XML 27 R28.htm IDEA: XBRL DOCUMENT v2.4.0.6
Guarantee of Securities of Subsidiaries (Tables)
3 Months Ended
Mar. 31, 2013
Condensed Financial Information of Parent Company Only Disclosure [Abstract]  
Condensed Consolidating Balance Sheet
Condensed Consolidating Balance Sheets as of March 31, 2013
(Millions)

Assets
 
Parent
Guarantor
 
Subsidiary
Issuer
 
Non-guarantor Subsidiaries
 
Eliminations
 
Consolidated Boardwalk Pipeline Partners, LP
Cash and cash equivalents
 
$

 
$
2.0

 
$
2.3

 
$

 
$
4.3

Receivables
 

 

 
116.3

 
(7.0
)
 
109.3

Gas stored underground
 

 

 
0.9

 

 
0.9

Prepayments
 
0.4

 

 
11.3

 

 
11.7

Other current assets
 
0.2

 

 
20.6

 
(6.8
)
 
14.0

Total current assets
 
0.6

 
2.0

 
151.4

 
(13.8
)
 
140.2

Investment in consolidated subsidiaries
 
1,343.9

 
5,911.7

 

 
(7,255.6
)
 

Property, plant and equipment, gross
 
0.6

 
0.3

 
8,469.6

 

 
8,470.5

Less–accumulated depreciation and
    amortization
 
0.6

 

 
1,282.8

 

 
1,283.4

Property, plant and equipment, net
 

 
0.3

 
7,186.8

 

 
7,187.1

Other noncurrent assets
 
0.1

 
4.5

 
512.0

 

 
516.6

Advances to affiliates – noncurrent
 
2,519.4

 
115.7

 
775.3

 
(3,410.4
)
 

Total other assets
 
2,519.5

 
120.2


1,287.3


(3,410.4
)

516.6

 
 
 
 
 
 
 
 
 
 
 
Total Assets
 
$
3,864.0

 
$
6,034.2

 
$
8,625.5

 
$
(10,679.8
)
 
$
7,843.9


Liabilities & Partners' Capital/Member’s Equity
 
Parent
Guarantor
 
Subsidiary
Issuer
 
Non-guarantor Subsidiaries
 
Eliminations
 
Consolidated Boardwalk Pipeline Partners, LP
Payables
 
$
0.5

 
$
0.2

 
$
66.9

 
$
(7.0
)
 
$
60.6

Payable to affiliates
 
3.0

 

 

 

 
3.0

Other current liabilities
 
0.4

 
16.3

 
119.9

 
(6.8
)
 
129.8

Total current liabilities
 
3.9

 
16.5

 
186.8

 
(13.8
)
 
193.4

Total long-term debt
 

 
1,379.1

 
2,228.6

 

 
3,607.7

Payable to affiliate
 
16.0

 
3,294.7

 
115.7

 
(3,410.4
)
 
16.0

Other noncurrent liabilities
 

 

 
182.7

 

 
182.7

Total other liabilities and deferred
    credits
 
16.0

 
3,294.7

 
298.4

 
(3,410.4
)
 
198.7

Total partners’ capital/member’s equity
 
3,844.1

 
1,343.9

 
5,911.7

 
(7,255.6
)
 
3,844.1

 
 
 
 
 
 
 
 
 
 
 
Total Liabilities and Partners'
    Capital/Member’s Equity
 
$
3,864.0

 
$
6,034.2

 
$
8,625.5

 
$
(10,679.8
)
 
$
7,843.9


Condensed Consolidating Balance Sheets as of December 31, 2012
(Millions)

Assets
 
Parent
 Guarantor
 
Subsidiary
Issuer
 
Non-guarantor Subsidiaries
 
Eliminations
 
Consolidated Boardwalk Pipeline Partners, LP
Cash and cash equivalents
 
$
0.1

 
$
1.0

 
$
2.8

 
$

 
$
3.9

Receivables
 

 

 
119.5

 
(7.3
)
 
112.2

Gas stored underground
 

 

 
7.0

 

 
7.0

Prepayments
 

 

 
15.2

 

 
15.2

Advances to affiliates
 

 

 
2.0

 
(2.0
)
 

Other current assets
 
0.4

 

 
18.1

 
(3.6
)
 
14.9

Total current assets
 
0.5

 
1.0

 
164.6

 
(12.9
)
 
153.2

Investment in consolidated subsidiaries
 
1,257.0

 
5,785.7

 

 
(7,042.7
)
 

Property, plant and equipment, gross
 
0.6

 

 
8,422.7

 

 
8,423.3

Less–accumulated depreciation and
    amortization
 
0.6

 

 
1,233.5

 

 
1,234.1

Property, plant and equipment, net
 

 

 
7,189.2

 

 
7,189.2

Other noncurrent assets
 
0.1

 
4.8

 
515.2

 

 
520.1

Advances to affiliates – noncurrent
 
2,638.5

 
84.4

 
582.6

 
(3,305.5
)
 

Total other assets
 
2,638.6

 
89.2

 
1,097.8

 
(3,305.5
)
 
520.1

 
 
 
 
 
 
 
 
 
 
 
Total Assets
 
$
3,896.1

 
$
5,875.9

 
$
8,451.6

 
$
(10,361.1
)
 
$
7,862.5


Liabilities & Partners' Capital/Member’s Equity
 
Parent
Guarantor
 
Subsidiary
Issuer
 
Non-guarantor Subsidiaries
 
Eliminations
 
Consolidated Boardwalk Pipeline Partners, LP
Payables
 
$
0.1

 
$

 
$
96.2

 
$
(7.3
)
 
$
89.0

Payable to affiliates
 
2.7

 
2.0

 

 
(2.0
)
 
2.7

Other current liabilities
 
0.2

 
16.9

 
150.4

 
(3.4
)
 
164.1

Total current liabilities
 
3.0

 
18.9

 
246.6

 
(12.7
)
 
255.8

Total long-term debt
 

 
1,378.9

 
2,160.3

 

 
3,539.2

Payable to affiliate
 
16.0

 
3,221.1

 
84.4

 
(3,305.5
)
 
16.0

Other noncurrent liabilities
 

 

 
174.6

 
(0.2
)
 
174.4

Total other liabilities and deferred
    credits
 
16.0

 
3,221.1

 
259.0

 
(3,305.7
)
 
190.4

Total partners’ capital/member’s equity
 
3,877.1

 
1,257.0

 
5,785.7

 
(7,042.7
)
 
3,877.1

 
 
 
 
 
 
 
 
 
 
 
Total Liabilities and Partners'
    Capital/Member’s Equity
 
$
3,896.1

 
$
5,875.9

 
$
8,451.6

 
$
(10,361.1
)
 
$
7,862.5

Condensed Consolidating Statements of Income


Condensed Consolidating Statements of Income for the Three Months Ended March 31, 2013
(Millions)

 
Parent
Guarantor
 
Subsidiary
Issuer
 
Non-guarantor Subsidiaries
 
Eliminations
 
Consolidated Boardwalk Pipeline Partners, LP
Operating Revenues:
 
 
 
 
 
 
 
 
 
Transportation
$

 
$

 
$
305.8

 
$
(21.7
)
 
$
284.1

Parking and lending

 

 
7.9

 

 
7.9

Storage

 

 
28.2

 
(0.1
)
 
28.1

Other

 

 
8.4

 

 
8.4

Total operating revenues

 

 
350.3

 
(21.8
)
 
328.5

 
 
 
 
 
 
 
 
 
 
Operating Cost and Expenses:
 

 
 

 
 
 
 
 
 
Fuel and gas transportation

 

 
44.5

 
(21.8
)
 
22.7

Operation and maintenance

 

 
40.2

 

 
40.2

Administrative and general

 

 
31.4

 

 
31.4

Other operating costs and expenses

 

 
92.5

 

 
92.5

Total operating costs and expenses

 

 
208.6

 
(21.8
)
 
186.8

Operating income

 

 
141.7

 

 
141.7

 
 
 
 
 
 
 
 
 
 
Other Deductions (Income):
 

 
 
 
 
 
 
 
 
Interest expense

 
17.2

 
23.3

 

 
40.5

Interest expense, affiliate, net
(8.4
)
 
10.3

 
(1.9
)
 

 

Interest income

 

 
(0.2
)
 

 
(0.2
)
Equity in earnings of subsidiaries
(93.0
)
 
(120.5
)
 

 
213.5

 

Miscellaneous other income

 

 
(0.2
)
 

 
(0.2
)
Total other (income) deductions
(101.4
)
 
(93.0
)
 
21.0

 
213.5

 
40.1

 
 
 
 
 
 
 
 
 
 
Income before income taxes
101.4

 
93.0

 
120.7

 
(213.5
)
 
101.6

Income taxes

 

 
0.2

 

 
0.2

 
 
 
 
 
 
 
 
 
 
Net Income
$
101.4

 
$
93.0

 
$
120.5

 
$
(213.5
)
 
$
101.4


Condensed Consolidating Statements of Income for the Three Months Ended March 31, 2012
(Millions)

 
Parent
Guarantor
 
Subsidiary
Issuer
 
Non-guarantor Subsidiaries
 
Eliminations
 
Consolidated Boardwalk Pipeline Partners, LP
Operating Revenues:
 
 
 
 
 
 
 
 
 
Transportation
$

 
$

 
$
309.3

 
$
(21.8
)
 
$
287.5

Parking and lending

 

 
4.0

 

 
4.0

Storage

 

 
19.8

 

 
19.8

Other

 

 
1.6

 

 
1.6

Total operating revenues

 

 
334.7

 
(21.8
)
 
312.9

 
 
 
 
 
 
 
 
 
 
Operating Cost and Expenses:
 

 
 

 
 

 
 
 
 
Fuel and gas transportation

 

 
40.5

 
(21.8
)
 
18.7

Operation and maintenance

 

 
37.6

 

 
37.6

Administrative and general

 

 
34.2

 

 
34.2

Other operating costs and expenses

 

 
88.8

 

 
88.8

Total operating costs and expenses

 

 
201.1

 
(21.8
)
 
179.3

Operating income

 

 
133.6

 

 
133.6

 
 
 
 
 
 
 
 
 
 
Other Deductions (Income):
 

 
 

 
 

 
 
 
 
Interest expense

 
15.9

 
23.1

 

 
39.0

Interest expense, affiliate, net
(9.2
)
 
13.6

 
(2.4
)
 

 
2.0

Interest income

 

 
(0.1
)
 

 
(0.1
)
Equity in earnings of subsidiaries
(83.4
)
 
(112.9
)
 

 
196.3

 

Miscellaneous other income

 

 
(0.1
)
 

 
(0.1
)
Total other (income) deductions
(92.6
)
 
(83.4
)
 
20.5

 
196.3

 
40.8

 
 
 
 
 
 
 
 
 
 
Income before income taxes
92.6

 
83.4

 
113.1

 
(196.3
)
 
92.8

Income taxes

 

 
0.2

 

 
0.2

 
 
 
 
 
 
 
 
 
 
Net Income
$
92.6

 
$
83.4

 
$
112.9

 
$
(196.3
)
 
$
92.6


Condensed Consolidating Statements Of Comprehensive Income



Condensed Consolidating Statements of Comprehensive Income for the Three Months Ended March 31, 2013
(Millions)

 
Parent
Guarantor
 
Subsidiary
Issuer
 
Non-guarantor Subsidiaries
 
Eliminations
 
Consolidated Boardwalk Pipeline Partners, LP
Net Income
$
101.4

 
$
93.0

 
$
120.5

 
$
(213.5
)
 
$
101.4

Other comprehensive income (loss):
 

 
 

 
 

 
 
 

(Loss) gain on cash flow hedges
(4.5
)
 
(4.5
)
 
(4.5
)
 
9.0

 
(4.5
)
Reclassification adjustment
    transferred to Net Income from
    cash flow hedges
0.1

 
0.4

 
(0.3
)
 
(0.1
)
 
0.1

Pension and other postretirement
    benefit costs
(1.7
)
 
(1.7
)
 
(1.7
)
 
3.4

 
(1.7
)
Total Comprehensive Income
$
95.3

 
$
87.2

 
$
114.0

 
$
(201.2
)
 
$
95.3


Condensed Consolidating Statements of Comprehensive Income for the Three Months Ended March 31, 2012
(Millions)

 
Parent
Guarantor
 
Subsidiary
Issuer
 
Non-guarantor Subsidiaries
 
Eliminations
 
Consolidated Boardwalk Pipeline Partners, LP
Net Income
$
92.6

 
$
83.4

 
$
112.9

 
$
(196.3
)
 
$
92.6

Other comprehensive income (loss):
 

 
 

 
 

 
 
 
 
Gain (loss) on cash flow hedges
0.6

 
0.6

 
0.6

 
(1.2
)
 
0.6

Reclassification adjustment
    transferred to Net Income from
    cash flow hedges
0.4

 
0.4

 

 
(0.4
)
 
0.4

Pension and other postretirement
    benefit costs
(1.7
)
 
(1.7
)
 
(1.7
)
 
3.4

 
(1.7
)
Total Comprehensive Income
$
91.9

 
$
82.7

 
$
111.8

 
$
(194.5
)
 
$
91.9


Condensed Consolidating Statements of Cash Flows
Condensed Consolidating Statements of Cash Flow for the Three Months Ended March 31, 2013
(Millions)

 
Parent
Guarantor
 
Subsidiary
 Issuer
 
Non-guarantor Subsidiaries
 
Eliminations
 
Consolidated Boardwalk Pipeline Partners, LP
Net Cash Provided by (Used In)
    Operating Activities
$
9.4

 
$
(27.0
)
 
$
146.9

 
$

 
$
129.3

 
 
 
 
 
 
 
 
 
 
Investing Activities:
 

 
 

 
 

 
 

 
 

Capital expenditures

 
(0.3
)
 
(70.3
)
 

 
(70.6
)
Proceeds from sale of operating assets

 

 
1.0

 

 
1.0

Proceeds from insurance and other
    recoveries

 

 
1.4

 

 
1.4

Advances to affiliates, net
119.2

 
(31.3
)
 
(190.8
)
 
102.9

 

Investment in consolidated subsidiary

 
(12.0
)
 

 
12.0

 

Net Cash (Used in) Provided
    by Investing Activities
119.2

 
(43.6
)
 
(258.7
)
 
114.9

 
(68.2
)
 
 
 
 
 
 
 
 
 
 
Financing Activities:
 

 
 

 
 

 
 

 
 

Proceeds from borrowings on revolving
    credit agreement

 

 
263.0

 

 
263.0

Repayment of borrowings on revolving
    credit agreement

 

 
(195.0
)
 

 
(195.0
)
Contribution from parent

 

 
12.0

 
(12.0
)
 

Advances from affiliates, net
(0.4
)
 
71.6

 
31.3

 
(102.9
)
 
(0.4
)
Distributions paid
(128.3
)
 

 

 

 
(128.3
)
Net Cash Provided by (Used in)
    Financing Activities
(128.7
)
 
71.6

 
111.3

 
(114.9
)
 
(60.7
)
 
 
 
 
 
 
 
 
 
 
(Decrease) increase in Cash and Cash
  Equivalents
(0.1
)
 
1.0

 
(0.5
)
 

 
0.4

Cash and Cash Equivalents at
  Beginning of Period
0.1

 
1.0

 
2.8

 

 
3.9

Cash and Cash Equivalents at End of
    Period
$

 
$
2.0

 
$
2.3

 
$

 
$
4.3

Condensed Consolidating Statements of Cash Flow for the Three Months Ended March 31, 2012
(Millions)

 
Parent
Guarantor
 
Subsidiary
Issuer
 
Non-guarantor Subsidiaries
 
Eliminations
 
Consolidated Boardwalk Pipeline Partners, LP
Net Cash Provided by (Used In)
    Operating Activities
$
8.0

 
$
29.8

 
$
131.7

 
$
(59.7
)
 
$
109.8

 
 
 
 
 
 
 
 
 
 
Investing Activities:
 

 
 

 
 

 
 

 
 

Capital expenditures

 

 
(26.0
)
 

 
(26.0
)
Proceeds from sale of operating assets

 

 
1.7

 

 
1.7

Proceeds from insurance and other
    recoveries

 

 
0.4

 

 
0.4

Advances to affiliates, net
(134.0
)
 
(4.1
)
 
(102.1
)
 
240.2

 

Investment in consolidated subsidiary
(15.4
)
 
(15.4
)
 

 
30.8

 

Net Cash Provided by (Used in)
    Investing Activities
(149.4
)
 
(19.5
)
 
(126.0
)
 
271.0

 
(23.9
)
 
 
 
 
 
 
 
 
 
 
Financing Activities:
 

 
 

 
 

 
 

 
 

Proceeds from borrowings on revolving
    credit agreement

 
180.0

 
190.0

 

 
370.0

Repayment of borrowings on revolving
    credit agreement

 
(165.0
)
 
(165.0
)
 

 
(330.0
)
Contribution from parent

 
15.4

 
15.4

 
(30.8
)
 

Advances from affiliates, net
4.7

 
235.3

 
4.9

 
(240.2
)
 
4.7

Repayment of contribution received
related to predecessor equity

 
(284.8
)
 

 

 
(284.8
)
Distributions paid
(114.0
)
 

 
(59.7
)
 
59.7

 
(114.0
)
Proceeds from sale of common units
245.0

 

 

 

 
245.0

Capital contribution from general partner
5.2

 

 

 

 
5.2

Net Cash (Used in) Provided by
    Financing Activities
140.9

 
(19.1
)
 
(14.4
)
 
(211.3
)
 
(103.9
)
 
 
 
 
 
 
 
 
 
 
Decrease in Cash and Cash
    Equivalents
(0.5
)
 
(8.8
)
 
(8.7
)
 

 
(18.0
)
Cash and Cash Equivalents at
    Beginning of Period
0.5

 
10.7

 
10.7

 

 
21.9

Cash and Cash Equivalents at End of
    Period
$

 
$
1.9

 
$
2.0

 
$

 
$
3.9