XML 62 R44.htm IDEA: XBRL DOCUMENT v3.5.0.2
Guarantee of Securities of Subsidiaries Guarantee of Securities of Subsidiaries Statements of Income (Details) - USD ($)
$ in Millions
3 Months Ended 6 Months Ended
Jun. 30, 2016
Jun. 30, 2015
Jun. 30, 2016
Jun. 30, 2015
Operating Revenues:        
Transportation $ 269.8 $ 256.9 $ 575.7 $ 546.5
Parking and lending 4.4 2.8 8.5 5.6
Storage 23.6 20.9 44.6 40.2
Other 8.5 18.0 22.5 36.0
Total operating revenues 306.3 298.6 651.3 628.3
Operating Costs and Expenses:        
Fuel and transportation 11.6 24.8 31.9 52.9
Operation and maintenance 48.3 53.4 91.7 94.7
Administrative and general 35.5 31.8 70.2 62.4
Other operating costs and expenses 101.6 102.7 206.6 209.6
Total operating costs and expenses 197.0 212.7 400.4 419.6
Operating income 109.3 85.9 250.9 208.7
Other Deductions (Income):        
Interest expense 45.4 45.9 88.0 91.1
Interest expense - affiliates, net 0.0 0.0 0.0 0.0
Interest income (0.1) (0.1) (0.2) (0.2)
Equity in earnings of subsidiaries 0.0 0.0 0.0 0.0
Miscellaneous other income, net (1.9) (0.4) (4.0) (0.6)
Total other (income) deductions 43.4 45.4 83.8 90.3
Income (loss) before income taxes 65.9 40.5 167.1 118.4
Income taxes 0.2 0.1 0.4 0.3
Net income (loss) 65.7 40.4 166.7 118.1
Reportable Legal Entities | Parent Guarantor        
Operating Revenues:        
Transportation 0.0 0.0 0.0 0.0
Parking and lending 0.0 0.0 0.0 0.0
Storage 0.0 0.0 0.0 0.0
Other 0.0 0.0 0.0 0.0
Total operating revenues 0.0 0.0 0.0 0.0
Operating Costs and Expenses:        
Fuel and transportation 0.0 0.0 0.0 0.0
Operation and maintenance 0.0 0.0 0.0 0.0
Administrative and general 0.0 (0.2) 0.1 (0.2)
Other operating costs and expenses 0.1 0.2 0.2 0.2
Total operating costs and expenses 0.1 0.0 0.3 0.0
Operating income (0.1) 0.0 (0.3) 0.0
Other Deductions (Income):        
Interest expense 0.0 0.0 0.0 0.0
Interest income - affiliates, net (9.0) (7.2) (17.9) (13.9)
Interest income 0.0 0.0 0.0 0.0
Equity in earnings of subsidiaries (57.0) (33.2) (149.3) (104.2)
Miscellaneous other income, net 0.2 0.0 0.2 0.0
Total other (income) deductions (65.8) (40.4) (167.0) (118.1)
Income (loss) before income taxes 65.7 40.4 166.7 118.1
Income taxes 0.0 0.0 0.0 0.0
Net income (loss) 65.7 40.4 166.7 118.1
Reportable Legal Entities | Subsidiary Issuer        
Operating Revenues:        
Transportation 0.0 0.0 0.0 0.0
Parking and lending 0.0 0.0 0.0 0.0
Storage 0.0 0.0 0.0 0.0
Other 0.0 0.0 0.0 0.0
Total operating revenues 0.0 0.0 0.0 0.0
Operating Costs and Expenses:        
Fuel and transportation 0.0 0.0 0.0 0.0
Operation and maintenance 0.0 0.0 0.0 0.0
Administrative and general 0.0 0.0 0.0 0.0
Other operating costs and expenses 0.0 0.0 0.0 0.0
Total operating costs and expenses 0.0 0.0 0.0 0.0
Operating income 0.0 0.0 0.0 0.0
Other Deductions (Income):        
Interest expense 30.4 27.9 56.5 51.8
Interest expense - affiliates, net 11.5 9.1 23.5 18.6
Interest income 0.0 0.0 0.0 0.0
Equity in earnings of subsidiaries (98.9) (70.2) (229.3) (174.6)
Miscellaneous other income, net 0.0 0.0 0.0 0.0
Total other (income) deductions (57.0) (33.2) (149.3) (104.2)
Income (loss) before income taxes 57.0 33.2 149.3 104.2
Income taxes 0.0 0.0 0.0 0.0
Net income (loss) 57.0 33.2 149.3 104.2
Reportable Legal Entities | Non-Guarantor Subsidiaries        
Operating Revenues:        
Transportation 291.7 278.6 619.1 590.2
Parking and lending 5.4 3.0 9.5 5.8
Storage 23.6 20.9 44.6 40.2
Other 8.5 18.0 22.5 36.0
Total operating revenues 329.2 320.5 695.7 672.2
Operating Costs and Expenses:        
Fuel and transportation 34.5 46.7 76.3 96.8
Operation and maintenance 48.3 53.4 91.7 94.7
Administrative and general 35.5 32.0 70.1 62.6
Other operating costs and expenses 101.5 102.5 206.4 209.4
Total operating costs and expenses 219.8 234.6 444.5 463.5
Operating income 109.4 85.9 251.2 208.7
Other Deductions (Income):        
Interest expense 15.0 18.0 31.5 39.3
Interest income - affiliates, net (2.5) (1.9) (5.6) (4.7)
Interest income (0.1) (0.1) (0.2) (0.2)
Equity in earnings of subsidiaries 0.0 0.0 0.0 0.0
Miscellaneous other income, net (2.1) (0.4) (4.2) (0.6)
Total other (income) deductions 10.3 15.6 21.5 33.8
Income (loss) before income taxes 99.1 70.3 229.7 174.9
Income taxes 0.2 0.1 0.4 0.3
Net income (loss) 98.9 70.2 229.3 174.6
Eliminations        
Operating Revenues:        
Transportation (21.9) (21.7) (43.4) (43.7)
Parking and lending (1.0) (0.2) (1.0) (0.2)
Storage 0.0 0.0 0.0 0.0
Other 0.0 0.0 0.0 0.0
Total operating revenues (22.9) (21.9) (44.4) (43.9)
Operating Costs and Expenses:        
Fuel and transportation (22.9) (21.9) (44.4) (43.9)
Operation and maintenance 0.0 0.0 0.0 0.0
Administrative and general 0.0 0.0 0.0 0.0
Other operating costs and expenses 0.0 0.0 0.0 0.0
Total operating costs and expenses (22.9) (21.9) (44.4) (43.9)
Operating income 0.0 0.0 0.0 0.0
Other Deductions (Income):        
Interest expense 0.0 0.0 0.0 0.0
Interest expense - affiliates, net 0.0 0.0 0.0 0.0
Interest income 0.0 0.0 0.0 0.0
Equity in earnings of subsidiaries 155.9 103.4 378.6 278.8
Miscellaneous other income, net 0.0 0.0 0.0 0.0
Total other (income) deductions 155.9 103.4 378.6 278.8
Income (loss) before income taxes (155.9) (103.4) (378.6) (278.8)
Income taxes 0.0 0.0 0.0 0.0
Net income (loss) $ (155.9) $ (103.4) $ (378.6) $ (278.8)