XML 30 R9.htm IDEA: XBRL DOCUMENT  v2.3.0.11
Loans
6 Months Ended
Jun. 30, 2011
Loans [Abstract]  
Loans
Note 3 – Loans
A summary of the portfolio loan balances as of June 30, 2011 and December 31, 2010 is as follows (000s omitted):
                 
    June 30,     December 31,  
    2011     2010  
Mortgage loans on real estate:
               
Residential 1 to 4 family
  $ 3,324     $ 3,380  
Multifamily
    12,912       12,355  
Commercial
    48,436       49,029  
Construction
    4,150       2,024  
Second mortgage
    115       118  
Equity lines of credit
    11,286       11,794  
 
           
Total mortgage loans on real estate
    80,223       78,700  
Commercial loans
    18,984       20,776  
Consumer installment loans
    950       964  
 
           
Total loans
    100,157       100,440  
Less: Allowance for loan losses
    (1,502 )     (1,448 )
Net deferred loan fees
    (79 )     (61 )
 
           
Net loans
  $ 98,576     $ 98,931  
 
           
An analysis of the allowance for loan losses for the year to date period ended June 30, 2011 and December 31, 2010 (000s omitted):
Six months ended June 30, 2011
                                                 
            Home                             2010  
  Commercial     Equity     Residential     Consumer     Total     Total  
Allowance for Loan Losses
                                               
Beginning balance
  $ 1,070     $ 352     $ 14     $ 12     $ 1,448     $ 1,174  
Charge-offs
    —       —       —       —       —       (341 )
Recoveries
    —       —       —       —       —       45  
Provision
    61       (3 )     (5 )     1       54       289  
 
                                   
Ending balance
  $ 1,131     $ 349     $ 9     $ 13     $ 1,502     $ 1,167  
Percent of principal balance
    1.28 %     3.57 %     1.18 %     1.23 %     1.50 %        
 
                                               
Ending balance: individually evaluated for impairment
  $ 56     $ 212     $ —     $ —     $ 268          
 
                                               
Ending balance: collectively evaluated for impairment
  $ 1,075     $ 137     $ 9     $ 13     $ 1,234          
 
                                               
Portfolio Loans
                                               
Ending unpaid principal balance
  $ 88,563     $ 9,771     $ 760     $ 1,063     $ 100,157          
 
                                               
Ending unpaid principal balance: individually evaluated for impairment
  $ 699     $ 590     $ —     $ —     $ 1,289          
 
                                               
Ending unpaid principal balance: collectively evaluated for impairment
  $ 87,864     $ 9,181     $ 760     $ 1,063     $ 98,868          
Year ended December 31, 2010
                                         
            Home                    
    Commercial     Equity     Residential     Consumer     Total  
Allowance for Loan Losses
                                       
Beginning balance
  $ 991     $ 166     $ 10     $ 7     $ 1,174  
Charge-offs
    (141 )     (225 )     —       —       (366 )
Recoveries
    46       —       —       —       46  
Provision
    174       410       4       6       594  
 
                             
Ending balance
  $ 1,070     $ 351     $ 14     $ 13     $ 1,448  
Percent of principal balance
    1.21 %     3.45 %     1.21 %     1.25 %     1.44 %
 
                                       
Ending balance: individually evaluated for impairment
  $ 25     $ 212     $ —     $ —     $ 237  
 
                                       
Ending balance: collectively evaluated for impairment
  $ 1,045     $ 139     $ 14     $ 13     $ 1,211  
 
                                       
Portfolio Loans
                                       
Ending unpaid principal balance
  $ 88,080     $ 10,166     $ 1,153     $ 1,041     $ 100,440  
 
                                       
Ending unpaid principal balance: individually evaluated for impairment
  $ 2,107     $ 887     $ —     $ —     $ 2,994  
 
                                       
Ending unpaid principal balance: collectively evaluated for impairment
  $ 85,973     $ 9,279     $ 1,153     $ 1,041     $ 97,446  
Management uses a loan rating system to identify the inherent risk associated with portfolio loans. Loan ratings are based on a subjective definition that describes the conditions present at each level of risk and identifies the important aspect of each loan. The Bank currently uses a 1 to 8 grading scale for commercial loans. Each loan grade corresponds to a specific qualitative classification. All other consumer and mortgage loan types are internally rated based on various credit quality characteristics using the same qualitative classification. The risk rating classifications included: pass, special mention, substandard, doubtful and loss.
Loans risk-rated as special mention, are considered criticized loans, exhibiting some potential credit weakness that requires additional attention by management and are maintained on the internal watch list and monitored on a regular basis. Loans risk-rated as substandard or higher are considered classified loans exhibiting well-defined credit weakness and are recorded on the problem loan list and evaluated more frequently. The Bank’s credit administration function is designed to provide increased information on all types of loans to identify adverse credit risk characteristics in a timely manner. Total criticized and classified loans increased $2,377,000 to $13,267,000 at June 30, 2011 from $10,890,000 at December 31, 2010. The change was the result of an increase totaling $4,087,000 in special mention loans and a $1,710,000 decrease in substandard accounts. The majority of the increase is isolated to commercial loans and represents the weakness of the economic environment of our market area. The Bank has no loans in non-accrual status. There were no loans that were risk rated doubtful or loss at June 30, 2011 or December 31, 2010. Management closely monitors each loan adversely criticized or classified and institutes appropriate measures to eliminate the basis of criticism.
The primary risk elements considered by management regarding each consumer and residential real estate loan are lack of timely payment and loss of real estate values. Management has a reporting system that monitors past due loans and has adopted policies to pursue its creditor’s rights in order to preserve the Bank’s position. The primary risk elements concerning commercial and industrial loans and commercial real estate loans are the financial condition of the borrower, the sufficiency of collateral, and lack of timely payment. Management has a policy of requesting and reviewing periodic financial reporting from its commercial loan customers and verifies existence of collateral and its value.
An analysis of credit quality indicators at June 30, 2011 and December 31, 2010 follows (000s omitted):
June 30, 2011
                                 
Commercial Loans   Commercial     Commercial     Commercial     Commercial  
Credit Quality   Real Estate     Term     LOC     Construction  
1 – pass
  $ —     $ —     $ —     $ —  
2 – pass
    337       —       514       —  
3 – pass
    18,502       4,041       4,472       —  
4 – pass
    37,223       5,259       4,426       1,609  
5 – special mention
    4,237       2,906       1,003       2,540  
6 – substandard
    1,434       60       —       —  
7 – doubtful
    —       —       —       —  
8 – loss
    —       —       —       —  
 
                       
 
  $ 61,733     $ 12,266     $ 10,415     $ 4,149  
 
                       
                                         
Consumer Loans   Home Equity     Residential     Home Equity     Consumer     Consumer  
Credit Quality   LOC     Mortgage     Term     Installment     LOC  
Pass
  $ 8,711     $ 645     $ 115     $ 518     $ 518  
Special mention
    343       —       —       27       —  
Substandard
    717       —       —       —       —  
Doubtful
    —       —       —       —       —  
Loss
    —       —       —       —       —  
 
                             
 
  $ 9,771     $ 645     $ 115     $ 545     $ 518  
 
                             
     December 31, 2010
                                 
Commercial Loans   Commercial     Commercial     Commercial     Commercial  
Credit Quality   Real Estate     Term     LOC     Construction  
1 – pass
  $ —     $ —     $ —     $ —  
2 – pass
    392       —       —       —  
3 – pass
    16,845       3,994       4,416       —  
4 – pass
    40,348       6,265       5,071       1,250  
5 – special mention
    2,994       1,249       1,574       774  
6 – substandard
    1,441       857       610       —  
7 - doubtful
    —       —       —       —  
8 - loss
    —       —       —       —  
 
                       
 
  $ 62,020     $ 12,365     $ 11,671     $ 2,024  
 
                       
                                         
Consumer Loans   Home Equity     Residential     Home Equity     Consumer     Consumer  
Credit Quality   LOC     Mortgage     Term     Installment     LOC  
Pass
  $ 8,808     $ 1,035     $ 118     $ 335     $ 673  
Special mention
    344       —       —       33       —  
Substandard
    1,014       —       —       —       —  
Doubtful
    —       —       —       —       —  
Loss
    —       —       —       —       —  
 
                             
 
  $ 10,166     $ 1,035     $ 118     $ 368     $ 673  
 
                             
A loan is considered a troubled debt restructure (“TDR”) if the Bank for economic or legal reasons related to the borrower’s financial condition grants a concession to the debtor that the Bank would not otherwise consider. TDRs represent loans where the original terms of the agreement have been modified to provide relief to the borrower and are individually evaluated for impairment. The Bank had one loan classified as a TDR at June 30, 2011 and December 31, 2010. The loan continues to perform according to the modified contractual terms.
Information regarding modified loans as of June 30, 2011 and December 31 (000s omitted):
June 30, 2011
                         
            Pre-     Post-  
    Number of     Modification     Modification  
    Contracts     Investment     Investment  
Trouble Debt Restructuring
                       
Commercial Real Estate
    1     $ 699     $ 699  
Commercial Term
    —       —       —  
Commercial LOC
    —       —       —  
Construction
    —       —       —  
Home Equity
    —       —       —  
Residential Mortgage
    —       —       —  
Consumer
    —       —       —  
 
                       
December 31, 2010
                       
 
                       
Trouble Debt Restructuring
                       
Commercial Real Estate
    1     $ 699     $ 699  
Commercial Term
    —       —       —  
Commercial LOC
    —       —       —  
Construction
    —       —       —  
Home Equity
    —       —       —  
Residential Mortgage
    —       —       —  
Consumer
    —       —       —  
A loan is considered impaired when, based on current information and events, it is probable that the Corporation will be unable to collect all principal and interest payments according to the contractual terms of the loan agreement. Characteristics considered by management in determining impairment include delinquency status, collateral value, and known factors adversely affecting the ability of the borrower to satisfy the terms of the agreement. When an individual loan is classified as impaired, the Corporation measures impairment using (1) the present value of expected cash flows discounted at the loans effective interest rate, (2) the loans observable market price, or (3) the fair value of the collateral. The method used is determined on a loan by loan basis, except for a collateral dependent loan. All collateral dependent loans are required to be measured using the fair value of collateral method. If the value of an impaired loan is less than the recorded investment in the loan an impairment reserve is recognized. All modified loans are considered impaired.
Large groups of homogeneous loans are collectively evaluated for impairment. Accordingly, the Corporation does not separately identify individual consumer and residential loans for impairment disclosures, except if modified and considered to be a troubled debt restructuring.
Information regarding impaired loans at June 30, 2011 and December 31, 2010 (000s omitted):
June 30, 2011
                                         
                                    Year to Date  
    Recorded     Unpaid             Average     Interest  
    Investment     Principal     Allowance     Investment     Recognized  
Impaired loans
                                       
No related allowance recorded:
                                       
Home Equity Line of Credit
  $ —     $ —     $ —     $ —     $ —  
Allowance recorded:
                                       
Commercial Line of Credit
    —       —       —       —       —  
Commercial Real Estate
    699       699       56       699       18  
Home Equity Line of Credit
    590       590       212       590       15  
 
                                       
Total:
                                       
Commercial
  $ 699     $ 699     $ 56     $ 699     $ 18  
Home Equity
  $ 590     $ 590     $ 212     $ 590     $ 15  
 
                                       
December 31, 2010
                                       
 
                                       
Impaired loans
                                       
No related allowance recorded:
                                       
Home Equity Line of Credit
  $ 298     $ 298     $ —     $ 256     $ —  
Allowance recorded:
                                       
Commercial Line of Credit
    1,407       1,407       17       1,418       99  
Commercial Real Estate
    699       699       8       117       7  
Home Equity Line of Credit
    590       590       212       197       10  
 
                                       
Total:
                                       
Commercial
  $ 2,107     $ 2,107     $ 25     $ 1,535     $ 106  
Home Equity
  $ 887     $ 887     $ 212     $ 453     $ 10  
As of June 30, 2011 and December 31, 2010, loans totaling approximately $1,926,000 and $298,000 were more than 30 days past due. At June 30, 2011, $1,918,000 in loans were classified more than 30 days past due to maturity, and the Bank anticipates renewing those loans in the third quarter of 2011. Nonperforming loans, which represents non-accruing loans and loans past due 90 days or more and still accruing interest, were $0 and $298,000 at June 30, 2011 and December 31, 2010. The nonperforming loan at December 31, 2010 represents a home equity loan in the process of foreclosure. Loans are placed in non-accrual status when, in the opinion of management, uncertainty exists as to the ultimate collection of principal and interest. Commercial loans are reported as being in non-accrual status if: (a) they are maintained on a cash basis because of deterioration in the financial position of the borrower, (b) payment in full of interest or principal is not expected, or (c) principal or interest has been in default for a period of 90 days or more. If it can be documented that the loan obligation is both well secured and in the process of collection, the loan may remain on accrual status. However, if the loan is not brought current before becoming 120 days past due, the loan is reported as non-accrual. A non-accrual asset may be restored to accrual status when none of its principal or interest is due and unpaid, when it otherwise becomes well secured, or is in the process of collection.
Information regarding past due loans at June 30, 2011 and December 31, 2010 follows (000s omitted):
                                                                 
    Loans past due     Total             Total     Non-     >90 days  
June 30, 2011   30 – 59     60 - 90     Over 90     Past Due     Current     Loans     Accrual     Accruing  
Commercial real estate
  $ —     $ 1,140     $ —     $ 1,140     $ 60,593     $ 61,733     $ —     $ —  
Commercial term
    —       —       —       —       12,266       12,266       —       —  
Commercial LOC
    —       —       —       —       10,415       10,415       —       —  
Construction
    —       778       —       778       3,371       4,149       —       —  
Home equity LOC
    —       —       —       —       9,771       9,771       —       —  
Residential mortgage
    —       —       —       —       645       645       —       —  
Home equity term
    —       —       —       —       115       115       —       —  
Consumer installment
    8       —       —       8       537       545       —       —  
Consumer LOC
    —       —       —       —       518       518       —       —  
 
                                               
 
  $ 8     $ 1,918     $ —     $ 1,926     $ 98,231     $ 100,157     $ —     $ —  
 
                                               
                                                                 
    Loans past due     Total             Total     Non-     >90 days  
December 31, 2010   30 – 59     60 - 90     Over 90     Past Due     Current     Loans     Accrual     Accruing  
Commercial real estate
  $ —     $ —     $ —     $ —     $ 62,020     $ 62,020     $ —     $ —  
Commercial term
    —       —       —       —       12,365       12,365       —       —  
Commercial LOC
    —       —       —       —       11,671       11,671       —       —  
Construction
    —       —       —       —       2,024       2,024       —       —  
Home equity LOC
    —       —       298       298       9,868       10,166       298       —  
Residential mortgage
    —       —       —       —       1,035       1,035       —       —  
Home equity term
    —       —       —       —       118       118       —       —  
Consumer installment
    —       —       —       —       368       368       —       —  
Consumer LOC
    —       —       —       —       673       673       —       —  
 
                                               
 
  $ —     $ —     $ 298     $ 298     $ 100,142     $ 100,440     $ 298     $ —