XML 104 R89.htm IDEA: XBRL DOCUMENT v3.8.0.1
Guarantee of Securities of Subsidiaries Statements of Income (Details) - USD ($)
$ in Millions
3 Months Ended 12 Months Ended
Dec. 31, 2017
Sep. 30, 2017
Jun. 30, 2017
Mar. 31, 2017
Dec. 31, 2016
Sep. 30, 2016
Jun. 30, 2016
Mar. 31, 2016
Dec. 31, 2017
Dec. 31, 2016
Dec. 31, 2015
Operating Revenues:                      
Transportation                 $ 1,180.7 $ 1,142.4 $ 1,091.1
Parking and lending                 20.2 18.2 11.4
Storage                 81.5 91.4 81.3
Other                 40.2 55.2 65.4
Total operating revenues $ 337.5 $ 300.5 $ 317.6 $ 367.0 $ 352.6 $ 303.3 $ 306.3 $ 345.0 1,322.6 1,307.2 1,249.2
Operating Costs and Expenses:                      
Fuel and transportation                 54.8 70.8 99.3
Operation and maintenance                 204.2 199.9 209.5
Administrative and general                 126.5 142.2 130.4
Other operating costs and expenses                 470.6 416.8 414.2
Total operating costs and expenses 213.8 189.7 250.4 202.2 219.7 209.6 197.0 203.4 856.1 829.7 853.4
Operating (loss) income 123.7 110.8 67.2 164.8 132.9 93.7 109.3 141.6 466.5 477.5 395.8
Other Deductions (Income):                      
Interest expense                 171.0 182.8 176.4
Interest expense - affiliates                 0.0 0.0 0.0
Interest income                 (0.4) (0.4) (0.4)
Equity in earnings of subsidiaries                 0.0 0.0 0.0
Miscellaneous other income, net                 (2.1) (7.7) (2.7)
Total other (income) deductions                 168.5 174.7 173.3
Income (loss) before income taxes 84.3 70.1 24.1 119.5 88.4 47.3 65.9 101.2 298.0 302.8 222.5
Income taxes 0.1 0.3 0.4 0.2 0.2 0.0 0.2 0.2 1.0 0.6 0.5
Net income (loss) $ 84.2 $ 69.8 $ 23.7 $ 119.3 $ 88.2 $ 47.3 $ 65.7 $ 101.0 297.0 302.2 222.0
Reportable Legal Entities | Parent Guarantor                      
Operating Revenues:                      
Transportation                 0.0 0.0 0.0
Parking and lending                 0.0 0.0 0.0
Storage                 0.0 0.0 0.0
Other                 0.0 0.0 0.0
Total operating revenues                 0.0 0.0 0.0
Operating Costs and Expenses:                      
Fuel and transportation                 0.0 0.0 0.0
Operation and maintenance                 0.0 0.0 0.0
Administrative and general                 (0.3) 0.5 0.0
Other operating costs and expenses                 0.6 0.4 0.3
Total operating costs and expenses                 0.3 0.9 0.3
Operating (loss) income                 (0.3) (0.9) (0.3)
Other Deductions (Income):                      
Interest expense                 0.0 0.0 0.0
Interest Income - affiliates                 (47.3) (37.8) (28.8)
Interest income                 0.0 0.0 0.0
Equity in earnings of subsidiaries                 (250.0) (265.5) (193.5)
Miscellaneous other income, net                 0.0 0.2 0.0
Total other (income) deductions                 (297.3) (303.1) (222.3)
Income (loss) before income taxes                 297.0 302.2 222.0
Income taxes                 0.0 0.0 0.0
Net income (loss)                 297.0 302.2 222.0
Reportable Legal Entities | Subsidiary Issuer                      
Operating Revenues:                      
Transportation                 0.0 0.0 0.0
Parking and lending                 0.0 0.0 0.0
Storage                 0.0 0.0 0.0
Other                 0.0 0.0 0.0
Total operating revenues                 0.0 0.0 0.0
Operating Costs and Expenses:                      
Fuel and transportation                 0.0 0.0 0.0
Operation and maintenance                 0.0 0.0 0.0
Administrative and general                 0.0 0.0 0.0
Other operating costs and expenses                 0.0 0.0 0.0
Total operating costs and expenses                 0.0 0.0 0.0
Operating (loss) income                 0.0 0.0 0.0
Other Deductions (Income):                      
Interest expense                 129.6 123.8 104.0
Interest expense - affiliates                 39.9 44.4 38.2
Interest income                 (0.2) (0.1) 0.0
Equity in earnings of subsidiaries                 (419.3) (433.6) (335.7)
Miscellaneous other income, net                 0.0 0.0 0.0
Total other (income) deductions                 (250.0) (265.5) (193.5)
Income (loss) before income taxes                 250.0 265.5 193.5
Income taxes                 0.0 0.0 0.0
Net income (loss)                 250.0 265.5 193.5
Reportable Legal Entities | Non-Guarantor Subsidiaries                      
Operating Revenues:                      
Transportation                 1,269.0 1,230.2 1,178.5
Parking and lending                 20.5 20.1 11.6
Storage                 81.5 91.4 81.3
Other                 40.2 55.2 65.4
Total operating revenues                 1,411.2 1,396.9 1,336.8
Operating Costs and Expenses:                      
Fuel and transportation                 143.4 160.5 186.9
Operation and maintenance                 204.2 199.9 209.5
Administrative and general                 126.8 141.7 130.4
Other operating costs and expenses                 470.0 416.4 413.9
Total operating costs and expenses                 944.4 918.5 940.7
Operating (loss) income                 466.8 478.4 396.1
Other Deductions (Income):                      
Interest expense                 41.4 59.0 72.4
Interest Income - affiliates                   (6.6) (9.4)
Interest expense - affiliates                 7.4    
Interest income                 (0.2) (0.3) (0.4)
Equity in earnings of subsidiaries                 0.0 0.0 0.0
Miscellaneous other income, net                 (2.1) (7.9) (2.7)
Total other (income) deductions                 46.5 44.2 59.9
Income (loss) before income taxes                 420.3 434.2 336.2
Income taxes                 1.0 0.6 0.5
Net income (loss)                 419.3 433.6 335.7
Eliminations                      
Operating Revenues:                      
Transportation                 (88.3) (87.8) (87.4)
Parking and lending                 (0.3) (1.9) (0.2)
Storage                 0.0 0.0 0.0
Other                 0.0 0.0 0.0
Total operating revenues                 (88.6) (89.7) (87.6)
Operating Costs and Expenses:                      
Fuel and transportation                 (88.6) (89.7) (87.6)
Operation and maintenance                 0.0 0.0 0.0
Administrative and general                 0.0 0.0 0.0
Other operating costs and expenses                 0.0 0.0 0.0
Total operating costs and expenses                 (88.6) (89.7) (87.6)
Operating (loss) income                 0.0 0.0 0.0
Other Deductions (Income):                      
Interest expense                 0.0 0.0 0.0
Interest expense - affiliates                 0.0 0.0 0.0
Interest income                 0.0 0.0 0.0
Equity in earnings of subsidiaries                 669.3 699.1 529.2
Miscellaneous other income, net                 0.0 0.0 0.0
Total other (income) deductions                 669.3 699.1 529.2
Income (loss) before income taxes                 (669.3) (699.1) (529.2)
Income taxes                 0.0 0.0 0.0
Net income (loss)                 $ (669.3) $ (699.1) $ (529.2)