.5
Interest expense - affiliates, net 3.5 1.4 11.2 4.5
Interest income     (0.1) (0.1)
Equity in earnings of subsidiaries 0.0 0.0 0.0 0.0
Miscellaneous other income, net (0.7) (1.1) (1.3) (3.5)
Total other (income) deductions 17.1 9.1 48.9 34.4
Income (loss) before income taxes 63.7 101.0 258.4 306.8
Income taxes 0.1 0.3 0.4 0.9
Net income (loss) 63.6 100.7 258.0 305.9
Eliminations        
Operating Revenues:        
Transportation (20.7) (22.5) (61.9) (66.3)
Storage, parking and lending 0.0 0.0 (0.3) (0.2)
Other 0.0 0.0 0.0 0.0
Total operating revenues (20.7) (22.5) (62.2) (66.5)
Operating Costs and Expenses:        
Fuel and transportation (20.7) (22.5) (62.2) (66.5)
Operation and maintenance 0.0 0.0 0.0 0.0
Administrative and general 0.0 0.0 0.0 0.0
Other operating costs and expenses 0.0 0.0 0.0 0.0
Total operating costs and expenses (20.7) (22.5) (62.2) (66.5)
Operating (loss) income 0.0 0.0 0.0 0.0
Other Deductions (Income):        
Interest expense 0.0 0.0 0.0 0.0
Interest expense - affiliates, net 0.0 0.0 0.0 0.0
Interest income     0.0 0.0
Equity in earnings of subsidiaries 84.0 158.2 386.1 484.3
Miscellaneous other income, net 0.0 0.0 0.0 0.0
Total other (income) deductions 84.0 158.2 386.1 484.3
Income (loss) before income taxes (84.0) (158.2) (386.1) (484.3)
Income taxes 0.0 0.0 0.0 0.0
Net income (loss) $ (84.0) $ (158.2) $ (386.1) $ (484.3)