6-K 1 d867190d6k.htm FORM 6-K Form 6-K

 

 

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

FORM 6-K

REPORT OF FOREIGN PRIVATE ISSUER

PURSUANT TO RULE 13a-16 OR 15d-16

UNDER THE SECURITIES EXCHANGE ACT OF 1934

For the month of January 2020

Commission File Number 001-33098

Mizuho Financial Group, Inc.

(Translation of registrant’s name into English)

5-5, Otemachi 1-chome

Chiyoda-ku, Tokyo 100-8176

Japan

(Address of principal executive office)

Indicate by check mark whether the registrant files or will file annual reports under cover of Form 20-F or Form 40-F.

Form 20-F ☒     Form 40-F

Indicate by check mark if the registrant is submitting the Form 6-K in paper as permitted by Regulation S-T Rule 101(b)(1): ☐

Indicate by check mark if the registrant is submitting the Form 6-K in paper as permitted by Regulation S-T Rule 101(b)(7): ☐

Indicate by check mark whether the registrant by furnishing the information contained in this Form is also thereby furnishing the information to the Commission pursuant to Rule 12g3-2(b) under the Securities Exchange Act of 1934.

Yes ☐    No ☒

If “Yes” is marked, indicate below the file number assigned to the registrant in connection with Rule 12g3-2(b):82-                    .

 

 

 


THIS REPORT ON FORM 6-K SHALL BE DEEMED TO BE INCORPORATED BY REFERENCE INTO THE PROSPECTUS FORMING A PART OF MIZUHO FINANCIAL GROUP, INC.’S REGISTRATION STATEMENT ON FORM F-3 (FILE NO. 333-233354) AND TO BE A PART OF SUCH PROSPECTUS FROM THE DATE ON WHICH THIS REPORT IS FURNISHED, TO THE EXTENT NOT SUPERSEDED BY DOCUMENTS OR REPORTS SUBSEQUENTLY FILED OR FURNISHED.


SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.

 

Date: January 31, 2020
Mizuho Financial Group, Inc.
By:  

/s/ Makoto Umemiya

Name:   Makoto Umemiya
Title:   Managing Executive Officer / Group CFO


For Immediate Release:

 

  

Consolidated Financial Statements for the Third Quarter of Fiscal 2019

(Nine months ended December 31, 2019)

(Under Japanese GAAP)

   LOGO

 

Company Name:    Mizuho Financial Group, Inc. (“MHFG”)    January 31, 2020
Stock Code Number (Japan):       8411      
Stock Exchange Listings:   Tokyo Stock Exchange (First Section), New York Stock Exchange
URL:   https://www.mizuho-fg.com/index.html   
Representative:   Tatsufumi Sakai                President & CEO       
For Inquiry:   Tomomichi Fujita                General Manager of Accounting    Phone: +81-3-6838-6101    
Filing of Shihanki Hokokusho (scheduled):                February 14, 2020    Trading Accounts: Established            
Commencement of Dividend Payment (scheduled):                    -   
Supplementary Materials on Quarterly Results:                Attached   
IR Conference on Quarterly Results:                Not Scheduled   

Amounts less than one million yen are rounded down.

1. Financial Highlights for the Third Quarter of Fiscal 2019 (for the nine months ended December 31, 2019)

(1) Consolidated Results of Operations (Accumulated Period)

 

(%: Changes from the corresponding period of the previous fiscal year)  
     Ordinary Income      Ordinary Profits     Profit Attributable
to Owners of
Parent
 
     ¥ million      %      ¥ million      %     ¥ million      %  

3Q F2019

     2,953,825        3.3        561,550        2.5       403,963        (1.4

3Q F2018

     2,858,287        6.8        547,561        (15.0     409,929        (13.8

 

Note:

 

Comprehensive Income:

3Q F2019: ¥297,224 million, (5,121.6)%; 3Q F2018: ¥(5,918) million, (100.7)%

 

     Net Income
per Share of
Common Stock
     Diluted Net Income
per Share of
Common Stock
 
     ¥      ¥  

3Q F2019

     15.92        15.92  

3Q F2018

     16.16        16.16  

(2) Consolidated Financial Conditions

 

     Total Assets      Total Net Assets      Own Capital Ratio  
     ¥ million      ¥ million      %  

3Q F2019

     203,757,052        8,964,977        4.3  

Fiscal 2018

     200,792,226        9,194,038        4.3  

 

Reference:    

 

Own Capital:

As of December 31, 2019: ¥8,845,672 million; As of March 31, 2019: ¥8,748,805 million

Note:

 

Own Capital Ratio is calculated as follows: (Total Net Assets - Stock Acquisition Rights - Non-controlling Interests) /
Total Assets × 100
Own Capital Ratio stated above is not calculated based on the public notice of Own Capital Ratio.

2. Cash Dividends for Shareholders of Common Stock

 

     Annual Cash Dividends per Share  
     First
Quarter-end
     Second
Quarter-end
     Third
Quarter-end
     Fiscal
Year-end
     Total  
     ¥      ¥      ¥      ¥      ¥  

Fiscal 2018

     —          3.75        —          3.75        7.50  

Fiscal 2019

     —          3.75        —          

Fiscal 2019 (estimate)

              3.75        7.50  

 

Note:

    Revision of the latest announced estimates for cash dividends for shareholders of common stock : No

3. Consolidated Earnings Estimates for Fiscal 2019 (for the fiscal year ending March 31, 2020)

 

(%: Changes from the previous fiscal year)  
     Profit Attributable
to Owners

of Parent
     Net Income
per Share of
Common Stock
 
     ¥ million      %      ¥  

Fiscal 2019

     470,000        386.7        18.53  

 

Notes:

    1.       Revision of the latest announced earnings estimates for fiscal 2019: No
    2.       The number of shares of common stock used in the above per share information is based on the weighted average of the average number of shares during 1Q, 2Q and 3Q and the number of outstanding shares as of December 31, 2019 (which is used as a proxy for the average number of shares during 4Q of fiscal 2019).


* Notes

(1) Changes in Significant Subsidiaries during the Period (changes in specified subsidiaries accompanying changes in the scope of consolidation): No

(2) Adoption of Specified Accounting Methods for the Preparation of Quarterly Consolidated Financial Statements: No

(3) Changes in Accounting Policies and Accounting Estimates / Restatements

i . Changes in accounting policies due to revisions of accounting standards, etc.: Yes

ii . Changes in accounting policies other than i above: Yes

iii. Changes in accounting estimates: No

iv. Restatements: No

Note: For more information, please refer to “1.(1) Changes in Accounting Policies and Accounting Estimates / Restatements” on page 1-2 of the attachment.

(4) Issued Shares of Common Stock

 

i . Period-end issued shares (including treasury stock):

     As of December 31, 2019        25,392,498,945 shares        As of March 31, 2019        25,392,498,945 shares  

ii . Period-end treasury stock:

     As of December 31, 2019        31,753,745 shares        As of March 31, 2019        33,962,404 shares  

iii. Average outstanding shares (accumulated period):

     3Q Fiscal 2019        25,360,856,065 shares        3Q Fiscal 2018        25,362,168,257 shares  

This immediate release is outside the scope of quarterly review.

 

 

This immediate release contains statements that constitute forward-looking statements within the meaning of the United States Private Securities Litigation Reform Act of 1995, including estimates, forecasts, targets and plans. Such forward-looking statements do not represent any guarantee by management of future performance.

In many cases, but not all, we use such words as “aim,” “anticipate,” “believe,” “endeavor,” “estimate,” “expect,” “intend,” “may,” “plan,” “probability,” “project,” “risk,” “seek,” “should,” “strive,” “target” and similar expressions in relation to us or our management to identify forward-looking statements. You can also identify forward-looking statements by discussions of strategy, plans or intentions. These statements reflect our current views with respect to future events and are subject to risks, uncertainties and assumptions.

We may not be successful in implementing our business strategies, and management may fail to achieve its targets, for a wide range of possible reasons, including, without limitation: incurrence of significant credit-related costs; declines in the value of our securities portfolio; changes in interest rates; foreign currency fluctuations; decrease in the market liquidity of our assets; revised assumptions or other changes related to our pension plans; a decline in our deferred tax assets; impairment of the carrying value of our long-lived assets; problems related to our information technology systems, including as a result of cyber attacks; the effect of financial transactions entered into for hedging and other similar purposes; failure to maintain required capital adequacy ratio levels and meet other financial regulatory requirements; downgrades in our credit ratings; our ability to avoid reputational harm; our ability to implement our Medium-term Business Plan, realize the synergy effects of “One MIZUHO,” and implement other strategic initiatives and measures effectively; the effectiveness of our operational, legal and other risk management policies; the effect of changes in general economic conditions in Japan and elsewhere; and changes to applicable laws and regulations.

Further information regarding factors that could affect our financial condition and results of operations is included in “Item 3. D. Key Information—Risk Factors” and “Item 5. Operating and Financial Review and Prospects” in our most recent Form 20-F filed with the U.S. Securities and Exchange Commission (“SEC”) and our report on Form 6-K furnished to the SEC on December 26, 2019, both of which are available in the Financial Information section of our web page at www.mizuho-fg.com/index.html and also at the SEC’s web site at www.sec.gov.

We do not intend to update our forward-looking statements. We are under no obligation, and disclaim any obligation, to update or alter our forward-looking statements, whether as a result of new information, future events or otherwise, except as may be required by the rules of the Tokyo Stock Exchange.

 

 


Mizuho Financial Group, Inc.

 

¡ Contents of Attachment

 

1.    Matters Related to Summary Information (Notes)      p.1-2  
   (1) Changes in Accounting Policies and Accounting Estimates / Restatements      p.1-2  
2.    Quarterly Consolidated Financial Statements and Others      p.1-3  
   (1) Consolidated Balance Sheets      p.1-3  
   (2) Consolidated Statements of Income and Consolidated Statements of Comprehensive Income      p.1-5  
   (3) Note for Assumption of Going Concern      p.1-7  
   (4) Note for Significant Changes in the Amount of Shareholders’ Equity      p.1-7  
   øSELECTED FINANCIAL INFORMATION For the Third Quarter of Fiscal 2019   

Note to XBRL

Please note that the names of the English accounts contained in XBRL data, which are available through EDINET and TDNet, may be different from those of the English accounts in our financial statements.

 

1-1


Mizuho Financial Group, Inc.

 

1. Matters Related to Summary Information (Notes)

(1) Changes in Accounting Policies and Accounting Estimates / Restatements

Changes in Accounting Policies

(Application of “Leases” (IFRS 16 and ASU 2016-02))

MHFG has applied “Leases” (IFRS 16 and ASU 2016-02) at some consolidated subsidiaries from the first quarter ended June 30, 2019. Accordingly, lessees recognize assets and liabilities for all leases as a general rule.

In accordance with transitional treatment, MHFG has recognized the impact of adoption of this accounting standard cumulatively as of the date of adoption for balances at the beginning of the first quarter ended June 30, 2019.

The impact on the consolidated financial statements for the third quarter ended December 31, 2019 is immaterial.

(Changes in Hedge Accounting)

Previously, deferred method or the fair-value hedge method have been applied as hedge accounting methods.

From the third quarter ended December 31, 2019, hedge accounting methods of some items are changed from fair-value method to deferred method.

Based on current market trends, MHFG reconsidered its risk management activities in order to provide more transparent disclosure in the financial statements.

The effect of this change in accounting policy on past periods is immaterial. Therefore, we do not retrospectively apply this policy change in prior periods. This change has no impact on the gains and losses.

 

1-2


Mizuho Financial Group, Inc.

 

2. Quarterly Consolidated Financial Statements and Others

(1) Consolidated Balance Sheets

 

     Millions of yen  
     As of
March 31, 2019
    As of
December 31, 2019
 

Assets

    

Cash and Due from Banks

   ¥ 45,108,602     ¥ 42,291,711  

Call Loans and Bills Purchased

     648,254       659,340  

Receivables under Resale Agreements

     12,997,628       15,183,913  

Guarantee Deposits Paid under Securities Borrowing Transactions

     2,578,133       1,865,099  

Other Debt Purchased

     2,828,959       2,965,436  

Trading Assets

     12,043,608       12,880,937  

Money Held in Trust

     351,889       385,340  

Securities

     29,774,489       30,064,707  

Loans and Bills Discounted

     78,456,935       81,415,132  

Foreign Exchange Assets

     1,993,668       2,119,072  

Derivatives other than for Trading Assets

     1,328,227       1,261,930  

Other Assets

     4,229,589       4,110,279  

Tangible Fixed Assets

     1,037,006       1,099,078  

Intangible Fixed Assets

     620,231       633,895  

Net Defined Benefit Asset

     982,804       1,001,781  

Deferred Tax Assets

     37,960       32,909  

Customers’ Liabilities for Acceptances and Guarantees

     6,062,053       6,069,842  

Reserves for Possible Losses on Loans

     (287,815     (283,356
  

 

 

   

 

 

 

Total Assets

   ¥   200,792,226     ¥ 203,757,052  
  

 

 

   

 

 

 

 

1-3


Mizuho Financial Group, Inc.

 

     Millions of yen  
     As of
March 31, 2019
    As of
December 31, 2019
 

Liabilities

    

Deposits

   ¥ 124,311,025     ¥ 125,241,650  

Negotiable Certificates of Deposit

     13,338,571       15,415,543  

Call Money and Bills Sold

     2,841,931       1,844,753  

Payables under Repurchase Agreements

     14,640,439       18,289,999  

Guarantee Deposits Received under Securities Lending Transactions

     1,484,584       1,396,986  

Commercial Paper

     941,181       877,767  

Trading Liabilities

     8,325,520       7,681,485  

Borrowed Money

     3,061,504       1,718,678  

Foreign Exchange Liabilities

     669,578       549,968  

Short-term Bonds

     355,539       358,347  

Bonds and Notes

     8,351,071       8,711,063  

Due to Trust Accounts

     1,102,073       1,094,054  

Derivatives other than for Trading Liabilities

     1,165,602       1,238,348  

Other Liabilities

     4,512,325       3,905,990  

Reserve for Bonus Payments

     68,117       42,129  

Reserve for Variable Compensation

     2,867       2,002  

Net Defined Benefit Liability

     60,873       60,779  

Reserve for Director and Corporate Auditor Retirement Benefits

     1,389       993  

Reserve for Possible Losses on Sales of Loans

     630       139  

Reserve for Contingencies

     4,910       4,456  

Reserve for Reimbursement of Deposits

     19,068       14,697  

Reserve for Reimbursement of Debentures

     25,566       19,530  

Reserves under Special Laws

     2,473       2,472  

Deferred Tax Liabilities

     185,974       187,103  

Deferred Tax Liabilities for Revaluation Reserve for Land

     63,315       63,290  

Acceptances and Guarantees

     6,062,053       6,069,842  
  

 

 

   

 

 

 

Total Liabilities

   ¥   191,598,188     ¥ 194,792,075  
  

 

 

   

 

 

 

Net Assets

    

Common Stock

   ¥ 2,256,767     ¥ 2,256,767  

Capital Surplus

     1,138,449       1,137,503  

Retained Earnings

     3,915,521       4,128,524  

Treasury Stock

     (7,703     (6,448
  

 

 

   

 

 

 

Total Shareholders’ Equity

     7,303,034       7,516,346  
  

 

 

   

 

 

 

Net Unrealized Gains (Losses) on Other Securities

     1,186,401       1,119,907  

Deferred Gains or Losses on Hedges

     (22,282     (5,078

Revaluation Reserve for Land

     137,772       137,716  

Foreign Currency Translation Adjustments

     (111,057     (146,073

Remeasurements of Defined Benefit Plans

     254,936       222,852  
  

 

 

   

 

 

 

Total Accumulated Other Comprehensive Income

     1,445,770       1,329,325  
  

 

 

   

 

 

 

Stock Acquisition Rights

     707       213  

Non-Controlling Interests

     444,525       119,091  
  

 

 

   

 

 

 

Total Net Assets

     9,194,038       8,964,977  
  

 

 

   

 

 

 

Total Liabilities and Net Assets

   ¥ 200,792,226     ¥ 203,757,052  
  

 

 

   

 

 

 

 

1-4


Mizuho Financial Group, Inc.

 

(2) Consolidated Statements of Income and Consolidated Statements of Comprehensive Income

Consolidated Statements of Income

 

     Millions of yen  
     For the nine
months ended

December 31, 2018
    For the nine
months ended

December 31, 2019
 

Ordinary Income

   ¥ 2,858,287     ¥ 2,953,825  

Interest Income

     1,502,254       1,566,669  

Interest on Loans and Bills Discounted

     919,300       964,289  

Interest and Dividends on Securities

     226,931       198,196  

Fiduciary Income

     39,404       42,244  

Fee and Commission Income

     546,951       563,812  

Trading Income

     241,644       294,447  

Other Operating Income

     251,202       297,243  

Other Ordinary Income

     276,829       189,407  

Ordinary Expenses

     2,310,725       2,392,274  

Interest Expenses

     918,127       1,011,755  

Interest on Deposits

     336,981       384,950  

Fee and Commission Expenses

     123,750         127,851  

Trading Expenses

     —         13,134  

Other Operating Expenses

     75,209       99,081  

General and Administrative Expenses

     1,069,806       1,023,557  

Other Ordinary Expenses

     123,831       116,894  
  

 

 

   

 

 

 

Ordinary Profits

     547,561       561,550  
  

 

 

   

 

 

 

Extraordinary Gains

     10,269       1,289  

Extraordinary Losses

     4,989       9,064  
  

 

 

   

 

 

 

Income before Income Taxes

     552,842       553,775    
  

 

 

   

 

 

 

Income Taxes:

    

Current

     135,469       108,894  

Deferred

     (11,358     31,951  
  

 

 

   

 

 

 

Total Income Taxes

     124,110       140,845  
  

 

 

   

 

 

 

Profit

     428,731       412,930  
  

 

 

   

 

 

 

Profit Attributable to Non-controlling Interests

     18,802       8,966  
  

 

 

   

 

 

 

Profit Attributable to Owners of Parent

   ¥ 409,929     ¥ 403,963  
  

 

 

   

 

 

 

 

1-5


Mizuho Financial Group, Inc.

 

Consolidated Statements of Comprehensive Income

 

     Millions of yen  
     For the nine
months ended

December 31, 2018
    For the nine
months ended

December 31, 2019
 

Profit

   ¥    428,731     ¥    412,930  

Other Comprehensive Income

     (434,650     (115,705

Net Unrealized Gains (Losses) on Other Securities

     (395,379 )        (67,120

Deferred Gains or Losses on Hedges

     (147     17,320  

Foreign Currency Translation Adjustments

     (15,306     (32,928

Remeasurements of Defined Benefit Plans

     (20,544     (31,316

Share of Other Comprehensive Income of Associates Accounted for Using Equity Method

     (3,273     (1,660
  

 

 

   

 

 

 

Comprehensive Income

     (5,918     297,224  
  

 

 

   

 

 

 

(Breakdown)

    

Comprehensive Income Attributable to Owners of Parent

     (22,021     287,574  

Comprehensive Income Attributable to Non-controlling Interests

     16,102       9,649  

 

1-6


Mizuho Financial Group, Inc.

 

(3) Note for Assumption of Going Concern

There is no applicable information.

(4) Note for Significant Changes in the Amount of Shareholders’ Equity

There is no applicable information.

 

1-7


SELECTED FINANCIAL INFORMATION

For the Third Quarter of Fiscal 2019

(Nine months ended December 31, 2019)

(Under Japanese GAAP)

 

 

 

 

LOGO


C O N T E N T S

 

 

Notes:

“CON”: Consolidated figures for Mizuho Financial Group, Inc. (“MHFG”)

“NON”: Non-consolidated figures for Mizuho Bank, Ltd. (“MHBK”) and Mizuho Trust & Banking Co., Ltd. (“MHTB”)

 

 

 

FINANCIAL INFORMATION FOR THE THIRD QUARTER OF FISCAL 2019

   See above Notes      Page  

1. Income Analysis

     CON        NON        2-1    

2. Net Gains/Losses on Stocks

     CON        NON        2-3    

3. Unrealized Gains/Losses on Securities

     CON        NON        2-4    

4. Deferred Hedge Gains/Losses on Derivative Transactions Qualifying for Hedge Accounting

     NON           2-6    

5. Status of Non Performing Loans based on the Financial Reconstruction Act (“FRA”)

     CON        NON        2-7    

6. Status of Deposits and Loans

     NON           2-9    

 

Attachments

     Page  

Mizuho Bank, Ltd.

 

  

Comparison of Non-Consolidated Balance Sheets (selected items)

 

     2-11    

Comparison of Non-Consolidated Statements of Income (selected items)

 

     2-12    

Mizuho Trust & Banking Co., Ltd.

 

  

Comparison of Non-Consolidated Balance Sheets (selected items)

 

     2-13    

Comparison of Non-Consolidated Statements of Income (selected items)

 

     2-14    

Mizuho Securities Co., Ltd.

 

  

Comparison of Non-Consolidated Balance Sheets (selected items)

 

     2-15    

Comparison of Non-Consolidated Statements of Income (selected items)

 

     2-16    

 

 

This immediate release contains statements that constitute forward-looking statements within the meaning of the United States Private Securities Litigation Reform Act of 1995, including estimates, forecasts, targets and plans. Such forward-looking statements do not represent any guarantee by management of future performance.

In many cases, but not all, we use such words as “aim,” “anticipate,” “believe,” “endeavor,” “estimate,” “expect,” “intend,” “may,” “plan,” “probability,” “project,” “risk,” “seek,” “should,” “strive,” “target” and similar expressions in relation to us or our management to identify forward-looking statements. You can also identify forward-looking statements by discussions of strategy, plans or intentions. These statements reflect our current views with respect to future events and are subject to risks, uncertainties and assumptions.

We may not be successful in implementing our business strategies, and management may fail to achieve its targets, for a wide range of possible reasons, including, without limitation: incurrence of significant credit-related costs; declines in the value of our securities portfolio; changes in interest rates; foreign currency fluctuations; decrease in the market liquidity of our assets; revised assumptions or other changes related to our pension plans; a decline in our deferred tax assets; impairment of the carrying value of our long-lived assets; problems related to our information technology systems, including as a result of cyber attacks; the effect of financial transactions entered into for hedging and other similar purposes; failure to maintain required capital adequacy ratio levels and meet other financial regulatory requirements; downgrades in our credit ratings; our ability to avoid reputational harm; our ability to implement our Medium-term Business Plan, realize the synergy effects of “One MIZUHO,” and implement other strategic initiatives and measures effectively; the effectiveness of our operational, legal and other risk management policies; the effect of changes in general economic conditions in Japan and elsewhere; and changes to applicable laws and regulations.

Further information regarding factors that could affect our financial condition and results of operations is included in “Item 3.D. Key Information—Risk Factors” and “Item 5. Operating and Financial Review and Prospects” in our most recent Form 20-F filed with the U.S. Securities and Exchange Commission (“SEC”) and our report on Form 6-K furnished to the SEC on December 26, 2019, both of which are available in the Financial Information section of our web page at www.mizuho-fg.com/index.html and also at the SEC’s web site at www.sec.gov.

We do not intend to update our forward-looking statements. We are under no obligation, and disclaim any obligation, to update or alter our forward-looking statements, whether as a result of new information, future events or otherwise, except as may be required by the rules of the Tokyo Stock Exchange.

 


Mizuho Financial Group, Inc.

 

FINANCIAL INFORMATION FOR THE THIRD QUARTER OF FISCAL 2019

1. Income Analysis

Consolidated

 

            (Billions of yen)  
            Third Quarter of
Fiscal 2019
(Accumulated Period)
       
                  Change     Third Quarter of
Fiscal 2018
(Accumulated Period)
 

Consolidated Gross Profits

         1            1,512.5       48.2                             1,464.3  

Net Interest Income (1)

     2        554.9       (29.2     584.1  

Fiduciary Income

     3        42.2       2.8       39.4  

Credit Costs for Trust Accounts

     4        —         —         —    

Net Fee and Commission Income

     5        435.9       12.7       423.2  

Net Trading Income

     6        281.3       39.6       241.6  

Net Other Operating Income (1)

     7        198.1       22.1       175.9  

General and Administrative Expenses

     8        (1,023.5     46.2       (1,069.8

Expenses related to Portfolio Problems (including Reversal of (Provision for) General Reserve for Losses on Loans)

     9        (35.0     (10.2     (24.8

Gains on Reversal of Reserves for Possible Losses on Loans, and others

     10        10.6       (20.2     30.9  

Net Gains (Losses) related to Stocks

     11        97.3       (65.5     162.9  

Equity in Income from Investments in Affiliates

     12        24.1                  0.7       23.4  

Other

     13        (24.5     14.9       (39.4
     

 

 

   

 

 

   

 

 

 

Ordinary Profits

     14        561.5       13.9       547.5  
     

 

 

   

 

 

   

 

 

 

Net Extraordinary Gains (Losses)

     15        (7.7     (13.0     5.2  

Income before Income Taxes

     16        553.7       0.9       552.8  

Income Taxes

     17        (140.8     (16.7     (124.1

Profit

     18        412.9       (15.8     428.7  

Profit Attributable to Non-controlling Interests

     19        (8.9     9.8       (18.8
     

 

 

   

 

 

   

 

 

 

Profit Attributable to Owners of Parent

     20        403.9       (5.9     409.9  
     

 

 

   

 

 

   

 

 

 

 

(1)  A reclassification has been made on the above table for the Third Quarter of Fiscal 2018 for consistency with current figures. As a result, “Net Interest Income” [2] decreased by ¥8.8 billion and “Net Other Operating Income” [7] increased by ¥8.8 billion.

 

   

                                                                                                     

Credit-related Costs (including Credit Costs for Trust Accounts)

     21        (24.4     (30.5     6.0  

 Credit-related Costs [21] =     Expenses related to Portfolio Problems (including Reversal of (Provision for) General Reserve for Losses on Loans) [9] + Gains on Reversal of Reserves for Possible Losses on Loans, and others [10] + Credit Costs for Trust Accounts [4]

 

                                                                                                     

Reference

         

Consolidated Net Business Profits

     22        470.2          83.4       386.8  

 Consolidated Net Business Profits [22] =   Consolidated Gross Profits [1] – General and Administrative Expenses (excluding Non-Recurring Losses) + Equity in Income from Investments in Affiliates and certain other consolidation adjustments

 

                                                                                                     

Number of consolidated subsidiaries

     23        122       2       120  

Number of affiliates under the equity method

     24        26       4       22  

 

2-1


Mizuho Financial Group, Inc.

 

Non-Consolidated

Aggregate Figures for the 2 Banks

 

          (Billions of yen)  
          Third Quarter of Fiscal 2019 (Accumulated Period)     Third Quarter
of Fiscal 2018

(Accumulated
Period)
 
          MHBK     MHTB     Aggregate
Figures
    Change  

Gross Profits

    1       951.1       94.4       1,045.5       48.5       997.0  

Net Interest Income (1)

    2       479.1       19.3       498.5       (17.8     516.3  

Fiduciary Income

    3         42.5       42.5       3.5       39.0  

Trust Fees for Jointly Operated Designated Money Trust

    4         3.1       3.1       1.2       1.9  

Credit Costs for Trust Accounts

    5         —         —         —         —    

Net Fee and Commission Income

    6       276.2       19.2       295.5       13.1       282.3  

Net Trading Income

    7       87.9       0.9       88.8       30.6       58.2  

Net Other Operating Income (1)

    8       107.7       12.3       120.1       19.1       100.9  

General and Administrative Expenses
(excluding Non-Recurring Losses)

    9       (625.5     (62.7     (688.2     22.1       (710.4
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net Business Profits (before Reversal of (Provision for)
General Reserve for Losses on Loans) (2)

    10       325.6       31.6       357.2       70.7       286.5  

Net Business Profits (before Reversal of (Provision for)
General Reserve for Losses on Loans) from core business areas (3)

    11       247.8       19.4       267.3       5.0       262.3  

Excluding Net Gains (Losses) from redemption of Investment Trusts

    12       244.7       19.3       264.1       7.9       256.2  
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Reversal of (Provision for) General Reserve for Losses on Loans

    13       (19.3     (0.1     (19.5     (19.4     (0.0
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net Business Profits

    14       306.2       31.4       337.7       51.2       286.5  

Net Gains (Losses) related to Bonds (1)

    15       77.7       12.1       89.9       65.6       24.2  
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net Non-Recurring Gains (Losses)

    16       103.4       (1.9     101.5       (32.8     134.3  

Net Gains (Losses) related to Stocks

    17       96.2       (0.9     95.2       (60.7     156.0  

Expenses related to Portfolio Problems

    18       (18.2     0.0       (18.1     4.1       (22.2

Gains on Reversal of Reserves for Possible Losses on Loans, and others

    19       9.7       0.0       9.7       (20.0     29.8  

Other

    20       15.6       (1.0     14.6       43.8       (29.2
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Ordinary Profits

    21       409.6       29.5       439.2       18.3       420.8  
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net Extraordinary Gains (Losses)

    22       (7.7     0.3       (7.3     (12.9     5.5  

Income before Income Taxes

    23       401.9       29.9       431.8       5.4       426.4  

Income Taxes

    24       (102.0     (8.3     (110.3     10.1       (120.5
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net Income

    25                  299.8                  21.6                  321.4                 15.5                  305.9  
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 
(1)

A reclassification has been made on the above table for the Third Quarter of Fiscal 2018 for consistency with current figures. As a result, “Net Interest Income” [2] decreased by ¥8.8 billion. “Net Other Operating Income” [8] and “Net Gains (Losses) related to Bonds” [15] increased by ¥8.8 billion, respectively. Consequently, “Net Business Profits (before Reversal of (Provision for) General Reserve for Losses on Loans) from core business areas” [11] and “Excluding Net Gains(Losses) from redemption of Investment Trusts” [12] decreased by ¥8.8 billion.

(2)

Net Business Profits (before Reversal of (Provision for) General Reserve for Losses on Loans) for MHTB excludes the amounts of “Credit Costs for Trust Accounts” [5].

(3)

Net Business Profits (before Reversal of (Provision for) General Reserve for Losses on Loans) from core business areas[11] =Net Business Profits(before Reversal of (Provision for) General Reserve for Losses on Loans)[10]-Net Gains (Losses) related to Bonds[15]

Credit-related Costs

    26                   (27.8                (0.0                 (27.9             (35.4                     7.4   

Credit-related  Costs  [26]  =   Expenses related to Portfolio Problems [18] + Reversal of (Provision for) General Reserve for Losses on Loans [13] + Gains on Reversal of Reserves for Possible Losses on Loans, and others [19] + Credit Costs for Trust Accounts [5]

Reference: Breakdown of Credit-related Costs

Credit Costs for Trust Accounts

    27         —         —         —         —    

Reversal of (Provision for) General Reserve for Losses on Loans

    28                  (19.3                 (0.1                (19.5              (61.1                  41.6  

Losses on Write-offs of Loans

    29       (7.5     0.0       (7.5     5.4       (12.9

Reversal of (Provision for) Specific Reserve for Possible Losses on Loans

    30       (0.4     0.0       (0.4     16.7       (17.1

Reversal of (Provision for) Reserve for Possible Losses on Loans to Restructuring Countries

    31       0.0       —         0.0       0.0       (0.0

Reversal of (Provision for) Reserve for Contingencies

    32       0.0       —         0.0       0.3       (0.2

Other (including Losses on Sales of Loans)

    33       (0.5     —         (0.5     3.2       (3.8

Total

    34       (27.8     (0.0     (27.9     (35.4     7.4  

 

2-2


Mizuho Financial Group, Inc.

 

2. Net Gains/Losses on Stocks

Consolidated

 

     (Billions of yen)  
     Third Quarter of
Fiscal 2019
(Accumulated
Period)
    Third Quarter of
Fiscal 2018
(Accumulated
Period)
 
           Change  

Net Gains (Losses) related to Stocks

     97.3       (65.5     162.9  

Gains on Sales

     149.1       (55.4     204.5  

Losses on Sales

     (30.0     1.7       (31.8

Impairment (Devaluation)

     (7.4     (3.8     (3.6

Reversal of (Provision for) Reserve for Possible Losses on Investments

     —         —         —    

Gains (Losses) on Derivatives other than for Trading

     (14.2     (8.1     (6.1
Non-Consolidated       
Aggregate Figures for the 2 Banks       
     Third Quarter of
Fiscal 2019
(Accumulated
Period)
    Third Quarter of
Fiscal 2018
(Accumulated
Period)
 
           Change  

Net Gains (Losses) related to Stocks

     95.2       (60.7     156.0  

Gains on Sales

     143.2       (52.8     196.0  

Losses on Sales

     (29.1     1.7       (30.8

Impairment (Devaluation)

     (3.9     (1.4     (2.5

Reversal of (Provision for) Reserve for Possible Losses on Investments

     (0.5     (0.2     (0.3

Gains (Losses) on Derivatives other than for Trading

     (14.2     (8.1     (6.1
Mizuho Bank       
     Third Quarter of
Fiscal 2019
(Accumulated
Period)
    Third Quarter of
Fiscal 2018
(Accumulated
Period)
 
           Change  

Net Gains (Losses) related to Stocks

     96.2       (46.5     142.7  

Gains on Sales

     139.6       (39.7     179.3  

Losses on Sales

     (26.3     0.1       (26.5

Impairment (Devaluation)

     (3.9     (1.4     (2.4

Reversal of (Provision for) Reserve for Possible Losses on Investments

     (0.5     (0.2     (0.3

Gains (Losses) on Derivatives other than for Trading

     (12.4     (5.2     (7.2
Mizuho Trust & Banking       
     Third Quarter of
Fiscal 2019
(Accumulated
Period)
    Third Quarter of
Fiscal 2018
(Accumulated
Period)
 
           Change  

Net Gains (Losses) related to Stocks

     (0.9     (14.2     13.2  

Gains on Sales

     3.5       (13.0     16.6  

Losses on Sales

     (2.7     1.6       (4.3

Impairment (Devaluation)

     (0.0     0.0       (0.0

Reversal of (Provision for) Reserve for Possible Losses on Investments

     —         —         —    

Gains (Losses) on Derivatives other than for Trading

     (1.8     (2.9     1.1  

 

2-3


Mizuho Financial Group, Inc.

 

3. Unrealized Gains/Losses on Securities

 Securities for which it is deemed to be extremely difficult to determine the fair value are excluded.

Consolidated    

(1) Other Securities

 

     (Billions of yen)  
     As of December 31, 2019      As of March 31, 2019      As of September 30, 2019 (Reference)  
     Book Value      Unrealized Gains/Losses      Book Value      Unrealized Gains/Losses      Book Value      Unrealized Gains/Losses  
     (=Fair Value)            Gains      Losses      (=Fair Value)            Gains      Losses      (=Fair Value)             Gains      Losses  

MHFG
(Consolidated)

                                 

Other Securities

     28,448.3        1,595.8       1,877.3        281.4        27,847.5        1,689.8       1,883.4        193.5        28,973.0        1,527.0        1,710.6        183.5  

Japanese Stocks

     3,088.2        1,736.1       1,792.9        56.7        3,143.5        1,723.6       1,774.4        50.7        2,897.6        1,515.4        1,585.2        69.7  

Japanese Bonds

     13,805.2        (47.9     25.0        73.0        14,786.9        5.2       37.2        32.0        14,389.6        11.1        44.0        32.8  

Japanese Government Bonds

     10,799.7        (39.3     0.9        40.3        11,896.1        5.9       8.7        2.8        11,426.3        8.8        12.4        3.5  

Other

     11,554.8        (92.4     59.2        151.6        9,917.0        (39.0     71.6        110.7        11,685.6        0.5        81.4        80.9  

Foreign Bonds

     8,768.8        (23.0     23.6        46.6        7,418.3        23.6       35.3        11.6        8,948.0        35.8        49.6        13.7  

 

In addition to “Securities” on the consolidated balance sheets, NCDs in “Cash and Due from Banks,” certain items in “Other Debt Purchased” and certain items in “Other Assets” are also included.    

Fair value of Japanese stocks with a quoted market price is determined based on the average quoted market price over the month preceding the consolidated balance sheet date.

  

Fair value of securities other than Japanese stocks is determined at the quoted market price if available, or other reasonable value at the consolidated balance sheet date.

Unrealized Gains/Losses include ¥29.2billion, ¥27.6billion, and ¥38.0billion, which were recognized in the statement of income for December 31, 2019, September 30, 2019, and March 31, 2019 respectively, by applying the fair-value hedge method.

(2) Bonds Held to Maturity

 

     (Billions of yen)  
     As of December 31, 2019     As of March 31, 2019     As of September 30, 2019 (Reference)  
            Unrealized Gains/Losses            Unrealized Gains/Losses            Unrealized Gains/Losses  
     Book Value             Gains     Losses     Book Value             Gains      Losses     Book Value             Gains      Losses  

MHFG (Consolidated)

          964.1               7.6              14.4            6.8          1,602.2               7.3              19.9            12.5          1,062.5               12.2             20.2           7.9  

Non-Consolidated

Aggregate Figures for the 2 Banks

(1) Other Securities

 

     (Billions of yen)  
     As of December 31, 2019      As of March 31, 2019      As of September 30, 2019 (Reference)  
     Book Value      Unrealized Gains/Losses      Book Value      Unrealized Gains/Losses      Book Value      Unrealized Gains/Losses  
     (=Fair Value)            Gains      Losses      (=Fair Value)            Gains      Losses      (=Fair Value)            Gains      Losses  

MHBK

                                

Other Securities

     27,365.7        1,406.9       1,687.3        280.3        26,622.0        1,521.2       1,707.8        186.6        27,717.1        1,366.2       1,545.2        178.9  

Japanese Stocks

     2,813.2        1,557.6       1,616.1        58.5        2,880.1        1,557.7       1,608.3        50.6        2,649.8        1,364.1       1,434.6        70.5  

Japanese Bonds

     13,655.9        (48.5     24.4        72.9        14,500.4        4.6       36.5        31.8        14,023.3        10.2       43.1        32.8  

Japanese Government Bonds

     10,738.0        (39.4     0.8        40.3        11,687.0        5.8       8.5        2.7        11,147.5        8.7       12.2        3.5  

Other

     10,896.5        (102.1     46.7        148.8        9,241.4        (41.1     62.9        104.1        11,043.9        (8.1     67.4        75.6  

Foreign Bonds

     8,365.9        (23.3     21.5        44.9        6,973.2        20.4       31.9        11.5        8,556.8        31.3       44.7        13.3  

MHTB

                                

Other Securities

     617.6        105.4       112.2        6.8        794.4        96.0       106.0        9.9        820.2        88.0       98.0        10.0  

Japanese Stocks

     185.6        99.9       104.1        4.1        184.2        96.4       99.7        3.3        169.6        82.4       87.3        4.8  

Japanese Bonds

     126.7        0.6       0.6        0.0        263.8        0.6       0.7        0.1        344.5        0.8       0.8        0.0  

Japanese Government Bonds

     45.0        0.0       0.0        —          190.6        0.0       0.1        0.0        262.1        0.1       0.1        0.0  

Other

     305.2        4.8       7.5        2.6        346.3        (1.0     5.4        6.4        306.0        4.6       9.8        5.1  

Foreign Bonds

     160.2        (0.6     1.0        1.6        223.3        2.6       2.6        —          172.4        3.6       3.9        0.3  

Total

                                

Other Securities

     27,983.3        1,512.4       1,799.6        287.1        27,416.5        1,617.2       1,813.8        196.5        28,537.3        1,454.2       1,643.3        189.0  

Japanese Stocks

     2,998.9        1,657.6       1,720.2        62.6        3,064.4        1,654.1       1,708.1        53.9        2,819.4        1,446.5       1,521.9        75.3  

Japanese Bonds

     13,782.6        (47.9     25.0        73.0        14,764.2        5.2       37.2        32.0        14,367.9        11.1       44.0        32.8  

Japanese Government Bonds

     10,783.0        (39.3     0.9        40.3        11,877.7        5.9       8.7        2.8        11,409.6        8.8       12.4        3.5  

Other

     11,201.7        (97.2     54.2        151.5        9,587.8        (42.1     68.4        110.5        11,349.9        (3.4     77.3        80.7  

Foreign Bonds

     8,526.1        (24.0     22.6        46.6        7,196.5        23.1       34.6        11.5        8,729.2        35.0       48.6        13.6  

 

In addition to “Securities” on the balance sheets, NCDs in “Cash and Due from Banks” and certain items in “Other Debt Purchased” are also included.

Fair value of Japanese stocks with a quoted market price is determined based on the average quoted market price over the month preceding the balance sheet date.

  

Fair value of securities other than Japanese stocks is determined at the quoted market price if available, or other reasonable value at the balance sheet date.

Unrealized Gains/Losses include ¥29.2billion, ¥27.6billion, and ¥38.0billion, which were recognized in the statement of income (aggregate figures for the 2 banks) for December 31, 2019, September 30, 2019, and March 31,2019 respectively, by applying the fair-value hedge method.

 

2-4


Mizuho Financial Group, Inc.

 

(2) Bonds Held to Maturity

 

     (Billions of yen)  
     As of December 31, 2019      As of March 31, 2019      As of September 30, 2019
(Reference)
 
     Book Value      Unrealized Gains/Losses      Book Value      Unrealized Gains/Losses      Book Value      Unrealized Gains/Losses  
            Gains      Losses             Gains      Losses             Gains      Losses  

MHBK

     964.1        7.6        14.4        6.8        1,602.2        7.3        19.9        12.5        1,062.5        12.2        20.2        7.9  

MHTB

     —          —          —          —          —          —          —          —          —          —          —          —    

Total

     964.1        7.6        14.4        6.8        1,602.2        7.3        19.9        12.5        1,062.5        12.2        20.2        7.9  

(3) Investments in Subsidiaries and Affiliates

 

 

     (Billions of yen)  
     As of December 31, 2019      As of March 31, 2019      As of September 30, 2019
(Reference)
 
     Book Value      Unrealized Gains/Losses      Book Value      Unrealized Gains/Losses      Book Value      Unrealized Gains/Losses  
            Gains      Losses             Gains      Losses             Gains      Losses  

MHBK

     135.7        275.3        275.3        —          135.7        176.8        176.8        —          135.7        232.9        232.9        —    

MHTB

     —          —          —          —          —          —          —          —          —          —          —          —    

Total

     135.7        275.3        275.3        —          135.7        176.8        176.8        —          135.7        232.9        232.9        —    

Reference

Unrealized Gains/Losses on Other Securities

(the base amount to be recorded directly to Net Assets after tax and other necessary adjustments)

For certain Other Securities, Unrealized Gains/Losses were recognized in the statement of income by applying the fair-value hedge method. Unrealized Gains/Losses on Other Securities after excluding such Income/Loss (the “base amount”) are recorded directly to Net Assets after tax and other necessary adjustments.

The base amounts are as follows:

Consolidated

 

     (Billions of yen)  
     As of December 31, 2019     As of March 31, 2019     As of
September 30, 2019
(Reference)
 
     Unrealized Gains/Losses     Unrealized
Gains/Losses
    Unrealized
Gains/Losses
 
           Change  

Other Securities

     1,566.5       (85.3     1,651.8       1,499.4  

Japanese Stocks

     1,706.9       19.2       1,687.6       1,491.4  

Japanese Bonds

     (47.9     (53.2     5.2       11.1  

Japanese Government Bonds

     (39.3     (45.3     5.9       8.8  

Other

     (92.4     (51.3     (41.0     (3.1

Foreign Bonds

     (23.0     (44.7     21.7       32.2  

Non-Consolidated

 

Aggregate Figures for the 2 Banks

 

        
     (Billions of yen)  
     As of December 31, 2019     As of March 31, 2019     As of
September 30, 2019
(Reference)
 
     Unrealized Gains/Losses     Unrealized
Gains/Losses
    Unrealized
Gains/Losses
 
           Change  

Other Securities

     1,483.1       (96.1     1,579.2       1,426.6  

Japanese Stocks

     1,628.3       10.2       1,618.1       1,422.6  

Japanese Bonds

     (47.9     (53.2     5.2       11.1  

Japanese Government Bonds

     (39.3     (45.3     5.9       8.8  

Other

     (97.2     (53.1     (44.1     (7.0

Foreign Bonds

     (24.0     (45.1     21.1       31.4  

 

2-5


Mizuho Financial Group, Inc.

 

4. Deferred Hedge Gains/Losses on Derivative Transactions Qualifying for Hedge Accounting

Non-Consolidated

Aggregate Figures for the 2 Banks

 

     (Billions of yen)  
     As of December 31, 2019     As of March 31, 2019     As of September 30, 2019
(Reference)
 
     Deferred Hedge Gains/Losses     Deferred Hedge Gains/Losses     Deferred Hedge Gains/Losses  
         Gains              Losses                    Gains              Losses                    Gains              Losses             

MHBK

     1,076.1        1,089.6        (13.4     848.0        887.1        (39.0     1,010.6        939.1        71.4  

MHTB

     77.8        79.4        (1.5     84.0        86.3        (2.3     79.6        83.3        (3.6
  

 

 

    

 

 

    

 

 

   

 

 

    

 

 

    

 

 

   

 

 

    

 

 

    

 

 

 

Total

     1,154.0        1,169.0        (15.0     932.1        973.5        (41.3     1,090.3        1,022.4        67.8  
  

 

 

    

 

 

    

 

 

   

 

 

    

 

 

    

 

 

   

 

 

    

 

 

    

 

 

 

 

Note: Above figures reflect all derivative transactions qualifying for hedge accounting, and are before net of applicable income taxes.

 

2-6


Mizuho Financial Group, Inc.

 

5. Status of Non Performing Loans based on the Financial Reconstruction Act (“FRA”)

Consolidated

 

                                                               
     (Billions of yen)  
     As of
December 31, 2019
     As of
March 31, 2019
     As of
September 30, 2019
(Reference)
 
            Change  

Claims against Bankrupt and Substantially Bankrupt Obligors

     59.5        (0.1      59.7        59.9  

Claims with Collection Risk

     359.8        1.0        358.8        390.0  

Claims for Special Attention

     240.5        44.7        195.8        209.5  

Sub-total [1]

     659.9        45.5        614.4        659.5  

Normal Claims

     90,833.8        3,662.3        87,171.5        88,536.6  

Total [2]

     91,493.8        3,707.8        87,785.9        89,196.1  
     (%)  

NPL ratio [1]/[2]

     0.72        0.02        0.69        0.73  

 

Above figures are presented net of partial direct write-offs.

           

Trust Account

 

           
     (Billions of yen)  
     As of
December 31, 2019
     As of
March 31, 2019
     As of
September 30, 2019
(Reference)
 
            Change  

Claims against Bankrupt and Substantially Bankrupt Obligors

     —          —          —          —    

Claims with Collection Risk

     2.7        (0.0      2.7        2.7  

Claims for Special Attention

     —          —          —          —    

Sub-total [3]

     2.7        (0.0      2.7        2.7  

Normal Claims

     6.3        (0.6      7.0        6.5  

Total [4]

     9.1        (0.6      9.8        9.3  
     (%)  

NPL ratio [3]/[4]

     30.22        2.06        28.15        29.61  

Consolidated + Trust Account

 

           
     (Billions of yen)  
     As of
December 31, 2019
     As of
March 31, 2019
     As of
September 30, 2019
(Reference)
 
            Change  

Claims against Bankrupt and Substantially Bankrupt Obligors

     59.5        (0.1      59.7        59.9  

Claims with Collection Risk

     362.6        0.9        361.6        392.8  

Claims for Special Attention

     240.5        44.7        195.8        209.5  

Sub-total [5]

     662.7        45.5        617.2        662.3  

Normal Claims

     90,840.2        3,661.6        87,178.5        88,543.1  

Total [6]

     91,502.9        3,707.1        87,795.8        89,205.4  
     (%)  

NPL ratio [5]/[6]

     0.72        0.02        0.70        0.74  

 

Note: Trust account represents trust accounts that guarantee principals in the agreement.

 

 

2-7


Mizuho Financial Group, Inc.

 

                                                               

Non-Consolidated

 

Aggregate Figures for the 2 Banks

 

(Banking Account + Trust Account)

 

 

 

 

     (Billions of yen)  
     As of
December 31, 2019

 

    

As of

 

    

As of

September 30, 2019

 

 
            Change      March 31, 2019      (Reference)  

Claims against Bankrupt and Substantially Bankrupt Obligors

     50.8        (2.0      52.9        51.6  

Claims with Collection Risk

     363.1        15.4        347.6        378.2  

Claims for Special Attention

     206.4        46.6        159.7        174.8  

Sub-total [1]

     620.4        59.9        560.4        604.7  

Normal Claims

     92,238.5        3,001.6        89,236.8        90,142.8  

Total [2]

     92,858.9        3,061.6        89,797.2        90,747.6  
     (%)  

NPL ratio [1]/[2]

     0.66        0.04        0.62        0.66  

 

Above figures are presented net of partial direct write-offs.

 

Mizuho Bank

 

     (Billions of yen)  

Claims against Bankrupt and Substantially Bankrupt Obligors

     50.4        (2.0      52.4        51.1  

Claims with Collection Risk

     358.1        16.3        341.8        373.2  

Claims for Special Attention

     204.6        46.1        158.5        173.0  

Sub-total [3]

     613.3        60.4        552.9        597.4  

Normal Claims

     88,819.3        2,959.9        85,859.4        86,748.0  

Total [4]

     89,432.6        3,020.3        86,412.3        87,345.4  
     (%)  

NPL ratio [3]/[4]

     0.68        0.04        0.63        0.68  

 

Above figures are presented net of partial direct write-offs.

 

Mizuho Trust & Banking

(Banking Account)

 

 

 

 

     (Billions of yen)  

Claims against Bankrupt and Substantially Bankrupt Obligors

     0.4        (0.0      0.4        0.4  

Claims with Collection Risk

     2.1        (0.9      3.0        2.2  

Claims for Special Attention

     1.7        0.5        1.2        1.8  

Sub-total [5]

     4.3        (0.4      4.7        4.5  

Normal Claims

     3,412.7        42.4        3,370.3        3,388.2  

Total [6]

     3,417.1        42.0        3,375.0        3,392.7  
     (%)  

NPL ratio [5]/[6]

     0.12        (0.01      0.14        0.13  

 

Above figures are presented net of partial direct write-offs.

 

(Trust Account)

 

 

 

     (Billions of yen)  

Claims against Bankrupt and Substantially Bankrupt Obligors

     —          —          —          —    

Claims with Collection Risk

     2.7        (0.0      2.7        2.7  

Claims for Special Attention

     —          —          —          —    

Sub-total [7]

     2.7        (0.0      2.7        2.7  

Normal Claims

     6.3        (0.6      7.0        6.5  

Total [8]

     9.1        (0.6      9.8        9.3  
     (%)  

NPL ratio [7]/[8]

     30.22        2.06        28.15        29.61  

 

Note: Trust account represents trust accounts that guarantee principals in the agreement.

 

 

2-8


Mizuho Financial Group, Inc.

 

6. Status of Deposits and Loans

Non-Consolidated

(1)-1 Deposits

Aggregate Figures for the 2 Banks

 

     (Billions of yen)  
     As of
December 31, 2019
     As of
March 31, 2019
     As of
September 30, 2019
(Reference)
 
            Change  

MHBK

     120,430.2        1,019.0        119,411.2        120,786.0  

MHTB

     3,213.8        (39.6      3,253.4        3,385.8  
    

 

 

    

 

 

    

 

 

    

 

 

 

Total

     123,644.0        979.3        122,664.7        124,171.9  
(1)-2 Domestic Deposits

 

Aggregate Figures for the 2 Banks

 

     (Billions of yen)  
     As of
December 31, 2019
     As of
March 31, 2019
     As of
September 30, 2019
(Reference)
 
                Change      

MHBK

     97,630.2        (781.0      98,411.2        98,883.4  

Individual deposits

     44,590.1        1,544.2        43,045.9        43,596.0  

MHTB

     3,212.0        (31.8      3,243.8        3,384.1  

Individual deposits

     877.2        (36.2      913.5        875.6  

Total

     100,842.3        (812.8      101,655.1        102,267.6  

Individual deposits

     45,467.4        1,508.0        43,959.4        44,471.6  

 

Note: Above figures do not include deposits booked at overseas offices and offshore deposits.

 

 

(2) Loans and Bills Discounted

 

Aggregate Figures for the 2 Banks

 

     (Billions of yen)  
     As of
December 31, 2019
     As of
March 31, 2019
     As of
September 30, 2019
(Reference)
 
            Change  

MHBK

     79,028.3        2,980.9        76,047.3        77,487.5  

MHTB

     3,396.4        41.2        3,355.1        3,370.7  

Total

     82,424.7        3,022.2        79,402.5        80,858.3  

 

Note: Loans to MHFG are included as follows:

 

             As of December 31, 2019: ¥840.0 billion (from MHBK)

 

             As of September 30, 2019: ¥930.0 billion (from MHBK)

 

             As of March 31, 2019: ¥945.5 billion (from MHBK)

 

 

2-9


Mizuho Financial Group, Inc.

 

(3) Interest Margins (Domestic Operations)

Mizuho Bank

          (%)  
       

Third Quarter of

Fiscal 2019

(Accumulated Period)

 

 

 

   


Third Quarter of

Fiscal 2018

(Accumulated
Period)

 

 

 
 

                 Change        
Return on Loans and Bills Discounted    1      0.76        (0.03     0.80  
Cost of Deposits    2      0.00        (0.00     0.00  

Loan and Deposit Rate Margin [1]-[2]

   3      0.76        (0.03     0.79  

 

Notes: 1. Return on Loans and Bills Discounted excludes loans to financial institutions (including MHFG).

 

 

2. Deposits include NCDs.

 

 

 

Reference: After excluding Loans to the Japanese government and others

 

 
Return on Loans and Bills Discounted    4      0.79        (0.04     0.83  

Loan and Deposit Rate Margin [4]-[2]

   5      0.78        (0.04     0.83  
Mizuho Trust & Banking        
          (%)  
          Third Quarter of
Fiscal 2019
(Accumulated Period)
    Third Quarter of
Fiscal 2018
(Accumulated
Period)
 
                 Change  

Return on Loans and Bills Discounted

   6      0.59        (0.02     0.61  

Cost of Deposits

   7      0.01        (0.00     0.02  

Loan and Deposit Rate Margin [6]-[7]

   8      0.58        (0.01     0.59  

 

Notes: 1. Return on Loans and Bills Discounted excludes loans to financial institutions (including MHFG).

 

 

2. Deposits include NCDs.

 

 

 

Reference: After excluding Loans to the Japanese government and others

 

 
Return on Loans and Bills Discounted    9      0.61        (0.03     0.65  
Loan and Deposit Rate Margin [9]-[7]    10      0.60        (0.02     0.62  

Reference

       

Aggregate Figures for the 2 Banks

       
          (%)  
       

Third Quarter of

Fiscal 2019

(Accumulated Period)

 

 

 

   

Third Quarter of

Fiscal 2018

(Accumulated

 

 

 

                 Change     Period)  
Return on Loans and Bills Discounted    11      0.75        (0.03     0.79  
Cost of Deposits    12      0.00        (0.00     0.00  

Loan and Deposit Rate Margin [11]-[12]

   13      0.75        (0.03     0.78  

 

Notes: 1. Return on Loans and Bills Discounted excludes loans to financial institutions (including MHFG).

 

 

2. Deposits include NCDs.

 

 

 

Reference: After excluding Loans to the Japanese government and others

 

 
Return on Loans and Bills Discounted    14      0.78        (0.04     0.82  

Loan and Deposit Rate Margin [14]-[12]

   15      0.77        (0.04     0.81  

 

2-10


Mizuho Bank, Ltd.

 

(Attachments)

COMPARISON OF NON-CONSOLIDATED BALANCE SHEETS (selected items)

OF MIZUHO BANK

 

                                                  
     Millions of yen  
     As of
December 31,
2019 (A)
    As of
March 31,
2019 (B)
    Change
(A) - (B)
 

Assets

      

Cash and Due from Banks

   ¥ 39,893,932     ¥ 42,044,263     ¥ (2,150,330

Call Loans

     1,033,835       516,085       517,750  

Receivables under Resale Agreements

     4,534,351       4,226,040       308,310  

Guarantee Deposits Paid under Securities Borrowing Transactions

     115,338       100,501       14,837  

Other Debt Purchased

     508,623       491,276       17,347  

Trading Assets

     4,553,494       3,708,952       844,541  

Money Held in Trust

     503       503       0  

Securities

     29,894,768       29,475,876       418,892  

Loans and Bills Discounted

     79,028,339       76,047,363       2,980,976  

Foreign Exchange Assets

     2,030,516       2,043,874       (13,358

Derivatives other than for Trading

     3,275,330       3,192,132       83,197  

Other Assets

     2,582,073       2,705,113       (123,039

Tangible Fixed Assets

     851,664       729,129       122,534  

Intangible Fixed Assets

     357,116       354,116       2,999  

Prepaid Pension Cost

     534,421       481,875       52,545  

Customers’ Liabilities for Acceptances and Guarantees

     6,495,667       6,492,905       2,762  

Reserves for Possible Losses on Loans

     (246,087     (242,076     (4,011

Reserve for Possible Losses on Investments

     (956     (370     (586
  

 

 

   

 

 

   

 

 

 

Total Assets

   ¥ 175,442,933     ¥ 172,367,564     ¥ 3,075,369  
  

 

 

   

 

 

   

 

 

 

Liabilities

                                                                                             

Deposits

   ¥ 120,430,238     ¥ 119,411,223     ¥ 1,019,015  

Negotiable Certificates of Deposit

     14,873,206       12,912,548       1,960,657  

Call Money

     1,084,572       1,308,045       (223,472

Payables under Repurchase Agreements

     6,680,922       5,162,334       1,518,587  

Guarantee Deposits Received under Securities Lending Transactions

     436,366       305,032       131,334  

Commercial Paper

     877,767       941,181       (63,414

Trading Liabilities

     2,684,618       2,577,856       106,761  

Borrowed Money

     7,664,391       7,998,715       (334,324

Foreign Exchange Liabilities

     717,922       925,879       (207,956

Bonds and Notes

     1,209,033       1,968,205       (759,171

Derivatives other than for Trading

     3,255,274       3,031,284       223,989  

Other Liabilities

     1,627,595       2,138,527       (510,932

Reserve for Bonus Payments

     4,609       22,362       (17,753

Reserve for Variable Compensation

     574       1,100       (526

Reserve for Possible Losses on Sales of Loans

     139       630       (491

Reserve for Contingencies

     9       100       (90

Reserve for Reimbursement of Deposits

     13,023       16,987       (3,964

Reserve for Reimbursement of Debentures

     19,530       25,566       (6,035

Deferred Tax Liabilities

     32,595       28,338       4,257  

Deferred Tax Liabilities for Revaluation Reserve for Land

     63,290       63,315       (24

Acceptances and Guarantees

     6,495,667       6,492,905       2,762  
  

 

 

   

 

 

   

 

 

 

Total Liabilities

     168,171,350       165,332,144       2,839,206  
  

 

 

   

 

 

   

 

 

 

Net Assets

      

Common Stock and Preferred Stock

     1,404,065       1,404,065       —    

Capital Surplus

     2,286,328       2,286,328       —    

Capital Reserve

     655,418       655,418       —    

Other Capital Surplus

     1,630,910       1,630,910       —    

Retained Earnings

     2,463,680       2,163,735       299,944  

Appropriated Reserve

     315,177       315,177       0  

Other Retained Earnings

     2,148,502       1,848,557       299,944  

Retained Earnings Brought Forward

     2,148,502       1,848,557       299,944  
  

 

 

   

 

 

   

 

 

 

Total Shareholders’ Equity

     6,154,074       5,854,129       299,944  
  

 

 

   

 

 

   

 

 

 

Net Unrealized Gains (Losses) on Other Securities, net of Taxes

     989,673       1,071,157       (81,484

Net Deferred Hedge Gains (Losses), net of Taxes

     (9,881     (27,639     17,757  

Revaluation Reserve for Land, net of Taxes

     137,716       137,772       (55
  

 

 

   

 

 

   

 

 

 

Total Valuation and Translation Adjustments

     1,117,508       1,181,291       (63,782
  

 

 

   

 

 

   

 

 

 

Total Net Assets

     7,271,582       7,035,420       236,162  
  

 

 

   

 

 

   

 

 

 

Total Liabilities and Net Assets

   ¥ 175,442,933     ¥ 172,367,564     ¥ 3,075,369  
  

 

 

   

 

 

   

 

 

 

 

2-11


Mizuho Bank, Ltd.

 

COMPARISON OF NON-CONSOLIDATED STATEMENTS OF INCOME

(selected items) OF MIZUHO BANK    

 

                                                              
     Millions of yen  
     For the nine  months
ended December 31,
2019 (A)
    For the nine  months
ended December 31,
2018 (B)
    Change
(A) - (B)
 

Ordinary Income

   ¥ 2,045,730     ¥ 1,982,722     ¥ 63,008  

Interest Income (1)

     1,279,510       1,226,816       52,694  

Interest on Loans and Bills Discounted

     869,968       823,594       46,374  

Interest and Dividends on Securities

     192,369       212,078       (19,709

Fee and Commission Income

     354,102       339,185       14,916  

Trading Income

     88,691       57,547       31,144  

Other Operating Income (1)

     171,084       136,725       34,359  

Other Ordinary Income

     152,341       222,447       (70,106
  

 

 

   

 

 

   

 

 

 

Ordinary Expenses

     1,636,041       1,593,730       42,310  

Interest Expenses

     800,342       730,028       70,313  

Interest on Deposits

     362,369       312,804       49,564  

Fee and Commission Expenses

     77,844       75,933       1,911  

Trading Expenses

     748       525       222  

Other Operating Expenses (1)

     63,300       39,431       23,868  

General and Administrative Expenses

     588,132       628,734       (40,602

Other Ordinary Expenses

     105,673       119,077       (13,404
  

 

 

   

 

 

   

 

 

 

Ordinary Profits

     409,689       388,992       20,697  
  

 

 

   

 

 

   

 

 

 

Extraordinary Gains

     347       10,176       (9,828
  

 

 

   

 

 

   

 

 

 

Extraordinary Losses

     8,091       4,558       3,533  
  

 

 

   

 

 

   

 

 

 

Income before Income Taxes

     401,945       394,610       7,335  

Income Taxes:

                                                                                               

Current

     79,162       104,436       (25,274

Deferred

     22,894       7,635       15,259  
  

 

 

   

 

 

   

 

 

 

Net Income

   ¥ 299,889     ¥ 282,538     ¥ 17,350  
  

 

 

   

 

 

   

 

 

 

 

(1)

A reclassification has been made on the above table for the nine months ended December 31, 2018 for consistency with current figures. As a result, “Interest Income—Interest and Dividends on Securities” decreased by ¥8,802 million, “Other Operating Income” increased by ¥6,792 million and “Other Operating Expenses” decreased by ¥2,009 million.

 

2-12


Mizuho Trust & Banking Co., Ltd.

 

COMPARISON OF NON-CONSOLIDATED BALANCE SHEETS (selected items)    

OF MIZUHO TRUST & BANKING    

 

                                                     
     Millions of yen  
     As of
December 31,
2019 (A)
    As of
March 31,
2019 (B)
    Change
(A) - (B)
 

Assets

      

Cash and Due from Banks

   ¥ 2,087,759     ¥ 2,434,150     ¥ (346,390

Call Loans

     —         24,417       (24,417

Guarantee Deposits Paid under Securities Borrowing Transactions

     193,812       332,116       (138,304

Other Debt Purchased

     —         6,692       (6,692

Trading Assets

     119,568       111,667       7,901  

Money Held in Trust

     6,959       4,641       2,317  

Securities

     663,971       841,621       (177,649

Loans and Bills Discounted

     3,396,430       3,355,173       41,256  

Foreign Exchange Assets

     2,712       4,073       (1,360

Other Assets

     304,111       188,381       115,730  

Tangible Fixed Assets

     86,922       20,559       66,362  

Intangible Fixed Assets

     30,720       32,664       (1,943

Prepaid Pension Cost

     62,783       55,766       7,017  

Customers’ Liabilities for Acceptances and Guarantees

     18,225       16,885       1,339  

Reserves for Possible Losses on Loans

     (2,170     (2,324     154  
  

 

 

   

 

 

   

 

 

 

Total Assets

   ¥ 6,978,684     ¥ 7,426,486     ¥ (447,801
  

 

 

   

 

 

   

 

 

 

Liabilities

                                                                                             

Deposits

   ¥ 3,213,834     ¥ 3,253,498     ¥ (39,664

Negotiable Certificates of Deposit

     645,900       566,110       79,790  

Call Money

     820,063       947,104       (127,040

Payables under Repurchase Agreements

     —         22,198       (22,198

Guarantee Deposits Received under Securities Lending Transactions

     180,063       362,246       (182,182

Trading Liabilities

     114,612       107,096       7,515  

Borrowed Money

     257,193       379,706       (122,513

Bonds and Notes

     10,000       10,000       —    

Due to Trust Accounts

     1,094,054       1,102,073       (8,019

Other Liabilities

     23,466       68,806       (45,340

Reserve for Bonus Payments

     —         2,125       (2,125

Reserve for Variable Compensation

     276       467       (191

Reserve for Reimbursement of Deposits

     1,674       2,081       (407

Deferred Tax Liabilities

     15,313       6,631       8,681  

Acceptances and Guarantees

     18,225       16,885       1,339  
  

 

 

   

 

 

   

 

 

 

Total Liabilities

     6,394,676       6,847,033       (452,356
  

 

 

   

 

 

   

 

 

 

Net Assets

      

Common Stock and Preferred Stock

     247,369       247,369       —    

Capital Surplus

     15,505       15,505       —    

Capital Reserve

     15,505       15,505       —    

Retained Earnings

     239,675       241,889       (2,214

Appropriated Reserve

     41,484       36,719       4,764  

Other Retained Earnings

     198,190       205,170       (6,979

Retained Earnings Brought Forward

     198,190       205,170       (6,979
  

 

 

   

 

 

   

 

 

 

Total Shareholders’ Equity

     502,550       504,764       (2,214
  

 

 

   

 

 

   

 

 

 

Net Unrealized Gains (Losses) on Other Securities, net of Taxes

     82,552       76,295       6,256  

Net Deferred Hedge Gains (Losses), net of Taxes

     (1,094     (1,608     513  
  

 

 

   

 

 

   

 

 

 

Total Valuation and Translation Adjustments

     81,457       74,687       6,769  
  

 

 

   

 

 

   

 

 

 

Total Net Assets

     584,007       579,452       4,555  
  

 

 

   

 

 

   

 

 

 

Total Liabilities and Net Assets

   ¥ 6,978,684     ¥ 7,426,486     ¥ (447,801
  

 

 

   

 

 

   

 

 

 

 

2-13


Mizuho Trust & Banking Co., Ltd.

 

COMPARISON OF NON-CONSOLIDATED STATEMENTS OF INCOME

(selected items) OF MIZUHO TRUST & BANKING

 

     Millions of yen  
     For the nine months
ended December 31,
2019 (A)
    For the nine months
ended December 31,
2018 (B)
    Change
(A) - (B)
 

Ordinary Income

   ¥ 140,472     ¥ 141,550     ¥ (1,078

Fiduciary Income

     42,545       39,040       3,505  

Interest Income

     29,323       31,815       (2,491

Interest on Loans and Bills Discounted

     18,758       20,138       (1,380

Interest and Dividends on Securities

     9,024       9,965       (940

Fee and Commission Income

     45,587       43,893       1,693  

Trading Income

     1,035       1,246       (211

Other Operating Income

     17,715       6,308       11,406  

Other Ordinary Income

     4,264       19,245       (14,981
  

 

 

   

 

 

   

 

 

 

Ordinary Expenses

     110,895       109,656       1,239  

Interest Expenses

     9,990       12,222       (2,231

Interest on Deposits

     488       833       (345

Fee and Commission Expenses

     26,342       24,792       1,550  

Trading Expenses

     109       0       109  

Other Operating Expenses

     5,344       2,647       2,697  

General and Administrative Expenses

     60,297       61,727       (1,430

Other Ordinary Expenses

     8,811       8,266       544  
  

 

 

   

 

 

   

 

 

 

Ordinary Profits

     29,576       31,894       (2,318
  

 

 

   

 

 

   

 

 

 

Extraordinary Gains

     907       82       825  
  

 

 

   

 

 

   

 

 

 

Extraordinary Losses

     550       125       424  
  

 

 

   

 

 

   

 

 

 

Income before Income Taxes

     29,933       31,850       (1,917

Income Taxes:

                                                                                               

Current

     3,016       5,164       (2,147

Deferred

     5,307       3,283       2,024  
  

 

 

   

 

 

   

 

 

 

Net Income

   ¥ 21,608     ¥ 23,402     ¥ (1,793
  

 

 

   

 

 

   

 

 

 

 

2-14


Mizuho Securities Co., Ltd.

 

COMPARISON OF NON-CONSOLIDATED BALANCE SHEETS (selected items)

OF MIZUHO SECURITIES

 

                                                              
     Millions of yen  
     As of
December 31,
2019 (A)
    As of
March 31,
2019 (B)
    Change
(A) - (B)
 

Assets

      

Current Assets

      

Cash and Bank Deposits

   ¥ 273,770     ¥ 388,516     ¥ (114,746

Cash Segregated as Deposits for Customers and Others

     367,738       335,712       32,025  

Trading Assets

     6,223,216       6,061,110       162,105  

Operating Investment Securities

     33,713       28,640       5,072  

Receivables Related to Margin Transactions

     22,839       34,162       (11,323

Collateralized Short-Term Financing Agreements-Receivable

     4,645,446       3,871,953       773,492  

Advances Paid

     186       488       (302

Securities: Fail to Deliver

     13,371       9,613       3,757  

Short-Term Loans Receivable

     41,191       52,652       (11,461

Other Current Assets

     420,437       434,483       (14,045

Less: Allowance for Doubtful Accounts

     (14     (3     (10

Noncurrent Assets

      

Property and Equipment

     11,853       12,527       (673

Intangible Assets

     53,126       50,829       2,297  

Investments and Other Assets

     308,738       315,137       (6,398
  

 

 

   

 

 

   

 

 

 

Total Assets

   ¥ 12,415,613     ¥ 11,595,825     ¥ 819,787  
  

 

 

   

 

 

   

 

 

 

Liabilities

      

Current Liabilities

                                                                                                   

Trading Liabilities

   ¥ 3,825,314     ¥ 4,340,952     ¥ (515,637

Payables — Unsettled Trades

     81,903       36,888       45,014  

Payables Related to Margin Transactions

     50,500       53,591       (3,090

Collateralized Short-Term Financing Agreements-Payable

     5,121,182       3,575,497       1,545,685  

Deposits Received

     344,559       308,251       36,308  

Guarantee Deposits Received

     323,290       297,472       25,817  

Securities: Fail to Receive

     1,189       2,064       (875

Short-Term Borrowings

     498,513       773,484       (274,971

Commercial Paper

     318,500       333,200       (14,700

Bonds and Notes Due within One Year

     132,069       76,393       55,675  

Lease Obligations

     —         174       (174

Income Taxes Payable

     1,781       2,220       (438

Accrued Employees’ Bonuses

     7,676       9,359       (1,682

Provision for Variable Compensation

     695       927       (231

Provision for Bonus Point Redemption

     524       686       (162

Other Current Liabilities

     33,125       40,800       (7,674

Noncurrent Liabilities

      

Bonds and Notes

     634,000       679,688       (45,688

Long-Term Borrowings

     128,800       173,000       (44,200

Provision for Retirement Benefits

     19,701       19,799       (97

Other Noncurrent Liabilities

     2,315       2,263       52  

Statutory Reserves

      

Reserve for Financial Instruments Transaction Liabilities

     2,472       2,473       (0
  

 

 

   

 

 

   

 

 

 

Total Liabilities

     11,528,118       10,729,189       798,928  
  

 

 

   

 

 

   

 

 

 

Net Assets

      

Common Stock

     125,167       125,167       —    

Capital Surplus

     381,649       381,649       —    

Additional Paid — in Capital

     285,831       285,831       —    

Other Capital Surplus

     95,817       95,817       —    

Retained Earnings

     364,710       346,585       18,124  

Other Retained Earnings

     364,710       346,585       18,124  

Retained Earnings Brought Forward

     364,710       346,585       18,124  
  

 

 

   

 

 

   

 

 

 

Total Shareholders’ Equity

     871,526       853,401       18,124  
  

 

 

   

 

 

   

 

 

 

Net Unrealized Gains on (Operating) Investment Securities, net of Tax

     25,723       23,023       2,699  

Net Deferred Gains or Losses on Hedges, net of Tax

     (9,754     (9,789     35  
  

 

 

   

 

 

   

 

 

 

Total Valuation and Translation Adjustments

     15,968       13,233       2,734  
  

 

 

   

 

 

   

 

 

 

Total Net Assets

     887,495       866,635       20,859  
  

 

 

   

 

 

   

 

 

 

Total Liabilities and Net Assets

   ¥ 12,415,613     ¥ 11,595,825     ¥ 819,787  
  

 

 

   

 

 

   

 

 

 

 

2-15


Mizuho Securities Co., Ltd.

 

COMPARISON OF NON-CONSOLIDATED STATEMENTS OF INCOME

(selected items) OF MIZUHO SECURITIES

 

     Millions of yen  
     For the nine months
ended December 31,
2019 (A)
    For the nine months
ended December 31,
2018 (B)
    Change
(A) - (B)
 

Operating Revenues

   ¥ 259,301     ¥ 261,775     ¥ (2,473

Commissions

     109,757       116,830       (7,072

Net Gain on Trading

     80,725       75,751       4,973  

Net Gain on Operating Investment Securities

     2,549       4,982       (2,432

Interest and Dividend Income

     66,268       64,210       2,058  
  

 

 

   

 

 

   

 

 

 

Interest Expenses

     60,509       54,265       6,244  
  

 

 

   

 

 

   

 

 

 

Net Operating Revenues

     198,792       207,509       (8,717
  

 

 

   

 

 

   

 

 

 

Selling, General and Administrative Expenses

     175,634       177,849       (2,214

Transaction-Related Expenses

     42,853       39,674       3,179  

Personnel Expenses

     62,847       65,984       (3,136

Real Estate Expenses

     17,751       18,806       (1,055

Administrative Expenses

     31,885       33,106       (1,221

Depreciation and Amortization

     14,505       14,005       500  

Taxes and Dues

     3,589       4,021       (431

Provision of Allowance for Doubtful Accounts

     (12     13       (26

Other

     2,214       2,236       (22
  

 

 

   

 

 

   

 

 

 

Operating Income

     23,157       29,660       (6,503
  

 

 

   

 

 

   

 

 

 

Non-Operating Income

     4,121       8,455       (4,333

Non-Operating Expenses

     121       164       (43
  

 

 

   

 

 

   

 

 

 

Ordinary Income

     27,158       37,951       (10,793
  

 

 

   

 

 

   

 

 

 

Extraordinary Gain

     944       2,426       (1,481
  

 

 

   

 

 

   

 

 

 

Extraordinary Loss

     559       1,078       (519
  

 

 

   

 

 

   

 

 

 

Income before Income Taxes

     27,543       39,299       (11,755

Income Taxes:

                                                                                                

Current

     3,473       3,995       (522

Deferred

     1,411       1,485       (73
  

 

 

   

 

 

   

 

 

 

Net Income

   ¥ 22,658     ¥ 33,818     ¥ (11,159
  

 

 

   

 

 

   

 

 

 

 

2-16