XML 29 R6.htm IDEA: XBRL DOCUMENT  v2.3.0.11
Consolidated Statements of Cash Flows (Unaudited) (USD $)
6 Months Ended
Jun. 30, 2011
Jun. 30, 2010
Cash flows from operating activities    
Net income $ 772,036 $ 163,891
Share based payment expense   3,695
Provision for loan losses 54,000 289,297
Gain on sale of loans (58,761)  
Proceeds for sales of loans originated for sale 2,209,009  
Loans originated for sale (2,620,957)  
Accretion of securities (2,234) (2,672)
Depreciation expense 95,117 89,288
Net decrease (increase) in other assets (385,251) 6,257
Net (decrease) in other liabilities (27,177) (79,449)
Net cash provided by operating activities 35,782 470,307
Cash flows from investing activities    
Net change in portfolio loans 300,098 (10,890,241)
Purchase of securities (9,700) (1,775,955)
Proceeds from calls or maturities of securities 200,000 1,436,274
Recoveries on loans charged off   45,626
Principal payments on securities 77,617 0
Purchases of premises and equipment (216,014) (9,448)
Net cash provided by (used) in investing activities 352,001 (11,193,744)
Cash flows from financing activities    
Increase in deposits 9,054,747 18,338,396
Net change in short term borrowings (1,469,095)  
Dividend on senior preferred stock (88,165) (88,413)
Net cash provided by financing activities 7,497,487 18,249,983
Increase in cash and cash equivalents 7,885,270 7,526,546
Cash and cash equivalents - beginning of period 5,366,304 7,758,201
Cash and cash equivalents - end of period 13,251,574 15,284,747
Supplemental Information:    
Interest paid 675,006 654,151
Income tax paid 0 0
Loans transferred to other real estate $ 297,806