XML 22 R4.htm IDEA: XBRL DOCUMENT  v2.3.0.11
Consolidated Statements of Operations (Unaudited) (USD $)
3 Months Ended 6 Months Ended
Jun. 30, 2011
Jun. 30, 2010
Jun. 30, 2011
Jun. 30, 2010
Interest Income        
Interest and fees on loans $ 1,534,244 $ 1,380,757 $ 3,090,053 $ 2,612,896
Interest on securities 24,811 31,357 52,722 66,055
Interest on federal funds and bank balances 5,733 6,230 10,364 12,564
Total interest income 1,564,788 1,418,344 3,153,139 2,691,515
Interest Expense        
Interest on deposits 313,877 351,733 627,932 675,979
Interest on federal funds and short-term borrowings     14,509  
Total interest expense 313,877 351,733 642,441 675,979
Net Interest Income 1,250,911 1,066,611 2,510,698 2,015,536
Provision for loan losses 15,000 176,892 54,000 289,297
Net Interest Income After Provision for Loan Losses 1,235,911 889,719 2,456,698 1,726,239
Non-interest Income        
Service charges on deposit accounts 12,589 12,443 24,161 22,078
Other income 220,253 24,435 522,351 41,822
Mortgage banking activities 47,322   58,761  
Total non-interest income 280,164 36,878 605,273 63,900
Non-interest Expense        
Salaries and employee benefits 643,368 356,383 1,225,385 757,007
Share based payments       3,695
Occupancy expense 125,583 101,841 243,685 220,475
Equipment expense 42,188 34,492 77,588 70,069
Advertising and public relations 44,697 46,960 80,743 52,240
Data processing expense 60,560 49,580 109,573 105,130
Professional fees 145,916 98,177 257,440 166,388
Other expenses 144,207 104,612 295,521 251,244
Total non-interest expense 1,206,519 792,045 2,289,935 1,626,248
Net Income Before Federal Income Tax 309,556 134,552 772,036 163,891
Federal income tax        
Net Income 309,556 134,552 772,036 163,891
Dividend on senior preferred stock 44,082 45,107 88,165 88,413
Accretion of discount on preferred stock 4,100 4,100 8,200 8,245
Net Income Applicable to Common Shareholders $ 261,374 $ 85,345 $ 675,671 $ 67,233
Basic and Diluted Income per Share $ 0.15 $ 0.05 $ 0.38 $ 0.04