XML 57 R46.htm IDEA: XBRL DOCUMENT v3.5.0.2
Guarantee of Securities of Subsidiaries Guarantee of Securities of Subsidiaries Statements of Income (Details) - USD ($)
$ in Millions
3 Months Ended 9 Months Ended
Sep. 30, 2016
Sep. 30, 2015
Sep. 30, 2016
Sep. 30, 2015
Operating Revenues:        
Transportation $ 259.6 $ 255.6 $ 835.3 $ 802.1
Parking and lending 4.9 2.3 13.4 7.9
Storage 23.4 20.4 68.0 60.6
Other 15.4 15.8 37.9 51.8
Total operating revenues 303.3 294.1 954.6 922.4
Operating Costs and Expenses:        
Fuel and transportation 19.1 25.1 51.0 78.0
Operation and maintenance 52.1 54.0 143.8 148.7
Administrative and general 34.4 31.7 104.6 94.1
Other operating costs and expenses 104.0 102.6 310.6 312.2
Total operating costs and expenses 209.6 213.4 610.0 633.0
Operating (loss) income 93.7 80.7 344.6 289.4
Other Deductions (Income):        
Interest expense 48.4 43.1 136.4 134.2
Interest expense - affiliates, net 0.0 0.0 0.0 0.0
Interest income (0.1) (0.1) (0.3) (0.3)
Equity in earnings of subsidiaries 0.0 0.0 0.0 0.0
Miscellaneous other income, net (1.9) (0.7) (5.9) (1.3)
Total other (income) deductions 46.4 42.3 130.2 132.6
Income (loss) before income taxes 47.3 38.4 214.4 156.8
Income taxes 0.0 0.1 0.4 0.4
Net income (loss) 47.3 38.3 214.0 156.4
Reportable Legal Entities | Parent Guarantor        
Operating Revenues:        
Transportation 0.0 0.0 0.0 0.0
Parking and lending 0.0 0.0 0.0 0.0
Storage 0.0 0.0 0.0 0.0
Other 0.0 0.0 0.0 0.0
Total operating revenues 0.0 0.0 0.0 0.0
Operating Costs and Expenses:        
Fuel and transportation 0.0 0.0 0.0 0.0
Operation and maintenance 0.0 0.0 0.0 0.0
Administrative and general 0.0 0.2 0.1 0.0
Other operating costs and expenses 0.1 0.0 0.3 0.2
Total operating costs and expenses 0.1 0.2 0.4 0.2
Operating (loss) income (0.1) (0.2) (0.4) (0.2)
Other Deductions (Income):        
Interest expense 0.0 0.0 0.0 0.0
Interest income - affiliates, net (9.7) (7.3) (27.6) (21.2)
Interest income 0.0 0.0 0.0 0.0
Equity in earnings of subsidiaries (37.7) (31.2) (187.0) (135.4)
Miscellaneous other income, net 0.0 0.0 0.2 0.0
Total other (income) deductions (47.4) (38.5) (214.4) (156.6)
Income (loss) before income taxes 47.3 38.3 214.0 156.4
Income taxes 0.0 0.0 0.0 0.0
Net income (loss) 47.3 38.3 214.0 156.4
Reportable Legal Entities | Subsidiary Issuer        
Operating Revenues:        
Transportation 0.0 0.0 0.0 0.0
Parking and lending 0.0 0.0 0.0 0.0
Storage 0.0 0.0 0.0 0.0
Other 0.0 0.0 0.0 0.0
Total operating revenues 0.0 0.0 0.0 0.0
Operating Costs and Expenses:        
Fuel and transportation 0.0 0.0 0.0 0.0
Operation and maintenance 0.0 0.0 0.0 0.0
Administrative and general 0.0 0.0 0.0 0.0
Other operating costs and expenses 0.0 0.0 0.0 0.0
Total operating costs and expenses 0.0 0.0 0.0 0.0
Operating (loss) income 0.0 0.0 0.0 0.0
Other Deductions (Income):        
Interest expense 34.6 26.1 91.1 77.9
Interest expense - affiliates, net 11.7 9.7 35.2 28.3
Interest income 0.0 0.0 0.0 0.0
Equity in earnings of subsidiaries (84.0) (67.0) (313.3) (241.6)
Miscellaneous other income, net 0.0 0.0 0.0 0.0
Total other (income) deductions (37.7) (31.2) (187.0) (135.4)
Income (loss) before income taxes 37.7 31.2 187.0 135.4
Income taxes 0.0 0.0 0.0 0.0
Net income (loss) 37.7 31.2 187.0 135.4
Reportable Legal Entities | Non-Guarantor Subsidiaries        
Operating Revenues:        
Transportation 281.9 277.1 901.0 867.3
Parking and lending 5.1 2.3 14.6 8.1
Storage 23.4 20.4 68.0 60.6
Other 15.4 15.8 37.9 51.8
Total operating revenues 325.8 315.6 1,021.5 987.8
Operating Costs and Expenses:        
Fuel and transportation 41.6 46.6 117.9 143.4
Operation and maintenance 52.1 54.0 143.8 148.7
Administrative and general 34.4 31.5 104.5 94.1
Other operating costs and expenses 103.9 102.6 310.3 312.0
Total operating costs and expenses 232.0 234.7 676.5 698.2
Operating (loss) income 93.8 80.9 345.0 289.6
Other Deductions (Income):        
Interest expense 13.8 17.0 45.3 56.3
Interest income - affiliates, net (2.0) (2.4) (7.6) (7.1)
Interest income (0.1) (0.1) (0.3) (0.3)
Equity in earnings of subsidiaries 0.0 0.0 0.0 0.0
Miscellaneous other income, net (1.9) (0.7) (6.1) (1.3)
Total other (income) deductions 9.8 13.8 31.3 47.6
Income (loss) before income taxes 84.0 67.1 313.7 242.0
Income taxes 0.0 0.1 0.4 0.4
Net income (loss) 84.0 67.0 313.3 241.6
Eliminations        
Operating Revenues:        
Transportation (22.3) (21.5) (65.7) (65.2)
Parking and lending (0.2) 0.0 (1.2) (0.2)
Storage 0.0 0.0 0.0 0.0
Other 0.0 0.0 0.0 0.0
Total operating revenues (22.5) (21.5) (66.9) (65.4)
Operating Costs and Expenses:        
Fuel and transportation (22.5) (21.5) (66.9) (65.4)
Operation and maintenance 0.0 0.0 0.0 0.0
Administrative and general 0.0 0.0 0.0 0.0
Other operating costs and expenses 0.0 0.0 0.0 0.0
Total operating costs and expenses (22.5) (21.5) (66.9) (65.4)
Operating (loss) income 0.0 0.0 0.0 0.0
Other Deductions (Income):        
Interest expense 0.0 0.0 0.0 0.0
Interest expense - affiliates, net 0.0 0.0 0.0 0.0
Interest income 0.0 0.0 0.0 0.0
Equity in earnings of subsidiaries 121.7 98.2 500.3 377.0
Miscellaneous other income, net 0.0 0.0 0.0 0.0
Total other (income) deductions 121.7 98.2 500.3 377.0
Income (loss) before income taxes (121.7) (98.2) (500.3) (377.0)
Income taxes 0.0 0.0 0.0 0.0
Net income (loss) $ (121.7) $ (98.2) $ (500.3) $ (377.0)