XML 36 R2.htm IDEA: XBRL DOCUMENT  v2.3.0.11
Consolidated Statements of Condition (USD $)
Jun. 30, 2011
Dec. 31, 2010
Cash and cash equivalents    
Cash $ 13,251,574 $ 5,300,368
Federal funds sold 0 65,936
Total cash and cash equivalents 13,251,574 5,366,304
Securities, available for sale (Note 2) 2,951,686 3,200,002
Federal Home Loan Bank stock 169,900 160,200
Loans held for Sale 793,209 322,500
Loans (Note 3)    
Total portfolio loans 100,078,583 100,378,678
Less: allowance for loan losses (1,502,099) (1,448,096)
Net portfolio loans 98,576,484 98,930,582
Premises & equipment, net 1,480,407 1,359,510
Interest receivable and other assets 1,380,689 995,438
Totals assets 118,603,949 110,334,536
Deposits (Note 4)    
Non-interest bearing 16,374,765 14,190,295
Interest bearing 89,930,476 83,060,199
Total deposits 106,305,241 97,250,494
Secured borrowings 0 1,469,095
Interest payable and other liabilities 602,245 629,422
Total liabilities 106,907,486 99,349,011
Shareholders' equity    
Common stock, 0 par value, Authorized - 4,500,000 shares, Issued and outstanding - 1,800,000 shares 17,034,330 17,034,330
Additional paid in capital 493,154 493,154
Accumulated deficit (9,385,803) (10,061,474)
Accumulated other comprehensive income 139,975 112,908
Total shareholders' equity 11,696,463 10,985,525
Total liabilities and shareholders' equity 118,603,949 110,334,536
Series A Preferred stock
   
Shareholders' equity    
Senior cumulative perpetual preferred stock series $1,000 liquidation value per share, Authorized, issued and outstanding 1,635,000 1,635,000
Discount on senior preferred stock series A (51,826) (61,027)
Series B Preferred stock
   
Shareholders' equity    
Senior cumulative perpetual preferred stock series $1,000 liquidation value per share, Authorized, issued and outstanding 82,000 82,000
Premium on preferred stock series B 5,633 6,634
Series C Preferred stock
   
Shareholders' equity    
Senior cumulative perpetual preferred stock series $1,000 liquidation value per share, Authorized, issued and outstanding $ 1,744,000 $ 1,744,000