SB-2 1 fsb2_grant.htm REGISTRATION STATEMENT

 


 

SECURITIES AND EXCHANGE COMMISSION

 

==================================

 

FORM SB-2

REGISTRATION STATEMENT

UNDER

THE SECURITIES ACT OF 1933

 

==================================

 

GRANT ENTERPRISES, INC.

(Exact Name of Small Business Issuer in its Charter)

 

DELAWARE


 


74-3130469


(State of Incorporation)

(Primary Standard Classification Code)

(IRS Employer ID No.)

 

233 Wilshire Blvd., Suite 960

Santa Monica, California 90401

(310) 393-0104

(Address and Telephone Number of Registrant’s Principal

Executive Offices and Principal Place of Business)

 

Corporation Services Company

2711 Centerville Road, Suite 400

Wilmington, Delaware 19808

(302) 636-5400

(Name, Address and Telephone Number of Agent for Service)

 

Copies of communications to:

GREGG E. JACLIN, ESQ.

ANSLOW & JACLIN, LLP

195 Route 9 South, Suite 204

Manalapan, NJ 07726

TELEPHONE NO.: (732) 409-1212

FACSIMILE NO.: (732) 577-1188

 

Approximate date of commencement of proposed sale to the public: As soon as practicable after this Registration Statement becomes effective. If any of the securities being registered on this Form are to be offered on a delayed or continuous basis pursuant to Rule 415 under the Securities Act of 1933, check the following box. |X|

 

 



 

 

If this Form is filed to register additional securities for an offering pursuant to Rule 462(b) under the Securities Act of 1933, please check the following box and list the Securities Act registration Statement number of the earlier effective registration statement for the same offering. |_|

 

If this Form is a post-effective amendment filed pursuant to Rule 462(c) under the Securities Act of 1933, check the following box and list the Securities Act registration statement number of the earlier effective registration statement for the same offering.|_| If this Form is a post-effective amendment filed pursuant to Rule 462(d) under the Securities Act of 1933, check the following box and list the Securities Act registration statement number of the earlier effective registration statement for the same offering.|_|

 

If delivery of the prospectus is expected to be made pursuant to Rule 434, please check the following box. |_|

 

CALCULATION OF REGISTRATION FEE

 

Title of Each Class Of Securities to be Registered


Amount to be

Registered


Proposed Maximum

Aggregate

Offering Price

per share


Proposed Maximum

Aggregate

Offering Price


Amount of

Registration fee


 

 

 

 

 

Common Stock, par value $0.001

400,000

$0.10

$40,000

$4.89

 

The offering price has been estimated solely for the purpose of computing the amount of the registration fee in accordance with Rule 457(c). Our common stock is not traded and any national exchange and in accordance with Rule 457, the offering price was determined by the price shareholders were sold to our shareholders in a private placement memorandum. The price of $0.10 is a fixed price at which the selling security holders may sell their shares until our common stock is quoted on the OTC Bulletin Board at which time the shares may be sold at prevailing market prices or privately negotiated prices.

 

PRELIMINARY PROSPECTUS SUBJECT TO COMPLETION DATED AUGUST 5, 2005

 

The registrant hereby amends this registration statement on such date or dates as may be necessary to delay its effective date until the registrant shall file a further amendment which specifically states that this registration statement shall thereafter become effective in accordance with section 8(a) of the securities act of 1933 or until the registration statement shall become effective on such date as the commission, acting pursuant to said section 8(a),

may determine.

 

 

 



 

 

GRANT ENTERPRISES, INC.

400,000 SHARES

COMMON STOCK

 

The selling shareholders named in this prospectus are offering all of the shares of common stock offered through this prospectus. Our common stock is presently not traded on any market or securities exchange. The 400,000 shares of our common stock can be sold by selling security holders at a fixed price of $.10 per share until our shares are quoted on the OTC Bulletin Board and thereafter at prevailing market prices or privately negotiated prices. We have agreed to bear the expenses relating to the registration of the shares for the selling security holders.

 

THE PURCHASE OF THE SECURITIES OFFERED THROUGH THIS PROSPECTUS INVOLVES A HIGH DEGREE OF RISK. YOU SHOULD CAREFULLY CONSIDER THE FACTORS DESCRIBED UNDER THE HEADING “RISK FACTORS” BEGINNING ON PAGE 2.

 

Neither the Securities and Exchange Commission nor any state securities commission has approved or disapproved of these securities or passed upon the adequacy or accuracy of this prospectus. Any representation to the contrary is a criminal offense.

 

Our common stock will be penny stock; therefore, trading in our securities is subject to penny stock considerations. Broker-dealer practices in connection with transactions in “penny stocks” are regulated by certain penny stock rules adopted by the Securities and Exchange Commission. Penny stocks generally are equity securities with a price of less than $5.00 (other than securities registered on certain national securities exchanges or quoted on the NASDAQ system). Penny stock rules require a broker-dealer, prior to a transaction in a penny stock not otherwise exempt from the rules, to deliver a standardized risk disclosure document that provides information about penny stocks and the risks in the penny stock market. The broker-dealer also must provide the customer with current bid and offer quotations for the penny stock, the compensation of the broker-dealer and its salesperson in the transaction, and monthly account statements showing the market value of each penny stock held in the customer’s account. The broker-dealer must also make a special written determination that the penny stock is a suitable investment for the purchaser and receive the purchaser’s written agreement to the transaction. These requirements may have the effect of reducing the level of trading activity, if any, in the secondary market for a security that becomes subject to the penny stock rules.

 

The Date Of This Prospectus Is: August 5, 2005.

 

 

 

 

 



 

 

TABLE OF CONTENTS

 

 

PAGE

 

 

Summary Financial Data Schedule

1

 

 

RISK FACTORS

2

 

 

Use of Proceeds

5

 

 

Determination of Offering Price

6

 

 

Dilution

6

 

 

Selling Shareholders

7

 

 

Plan of Distribution

8

 

 

Legal Proceedings

9

 

 

Directors, Executive Officers, Promoters and Control Persons

9

 

 

Security Ownership of Certain Beneficial Owners and Management

9

 

 

Description of Securities Interests of Named Experts and Counsel

10

 

 

Disclosure of Commission Position of Indemnification for Securities Act Liabilities

12

 

 

Organization Within Last Five Years

13

 

 

Description of Business

13

 

 

Plan of Operation

16

 

 

Description of Property

17

 

 

Certain Relationships and Related Transactions

17

 

 

Market for Common Equity and Related Stockholder Matters

17

 

 

Executive Compensation

18

 

 

Available Information

19

 

 

Index to Financial Statements

F

i

 

 

 

 



ABOUT OUR COMPANY

 

We were incorporated under the laws of the State of Delaware on September 9, 2004. We were incorporated as a holding vehicle to own and control distribution companies. On September 12, 2004, we obtained all of the shares of Grant Enterprises, LLC, from Richard Carrigan, the sole unit holder of Grant Enterprises, LLC pursuant to a Stock Purchase Agreement and Share Exchange between Grant Enterprises, LLC and us. Pursuant to the Unit Purchase Agreement and Share Exchange, Grant Enterprises, LLC became our wholly owned subsidiary. Now, through our subsidiary, we own and operate a distribution company. Shahin Shadmer is our sole officer and director. We currently have no other employees.

 

Our subsidiary, Grant Enterprises, LLC was formed on April 30, 2001, and is the exclusive North American distributor of Kinjoy Chairs, the Shiatsu Massage chair. Business clients and individuals have long appreciated the Kinjoy Shiatsu Massage System in prestigious spas and resorts, as well as in private homes, for the reinvigorating and relaxing affects of the massage chair. The LLC has also developed a revenue sharing program with a number of corporations in the casino entertainment industry in order to reduce initial costs while maintaining a revenue stream. To date, we have generated $115,522 in revenues for the year ending December 31, 2004, and $57,514 in revenues for the quarter ending March 31, 2005 by placing our Kinjoy Chairs in various mall locations.

 

Terms of the Offering

 

The selling shareholders named in this prospectus are offering all of the shares of common stock offered through this prospectus. The selling stockholders are selling shares of common stock covered by this prospectus for their own account.

 

We will not receive any of the proceeds from the resale of these shares. The offering price of $.10 was determined by the price shares were sold to our shareholders in a private placement memorandum and is a fixed price at which the selling security holders may sell their shares until our common stock is quoted on the OTC Bulletin Board, at which time the shares may be sold at prevailing market prices or privately negotiated prices. We have agreed to bear the expenses relating to the registration of the shares for the selling security holders.

 

Summary Financial Data

 

The following summary financial data should be read in conjunction with “Management’s Discussion and Analysis,” “Plan of Operation” and the Financial Statements and Notes thereto, included elsewhere in this prospectus. The statement of operations and balance sheet data as of December 31, 2004 are derived from our audited financial statements and for March 31, 2005 from unaudited statements.

 

 

1

 



 

 

 

 

 

 

 

March 31, 2005

December 31, 2004

December 31, 2003

 

 

 

 

STATEMENT OF OPERATIONS

 

 

 

 

 

 

 

 

 

 

 

Revenues

$57,514

$115,522

$108,645

Net Income

7,909

(2,795)

3,067

Total Operating Expenses

49,050

118,317

105,578

Retained Earnings

8,181

272

3,067

 

 

 

 

 

 

March 31, 2005

December 31,2004

December 31, 2003

 

 

 

 

BALANCE SHEET DATA

 

 

 

 

 

 

 

Cash

$51,124

$38,587

($36)

Total Assets

78,278

90,351

29,765

Total Liabilities

16,479

36,461

13,110

Stockholders’ Equity

61,799

53,890

16,685

 

 

WHERE YOU CAN FIND US

 

Our corporate offices are located at 233 Wilshire Blvd., Suite 960, Santa Monica, California 90401. Our telephone number is (310) 393-0104.

 

RISK FACTORS

 

An investment in our common stock involves a high degree of risk. You should carefully consider the risks described below and the other information in this prospectus before investing in our common stock. If any of the following risks occur, our business, operating results and financial condition could be seriously harmed. Please note that throughout this prospectus, the words “we”, “our” or “us” refer to the Company and not to the selling stockholders.

 

WE HAVE A LIMITED OPERATING HISTORY THAT YOU CAN USE TO EVALUATE US, AND THE LIKELIHOOD OF OUR SUCCESS MUST BE CONSIDERED IN LIGHT OF THE PROBLEMS, EXPENSES, DIFFICULTIES, COMPLICATIONS AND DELAYS FREQUENTLY ENCOUNTERED BY A SMALL DEVELOPING COMPANY.

 

 

2

 



 

 

We were incorporated in Delaware in September 2004. We have no significant assets or financial resources. The likelihood of our success must be considered in light of the problems, expenses, difficulties, complications and delays frequently encountered by a small developing company starting a new business enterprise and the highly competitive environment in which we will operate. Since we have a limited operating history, we cannot assure you that our business will be profitable or that we will ever generate sufficient revenues to meet our expenses and support our anticipated activities.

 

OUR FUTURE SUCCESS IS DEPENDENT, IN PART, ON THE PERFORMANCE AND CONTINUED SERVICE OF SHAHIN SHADMER, OUR SOLE OFFICER AND DIRECTOR. WITHOUT HIS CONTINUED SERVICE, WE MAY BE FORCED TO INTERRUPT OR EVENTUALLY CEASE OUR OPERATIONS.

 

We are presently dependent to a great extent upon the experience, abilities and continued services of Shahin Shadmer, our sole officer and director. We currently do not have an employment agreement with Mr. Shadmer. The loss of his services could have a material adverse effect on our business, financial condition or results of operation.

 

OUR SUCCESS DEPENDS UPON OUR ABILITY TO ATTRACT AND HIRE KEY PERSONNEL. OUR INABILITY TO HIRE QUALIFIED INDIVIDUALS WILL NEGATIVELY AFFECT OUR BUSINESS, AND WE WILL NOT BE ABLE TO IMPLEMENT OR EXPAND OUR BUSINESS PLAN.

 

Our business is greatly dependent on our ability to attract key personnel. We will need to attract, develop, motivate and retain highly skilled technical employees. Competition for qualified personnel is intense and we may not be able to hire or retain qualified personnel. If we are unable to retain such employees, we will not be able to implement or expand our business plan.

 

3

 



 

 

THE OFFERING PRICE OF THE SHARES WAS ARBITRARILY DETERMINED, AND THEREFORE SHOULD NOT BE USED AS AN INDICATOR OF THE FUTURE MARKET PRICE OF THE SECURITIES. THEREFORE, THE OFFERING PRICE BEARS NO RELATIONSHIP TO THE ACTUAL VALUE OF THE COMPANY, AND MAY MAKE OUR SHARES DIFFICULT TO SELL.

 

Since our shares are not listed or quoted on any exchange or quotation system, the offering price of $.10 for the shares of common stock was arbitrarily determined. The facts considered in determining the offering price were our financial condition and prospects, our limited operating history and the general condition of the securities market. The offering price is not an indication of and is not based upon the actual value of Grant Enterprises, Inc. The offering price bears no relationship to the book value, assets or earnings of our company or any other recognized criteria of value. The offering price should not be regarded as an indicator of the future market price of the securities.

 

WE HAVE A LIMITED PRODUCT RANGE WHICH MUST BE EXPANDED OR WE MAY NOT BE ABLE TO EFFECTIVELY COMPETE IN OUR INDUSTRY.

 

To effectively compete in our industry, we need to continue to expand our business and product line and generate greater revenues so that we have the resources to timely develop new products. We must continue to market our products and services through our direct sales force and expand our distribution channels. At the present time, we have no other products in the development process. In the event that we are unsuccessful in developing our product line, we could be forced to curtail or cease our business operations.

 

WE EXPECT INTENSE COMPETITION IN OUR INDUSTRY; IF WE ARE NOT ABLE TO COMPETE EFFECTIVELY AGAINST OUR COMPETITORS, WE WILL BE FORCED TO CURTAIL OR CEASE OUR BUSINESS OPERATIONS

 

The industry of developing wellness devices is new, rapidly evolving and intensely competitive. A variety of companies, compete with varied products or services that it offers, including but not limited to DMS Canada, First Class Vending and APP Vending. As the market for wellness devices grows, we believe that the range of companies involved in the industry will increase their efforts to develop products and services that will compete with our products and services. Achieving critical mass with respect to market share is critical for our business. Competitors who already have an established market share will, therefore, be in a better competitive position than us. We hope to offset any such competitive advantages by offering products and services which are superior in quality to and more appealing than those of our competitors, and by launching an effective marketing campaign.

 

THE DISTRIBUTION OF OUR PRODUCTS COULD RESULT IN PRODUCT LIABILITY CLAIMS, WHICH COULD NEGATIVELY IMPACT OUR FINANCIAL STABILITY.

 

 

4

 



 

 

We, like any other retailer and distributor of products, face an inherent risk of exposure to product liability claims in the event that the use of our products results in injury. We do not anticipate obtaining contractual indemnification from parties supplying raw materials, manufacturing or marketing our products. In any event, any such indemnification if obtained will be limited by our terms and, as a practical matter, to the creditworthiness of the indemnifying party. In the event that we do not have adequate insurance or contractual indemnification, product liabilities relating to defective products could force us to curtail or cease our business operations.

 

THERE IS NO ASSURANCE OF A PUBLIC MARKET OR THAT THE COMMON STOCK WILL EVER TRADE ON A RECOGNIZED EXCHANGE. THEREFORE, YOU MAY BE UNABLE TO LIQUIDATE YOUR INVESTMENT IN OUR STOCK.

 

There is no established public trading market for our securities. Our shares are not and have not been listed or quoted on any exchange or quotation system.

 

There can be no assurance that a market maker will agree to file the necessary documents with the National Association of Securities Dealers, which operates the OTC Electronic Bulletin Board, nor can there be any assurance that such an application for quotation will be approved or that a regular trading market will develop or that if developed, will be sustained. In the absence of a trading market, an investor may be unable to liquidate their investment.

 

OUR COMMON STOCK IS CONSIDERED A PENNY STOCK, WHICH IS SUBJECT TO RESTRICTIONS ON MARKETABILITY, SO YOU MAY NOT BE ABLE TO SELL YOUR SHARES.

 

If our common stock becomes tradable in the secondary market, we will be subject to the penny stock rules adopted by the Securities and Exchange Commission that require brokers to provide extensive disclosure to their customers prior to executing trades in penny stocks. These disclosure requirements may cause a reduction in the trading activity of our common stock, which in all likelihood would make it difficult for our shareholders to sell their securities.

 

USE OF PROCEEDS

 

The selling stockholders are selling shares of common stock covered by this prospectus for their own account. We will not receive any of the proceeds from the resale of these shares. We have agreed to bear the expenses relating to the registration of the shares for the selling security holders.

 

DETERMINATION OF OFFERING PRICE

 

Since our shares are not listed or quoted on any exchange or quotation system, the offering price of the shares of common stock was arbitrarily determined. The offering price was determined by the price shares were sold to our shareholders in our private placement held in December 2004 pursuant to an exemption under Rule 506 of Regulation D.

 

 

5

 



 

 

The offering price of the shares of our common stock has been determined arbitrarily by us and does not necessarily bear any relationship to our book value, assets, past operating results, financial condition or any other established criteria of value. The facts considered in determining the offering price were our financial condition and prospects, our limited operating history and the general condition of the securities market. Although our common stock is not listed on a public exchange, we will be filing to obtain a listing on the Over The Counter Bulletin Board (OTCBB) concurrently with the filing of this prospectus. In order to be quoted on the Bulletin Board, a market maker must file an application on our behalf in order to make a market for our common stock. There is no assurance that our common stock will trade at market prices in excess of the initial public offering price as prices for the common stock in any public market which may develop will be determined in the marketplace and may be influenced by many factors, including the depth and liquidity of the market for the common stock, investor perception of us and general economic and market conditions.

 

DILUTION

 

The common stock to be sold by the selling shareholders is common stock that is currently issued and outstanding. Accordingly, there will be no dilution to our existing shareholders.

 

PENNY STOCK CONSIDERATIONS

 

Our common stock will be penny stock; therefore, trading in our securities is subject to penny stock considerations. Broker-dealer practices in connection with transactions in “penny stocks” are regulated by certain penny stock rules adopted by the Securities and Exchange Commission.

 

Penny stocks generally are equity securities with a price of less than $5.00(other than securities registered on certain national securities exchanges or quoted on the NASDAQ system). Penny stock rules require a broker-dealer, prior to a transaction in a penny stock not otherwise exempt from the rules, to deliver a standardized risk disclosure document that provides information about penny stocks and the risks in the penny stock market. The broker-dealer also must provide the customer with current bid and offer quotations for the penny stock, the compensation of the broker-dealer and its salesperson in the transaction, and monthly account statements showing the market value of each penny stock held in the customer’s account. The broker-dealer must also make a special written determination that the penny stock is a suitable investment for the purchaser and receive the purchaser’s written agreement to the transaction. These requirements may have the effect of reducing the level of trading activity, if any, in the secondary market for a security that becomes subject to the penny stock rules. The additional burdens imposed upon broker-dealers by such requirements may discourage broker-dealers from effecting transactions in our securities, which could severely limit their market price and liquidity of our securities. These requirements may restrict the ability of broker-dealers to sell our common stock and may affect your ability to resell our common stock.

 

SELLING SHAREHOLDERS

 

The shares being offered for resale by the selling stockholders consist of the 400,000 shares of our common stock held by 41 shareholders. Such shareholders include the holders of the shares sold in our Regulation D Rule 506 offering in December 2004.

 

6

 



 

 

The following table sets forth the name of the selling stockholders, the number of shares of common stock beneficially owned by each of the selling stockholders as of March 8, 2005 and the number of shares of common stock being offered by the selling stockholders. The shares being offered hereby are being registered to permit public secondary trading, and the selling stockholders may offer all or part of the shares for resale from time to time. However, the selling stockholders are under no obligation to sell all or any portion of such shares nor are the selling stockholders obligated to sell any shares immediately upon effectiveness of this prospectus. All information with respect to share ownership has been furnished by the selling stockholders.

 

Name of selling stockholder

Shares of
common Stock
owned prior
to offering

Shares of
common stock
to be sold

Shares of
common stock
owned after
offering

Percent of
common stock
owned after
offering (2)

Nick Allotta

8,000

8,000

0

0

Neville A. Anklesaria

10,000

10,000

0

0

Aileen Carrigan

5,000

5,000

0

0

Patrick E. Carrigan

5,000

5,000

0

0

Richard S. Carrigan (1)

1,005,000

5,000

1,000,000

71.43%

Trith Dadlani

17,000

17,000

0

0

Trent Day

5,250

5,250

0

0

Mit Ebeling

8,000

8,000

0

0

Shireen Ervine

15,000

15,000

0

0

James B. Ford

10,000

10,000

0

0

Richard Frey

3,500

3,500

0

0

Anthony Geisbauer

5,000

5,000

0

0

Adrianna R. Hunter

5,000

5,000

0

0

Hector M. Juarez

5,000

5,000

0

0

Samar Khan

5,000

5,000

0

0

John C. Kughn

12,000

12,000

0

0

William Kundson

5,000

5,000

0

0

David G. Marhefka

15,000

15,000

0

0

Charles Marquez

5,000

5,000

0

0

Deepak R. Mehta

16,000

16,000

0

0

Dennis L. Miller

5,000

5,000

0

0

Dale M. Moore

20,000

20,000

0

0

Mark Orslock

5,000

5,000

0

0

Amy D. Otto

7,500

7,500

0

0

Yaron Vidan Peled

19,000

19,000

0

0

Neville Ankle Saria

10,000

10,000

0

0

Carol K. Schilcher

10,000

10,000

0

0

Aaron Scoby

16,000

16,000

0

0

Melody A. Seebeck

25,000

25,000

0

0

Bussaya Srichai

28,750

28,750

0

0

Montri Srichai

5,000

5,000

0

0

Jirawan Staehr

5,000

5,000

0

0

Steven Staehr

12,500

12,500

0

0

Jirasauk Starut

5,250

5,250

0

0

Tidd Starut

11,000

11,000

0

0

Shane Sterner

5,000

5,000

0

0

Mark Stidham

12,000

12,000

0

0

David Turner

5,000

5,000

0

0

John A. Vahosky

18,000

18,000

0

0

Brian Vargo

5,250

5,250

0

0

Gloria Whelton

5,000

5,000

0

0

Diane L. Wright

10,000

10,000

0

0

 

 

 

7

 



 

 

(1)

Richard Carrigan received 1,000,000 of these shares pursuant to the Unit Purchase

Agreement and Share Exchange between Grant Enterprises, LLC and us and purchased an additional 5,000 shares in our Regulation D Rule 506 offering.

 

(2)

Based on 1,400,000 shares issued and outstanding as of August 5, 2005.

 

To our knowledge, except for Richard Carrigan, none of the selling shareholders or their beneficial owners:

 

-

has had a material relationship with us other than as a shareholder at

 

any time within the past three years; or

 

-

has ever been one of our officers or directors or an officer or

 

 

director of our predecessors or affiliates

 

-

are broker-dealers or affiliated with broker-dealers.

 

 

Richard Carrigan was the sole unit holder and officer of Grant Enterprises, LLC pursuant to a Unit Purchase Agreement and Share Exchange between Grant Enterprises, LLC and us. Pursuant to the Unit Purchase Agreement and Share Exchange, Grant Enterprises, LLC became our wholly owned subsidiary.

 

PLAN OF DISTRIBUTION

 

The selling security holders may sell some or all of their shares at a fixed price of $.10 per share until our shares are quoted on the OTC Bulletin Board and thereafter at prevailing market prices or privately negotiated prices. Prior to being quoted on the OTCBB, shareholders may sell their shares in private transactions to other individuals. However, sales by selling security holder must be made at the fixed price of $.10 until a market develops for the stock.

 

Once a market has been developed for our common stock, the shares may be sold or distributed from time to time by the selling stockholders directly to one or more purchasers or through brokers or dealers who act solely as agents, at market prices prevailing at the time of sale, at prices related to such prevailing market prices, at negotiated prices or at fixed prices, which may be changed. The distribution of the shares may be effected in one or more of the following methods:

 

o

ordinary brokers transactions, which may include long or short sales,

o

transactions involving cross or block trades on any securities or

 

 

market where our common stock is trading,

 

o

through direct sales to purchasers or sales effected through agents,

 

o

through transactions in options, swaps or other derivatives (whether

 

 

exchange listed or otherwise), or

 

o

any combination of the foregoing.

 

 

 

8

 



 

 

In addition, the selling stockholders may enter into hedging transactions with broker-dealers who may engage in short sales, if short sales were permitted, of shares in the course of hedging the positions they assume with the selling stockholders. The selling stockholders may also enter into option or other transactions with broker-dealers that require the delivery by such broker-dealers of the shares, which shares may be resold thereafter pursuant to this prospectus.

 

Brokers, dealers, or agents participating in the distribution of the shares may receive compensation in the form of discounts, concessions or commissions from the selling stockholders and/or the purchasers of shares for whom such broker-dealers may act as agent or to whom they may sell as principal, or both (which compensation as to a particular broker-dealer may be in excess of customary commissions). Neither the selling stockholders nor we can presently estimate the amount of such compensation. We know of no existing arrangements between the selling stockholders and any other stockholder, broker, dealer or agent relating to the sale or distribution of the shares.

 

We will not receive any proceeds from the sale of the shares of the selling security holders pursuant to this prospectus. We have agreed to bear the expenses of the registration of the shares, including legal and accounting fees, and such expenses are estimated to be approximately $10,000.

 

LEGAL PROCEEDINGS

 

There are no legal proceedings pending or threatened against us.

 

DIRECTORS, EXECUTIVE OFFICERS, PROMOTERS AND CONTROL PERSONS

 

Our sole executive officer and director and his age as of August 5, 2005 is as follows:

 

NAME

AGE

POSITION

 

 

 

Shahin Shadmer

28

President, Chief Executive Officer, Chief Financial Officer, Chairman of the Board of Directors

 

Set forth below is a brief description of the background and business experience of our executive officers and directors for the past five years.

 

SHAHIN SHADMER is our founder and currently serves as our President, Chief Executive Officer, and Chief Financial Officer as well as our Chairman of the Board of Directors. Mr. Shadmer received his Bachelors of Art in History from California State University. During 2002 and 2003, Mr. Shahin worked in collections at The Best Service Company, collecting funds, handling litigation matters and office management. Mr. Shadmer also has four years experience in the areas of sales and marketing through his employment with Circuit City and Gensys Multimedia.

 

 

9

 



 

 

Term of Office

 

Our directors are appointed for a one-year term to hold office until the next annual general meeting of our shareholders or until removed from office in accordance with our bylaws. Our officers are appointed by our board of directors and hold office until removed by the board.

 

SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS

AND MANAGEMENT

 

The following table provides the names and addresses of each person known to us to own more than 5% of our outstanding common stock as of August 5, 2005, and by the officers and directors, individually and as a group. Except as otherwise indicated, all shares are owned directly.

 

 

Title of Class

Name and Address

of Beneficial Owner

Amount and Nature

of Beneficial Owner

Percent

of Class

 

 

 

 

Common Stock

Richard Carrigan

7695 Desparado St.

Las Vegas Nevada 89131

1,005,000

71.79%

 

 

 

 

Common Stock

Shahin Shadmer

233 Wilshire Blvd., Suite 960

Santa Monica, CA 90401

0

0%

 

 

 

Common Stock

All executive officers

and directors as a group

0

0%

 

 

 

 

 

The percent of class is based on 1,400,000 shares of common stock issued and outstanding as of August 5, 2005.

 

DESCRIPTION OF SECURITIES

 

General

 

Our authorized capital stock consists of 100,000,000 shares of common stock at a par value of $0.001 per share and 10,000,000 shares of preferred stock at a par value of $0.001 per share. There are no provisions in our charter or by-laws that would delay, defer or prevent a change in our control.

 

 

10

 



 

 

Common Stock

 

As of August 5, 2005, 1,400,000 shares of common stock are issued and outstanding and held by 41 shareholders. Holders of our common stock are entitled to one vote for each share on all matters submitted to a stockholder vote.

 

Holders of common stock do not have cumulative voting rights.

 

Therefore, holders of a majority of the shares of common stock voting for the election of directors can elect all of the directors. Holders of our common stock representing a majority of the voting power of our capital stock issued and outstanding and entitled to vote, represented in person or by proxy, are necessary to constitute a quorum at any meeting of our stockholders. A vote by the holders of a majority of our outstanding shares is required to effectuate certain fundamental corporate changes such as liquidation, merger or an amendment to our Articles of Incorporation.

Although there are no provisions in our charter or by-laws that may delay, defer or prevent a change in control, we are authorized, without shareholder approval, to issue shares of preferred stock that may contain rights or restrictions that could have this effect. Certain provisions of the Delaware General Corporate Law may serve to delay, defer or prevent a change in control of the company.

 

Holders of common stock are entitled to share in all dividends that the board of directors, in its discretion, declares from legally available funds. In the event of a liquidation, dissolution or winding up, each outstanding share entitles its holder to participate pro rata in all assets that remain after payment of liabilities and after providing for each class of stock, if any, having preference over the common stock. Holders of our common stock have no pre-emptive rights, no conversion rights and there are no redemption provisions applicable to our common stock.

 

Preferred Stock

 

Our articles of incorporation also provide that we are authorized to issue up to10,000,000 shares of preferred stock with a par value of $.001 per share. As of the date of this prospectus, there are no shares of preferred stock issued and outstanding. Our Board of Directors has the authority, without further action by the shareholders, to issue from time to time the preferred stock in one or more series for such consideration and with such relative rights, privileges, preferences and restrictions that the Board may determine. The preferences, powers, rights and restrictions of different series of preferred stock may differ with respect to dividend rates, amounts payable on liquidation, voting rights, conversion rights, redemption provisions, sinking fund provisions and purchase funds and other matters. The issuance of preferred stock could adversely affect the voting power or other rights of the holders of common stock.

 

 

11

 



 

 

Dividends

 

Since inception we have not paid any dividends on our common stock. We currently do not anticipate paying any cash dividends in the foreseeable future on our common stock, when issued pursuant to this offering. Although we intend to retain our earnings, if any, to finance the exploration and growth of our business, our Board of Directors will have the discretion to declare and pay dividends in the future. Payment of dividends in the future will depend upon our earnings, capital requirements, and other factors, which our Board of Directors may deem relevant.

 

Warrants

 

There are no outstanding warrants to purchase our securities.

 

Options

 

There are no options to purchase our securities outstanding. We may in the future establish an incentive stock option plan for our directors, employees and consultants.

 

INTERESTS OF NAMED EXPERTS AND COUNSEL

 

Except for Anslow & Jaclin, LLP, no expert or counsel named in this prospectus as having prepared or certified any part of this prospectus or having given an opinion upon the validity of the securities being registered or upon other legal matters in connection with the registration or offering of the common stock was employed on a contingency basis, or had, or is to receive, in connection with the offering, a substantial interest, direct or indirect, in the registrant or any of its parents or subsidiaries. Nor was any such person connected with the registrant or any of its parents or subsidiaries as a promoter, managing or principal underwriter, voting trustee, director, officer, or employee.

 

The financial statements included in this prospectus and the registration statement have been audited by Gately & Associates, LLC, certified public accountants, to the extent and for the periods set forth in their report appearing elsewhere herein and in the registration statement, and are included in reliance upon such report given upon the authority of said firm as experts in auditing and accounting.

 

DISCLOSURE OF COMMISSION POSITION OF INDEMNIFICATION

FOR SECURITIES ACT LIABILITIES

 

Our director and officer is indemnified as provided by the Delaware Statutes and our Bylaws. We have been advised that in the opinion of the Securities and Exchange Commission indemnification for liabilities arising under the Securities Act is against public policy as expressed in the Securities Act, and is, therefore, unenforceable. In the event that a claim for indemnification against such liabilities is asserted by one of our directors, officers, or controlling

 

12

 



 

 

persons in connection with the securities being registered, we will, unless in the opinion of our legal counsel the matter has been settled by controlling precedent, submit the question of whether such indemnification is against public policy to a court of appropriate jurisdiction. We will then be governed by the court’s decision.

 

ORGANIZATION WITHIN LAST FIVE YEARS

 

We were incorporated on September 9, 2004, in the State of Delaware. Our wholly-owned subsidiary, Grant Enterprises, LLC was formed on April 30, 2001. On September 12, 2004, we obtained all of the outstanding units of Grant Enterprises, LLC from Richard Carrigan, the sole unit holder in consideration for the issuance of 1,000,000 shares of our common stock to the Grant Enterprises, LLC shareholders pursuant to a Unit Purchase Agreement and Share Exchange between Grant Enterprises, LLC and us. Pursuant to the Unit Purchase Agreement and Share Exchange, Grant Enterprises, LLC became our wholly owned subsidiary. The purpose for this reorganization with Grant Enterprises, LLC was to obtain an operating company which we believed has a successful business plan.

 

DESCRIPTION OF BUSINESS

 

General

 

We were incorporated under the laws of the State of Delaware on September 9, 2004. We commenced operations for the purposes of evaluating, structuring, and completing a merger with prospects consisting of private companies, partnerships, or sole proprietorships in the United States. On September 12, 2004, we obtained all of the outstanding units of Grant Enterprises, LLC from Richard Carrigan, the sole shareholder, in consideration for the issuance of 1,000,000 shares of our common stock to the Richard Carrigan pursuant to a Unit Purchase Agreement and Share Exchange between Grant Enterprises, LLC and us. Pursuant to the Unit Purchase Agreement and Share Exchange, Grant Enterprises, LLC became our wholly owned subsidiary. Until this reorganization our activities had been limited to actions related to our organization, and we conducted virtually no business operations.

 

Now, through Grant Enterprises, LLC, we own and operate a distributor of Kinjoy Massage Chairs.

 

Grant Enterprises, LLC was incorporated on April 30, 2001, and is currently the exclusive North American distributor of Kinjoy Chairs, the amazing, true-to-life Shiatsu Massage chair. Business clients and individuals have long appreciated the Kinjoy Shiatsu Massage System in prestigious spas and resorts, as well as in private homes, for the reinvigorating and relaxing affects of the massage chair. Today, the Kinjoy system is available for commercial application with advanced vending technology, creating new markets where the Kinjoy Shiatsu Massage System can deliver another level of customer amenities and satisfaction while generating a new revenue stream for owners. We currently market and distribute Kinjoy Chairs to private individuals as well as health and wellness businesses, including spas, health clubs, nursing, hospice, and hospital facilities, and other operations where customer comfort is the highest priority. We have developed a revenue sharing program to maximize the potential of the Kinjoy vending model and minimize investment risk.

 

13

 



 

 

Products and Services

 

The core product marketed and distributed through our subsidiary is the Kinjoy Chair, a revolutionary new wellness device that combines an attractive modern furniture design with a complete, user-controlled Shiatsu massage system.

 

The Kinjoy Chair incorporates both aesthetic and ergonomic design. With smooth lines and rounded design elements, the Kinjoy Shiatsu Massage System is as visually appealing as it is physically calming. Comfortable armrests and contoured backrest invite clients to sit down and relax.

 

The overall design also maximizes mobility and energy efficiency. The wheeled base enables the chair to positioned anywhere in any environment and relocated to suit client and guest needs easily. Even when the automated massage functions are in use the power consumption of the Kinjoy Shiatsu Massage Chair is approximately equivalent to two light bulbs.

 

The Kinjoy system can be deployed in any environment as a value-added service and amenity for customers, giving a complete Shiatsu Massage without increasing overhead costs with additional staff or certifications. With its new vending device, the Kinjoy chair has even greater deployment potential to become a viable profit center.

 

With only a four-chair bay of Kinjoy Shiatsu Massage Systems (an investment value of approximately US$16,500) placed in a high-traffic location, deployers can expect revenues over US$25,000 annually. Inherent in the chairs design are features that minimize maintenance and keep the appearance looking new and inviting for years.

 

The revenue sharing program is an important aspect of our product and service suite. Currently in use by a number of high-profile corporations in the casino entertainment industry, the 50/50 arrangement decreases initial costs for the operator while expanding our revenue stream. The success of these programs is leading to new market opportunities for the business and new deployment purposes for the Kinjoy Shiatsu Massage System. We currently generate revenue by the placement of the Kinjoy Chairs in certain malls in various locations. These chairs come equipped with a system that accepts credit card payments.

 

Sales and Marketing

 

The long-range goal is to gain substantial visibility in the target market segments to leverage volume deployments of the Kinjoy Shiatsu Massage System product line with the vending application and increase awareness in other applicable markets. Key points to this strategy include:

 


*

Public Relations: A public relations firm with specialties in casino entertainment, hospitality, and travel markets will be retained to develop media relations, write press releases, and ensure publication in the relevant trades to increase market segment awareness and interest in the products.

 

14

 



 

 

 

 

 

 

*

Direct Personal Selling & Marketing Literature: Sales collateral will be developed to support the personal direct sales efforts and distribute segment-appropriate explanations of the technology and its benefits. Product sell sheets will develop the capabilities of the system and the company, demonstrating the distinctive overall benefits, and representing the ease of deployment within a variety of environments.

 

 

 

*

Trade Shows & Trade Advertising: Advertising will initially be concentrated around trade events and publications distributed on site. As deployments expand, advertising is expected to increase intermittently to support developing sales strategies as part of on-going operations.

Competition

 

The industry of developing wellness devices is new, rapidly evolving and intensely competitive. A variety of companies, compete with varied products or services that it offers, including but not limited to DMS Canada, First Class Vending and APP Vending.

 

As the market for wellness devices grows, we believe that the range of companies involved in the industry will increase their efforts to develop products and services that will compete with our products and services. Achieving critical mass with respect to market share is critical for our business. Competitors who already have an established market share will, therefore, be in abetter competitive position than us. We hope to offset any such competitive advantages by offering products and services which are superior in quality to and more appealing than those of our competitors, and by launching an effective marketing campaign.

Employees

 

We currently have one full-time employee.

 

MANAGEMENT DISCUSSION AND ANALYSIS

 

The following discussion and analysis provides information which management believes is relevant to an assessment and understanding of our results of operations and financial condition. The discussion should be read in conjunction with our financial statements and notes thereto appearing in this prospectus.

 

The following discussion and analysis contains forward-looking statements, which involve risks and uncertainties. Our actual results may differ significantly from the results, expectations and plans discussed in these forward-looking statements.

 

 

15

 



 

 

Overview

Since our inception, we have generated revenue in the sale of and the vending service of the Kinjoy Shiatsu Massage System. This System is a chair that is marketed to private individuals as well as health and wellness businesses, including spas, health clubs, nursing hospice, and hospital facilities and other operations where customer comfort is the highest priority. The Company is the exclusive North American distributor of the Kinjoy Chairs. With the chair’s new vending device, the chair can be placed in high traffic areas without increasing overhead costs with additional staff or certifications. The chair is offered for sale as well as vending opportunities. At this time, we do not have any agreements with any clients to provide these placement services. Grant Enterprises, Inc. has left all business activity that Grant Enterprises, L.L.C. has created with that subsidiary. The comparative results of business activity discussed are that of Grant Enterprises, Inc. and its subsidiary, Grant Enterprises, LLC for the years ended December 31, 2005 and 2004 and the quarter ending March 31, 2005.

Results of Operations

Gross Revenues through December of 2004 were $115,522, an increase of 6% from the 2003 amount of $108,645. Gross revenues for the quarter ending March 31, 2005 were $57,514, an increase of 222% from the March quarter 2004 amount of $17,887. We attribute these increases to the success of implementing our business plan.

Cost of sales through December of 2004 was $42,000, an increase of 34% from the 2003 amount of $31,324. Cost of sales for the quarter ending March 31, 2005 was $33,664, an increase of 53% from the quarter ending March 31, 2004 amount of $22,000. These increases are directly related to revenues for the sale of chairs increasing while vending sales had not increased in the same percentage. We have also maintained a very low increase of general and administrative expenses at the subsidiary level, due to our business model. We expect the significant future general and administrative costs to be that of those costs revolving around our growth plans and professional fees for our filings with the U.S. Securities and Exchange Commission at the parent company level.

Our ability to achieve our business objectives is contingent upon our success in raising additional capital to enter new markets and then rely on cash flows from operations for future growth.

Plan of Operation

During the next twelve months, we expect to take the following steps in connection with the further development of our business and the implementation of our plan of operations:

We will attempt to raise capital from sale of our common stock, business lines of credit, and loans from investors, shareholders or management, and/or joint venture partners. Management will use its best efforts to raise the additional funds carry out the planned program but there is significant risk that we may not secure the necessary funding.

 

16

 



We will primarily invest in new business development and ongoing business activities including sales and marketing, advertisement, legal and human resource development. We have sufficient cash to hire such personnel and basic operating infrastructure for a period of one year as shown by our working capital balance as of March 31, 2005. If we are successful in developing new business, management will assess the results to determine the best course of action for ongoing and future needs.

Capital Resources and Liquidity

The Company raised $40,000 in a private placement in September 2004 and maintained a cash balance at March 31, 2005 of $51,124. These funds as well as the Company’s business activity will allow the Company to have positive cash flows for the current year.

The Company will require additional funds to increase marketing, to expand operations, and for further implementation of its business plan.

 

DESCRIPTION OF PROPERTY

 

Our executive offices are located at 233 Wilshire Blvd., Suite 960, Santa Monica, California 90401. This office space is leased to us for $500 per month on a month to month basis. We believe that this space is sufficient and adequate to operate our current business.

 

CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS

 

A stockholder has been provided a loan to the Company for working capital in the form of an unsecured demand note. At March 31, 2005, the Company owed $6,762.

 

MARKET FOR COMMON EQUITY AND RELATED STOCKHOLDER MATTERS

 

No Public Market for Common Stock

 

There is presently no public market for our common stock. We anticipate applying for trading of our common stock on the Over the Counter Bulletin Board upon the effectiveness of the registration statement of which this prospectus forms apart. However, we can provide no assurance that our shares will be traded on the Bulletin Board or, if traded, that a public market will materialize.

 

Holders of Our Common Stock

 

As of the date of this registration statement, we had 41 registered shareholders.

 

 

17

 



 

 

Rule 144 Shares

 

As of August 5, 2005, there are no shares of our common stock which are currently available for resale to the public and in accordance with the volume and trading limitations of Rule 144 of the Act. After December 2005, the 400,000 shares held by the shareholders who purchased their shares in the Regulation D 506 offering by us will become available for resale to the public and in accordance with the volume and trading limitations of Rule 144 of the Act. In general, under Rule 144 as currently in effect, a person who has beneficially owned shares of a company’s common stock for at least one year is entitled to sell within any three month period a number of shares that does not exceed 1% of the number of shares of the company’s common stock then outstanding which, in our case, would equal approximately 1,400,000 shares as of the date of this prospectus.

 

Sales under Rule 144 are also subject to manner of sale provisions and notice requirements and to the availability of current public information about the company. Under Rule 144(k), a person who is not one of the company’s affiliates at any time during the three months preceding a sale, and who has beneficially owned the shares proposed to be sold for at least two years, is entitled to sell shares without complying with the manner of sale, public information, volume limitation or notice provisions of Rule 144.

 

Stock Grants

 

There are no options to purchase our securities outstanding. We may in the future establish an incentive stock option plan for our directors, employees and consultants.

Registration Rights

 

We have not granted registration rights to the selling shareholders or to any other persons.

 

EXECUTIVE COMPENSATION

 

Summary Compensation Table

 

The table below summarizes all compensation awarded to, earned by, or paid to our executive officers by any person for all services rendered in all capacities to us from the date of our inception until August 5, 2005.

 

 

18

 



 

 

 

ANNUAL COMPENSATION

LONG TERM COMPENSATION

NAME

TITLE

YEAR

SALARY

BONUS

OTHER ANNUAL COMPENSATION

RESTRICTED
OPTION STOCKS/
PAYOUTS AWARDED

SARS

($)

LTIP
COMPENSATION

ALL OTHER COMPENSATION

Shahin Shadmer

President
CEO and
Chairman

2005

$0

0

0

0

0

0

0

 

 

Stock Option Grants

 

There are no options to purchase our securities outstanding. We may in the future establish an incentive stock option plan for our directors, employees and consultants.

 

Employment Agreements

 

We do not have an employment or consultant agreement with Mr. Shahin Shadmer, our Chief Executive Officer, President, and Chairman of the Board of Directors.

 

AVAILABLE INFORMATION

 

We have filed a registration statement on Form SB-2 under the Securities Act of1933 with the Securities and Exchange Commission with respect to the shares of our common stock offered through this prospectus. This prospectus is filed as apart of that registration statement and does not contain all of the information contained in the registration statement and exhibits. We refer you to our registration statement and each exhibit attached to it for a more complete description of matters involving us, and the statements we have made in this prospectus are qualified in their entirety by reference to these additional materials. You may inspect the registration statement and exhibits and schedules filed with the Securities and Exchange Commission at the Commission’s principal office in Washington, D.C. Copies of all or any part of the registration statement may be obtained from the Public Reference Section of the Securities and Exchange Commission, 450 Fifth Street, N.W., Washington, D.C. 20549. Please call the Commission at 1-800-SEC-0330 for further information on the operation of the public reference rooms. The Securities and Exchange Commission also maintains a web site at http://www.sec.gov that contains reports, proxy statements and information regarding registrants that file electronically with the Commission. In addition, we will file electronic versions of our annual and quarterly reports on the Commission’s Electronic Data Gathering Analysis and Retrieval, or EDGAR System. Our registration statement and the referenced exhibits can also be found on this site as well as our quarterly and annual reports. We will not send the annual report to our shareholders unless requested by the individual shareholders.

 

 

 

19

 



 

 

 

 

GRANT ENTERPRISES, INC.

 

 

CONSOLIDATED FINANCIAL STATEMENTS

(Unaudited)

 

 

 

AS OF MARCH 31, 2005

 

 

 

 

 

 

 

 

 

 

 

20

 

 



 

 

GRANT ENTERPRISES, INC.

 

 

Consolidated Financial Statements Table of Contents

(Unaudited)

 

 

FINANCIAL STATEMENTS

Page

 

 

 

Balance Sheet

1

 

 

 

 

Statement of Operations and Retained Deficit

2

 

 

 

 

Statement of members capital

3

 

 

 

 

Cash Flow Statement

4

 

 

 

 

Notes to the Financial Statements

5-8

                

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 



 

 

 

 

 

 

GRANT ENTERPRISES, INC.

 

 

 

 

 

 

 

 

 

BALANCE SHEET

 

 

 

 

 

 

 

 

 

As of March 31, 2005 and December 31, 2004

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

ASSETS

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

CURRENT ASSETS

 

 

3/31/2005

 

12/31/2004

 

 

 

 

 

 

 

 

 

 

 

Cash

 

 

 

$

51,124

 

$

38,587

 

Accounts receivable

 

 

 

2,763

 

 

22,246

 

Inventory

 

 

 

 

-

 

 

-

 

 

 

 

 

 

 

 

 

 

 

 

Total Current Assets

 

 

53,887

 

 

60,833

 

 

 

 

 

 

 

 

 

 

PROPERY AND EQUIPMENT

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Vending equipment

 

 

 

81,863

 

 

81,863

 

Less: accumulated depreciation

 

 

(57,609)

 

 

(52,482)

 

 

 

 

 

 

 

 

 

 

 

 

Total Property and Equipment

 

24,254

 

 

29,381

 

 

 

 

 

 

 

 

 

 

OTHER ASSETS

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Deposits

 

 

 

 

137

 

 

137

 

 

 

 

 

 

 

 

 

 

 

 

Total Other Assets

 

 

137

 

 

137

 

 

 

 

 

 

 

 

 

 

 

 

TOTAL ASSETS

 

$

78,278

 

$

90,351

 

 

 

 

 

 

 

 

 

 

 

 

 

LIABILITIES AND STOCKHOLDERS EQUITY

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

CURRENT LIABILITIES

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Accounts payable

 

 

$

-

 

$

-

 

Demand note payable - stockholder

 

 

16,479

 

 

36,461

 

 

 

 

 

 

 

 

 

 

 

 

Total Current Liabilities

 

 

16,479

 

 

36,461

 

 

 

 

 

 

 

 

 

 

STOCKHOLDERS EQUITY

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Preferred stock, $.001 par value;

 

 

 

 

 

 

 

10,000,000 authorized, none issued

 

 

-

 

 

-

 

 

 

 

 

 

 

 

 

 

 

Common stock, $.001 par value;

 

 

 

 

 

 

 

100,000,000 authorized, 1,400,000 issued and

 

 

 

 

 

 

1,400,000 outstanding, respectively

 

 

1,400

 

 

1,400

 

 

 

 

 

 

 

 

 

 

 

Additional paid in capital

 

 

 

52,218

 

 

52,218

 

 

 

 

 

 

 

 

 

 

 

Retained earnings

 

 

 

8,181

 

 

272

 

 

 

 

 

 

 

 

 

 

 

 

Total Stockholders’ Equity

 

 

61,799

 

 

53,890

 

 

 

 

 

 

 

 

 

 

 

 

TOTAL LIABILITIES AND CAPITAL

$

78,278

 

$

90,351

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

The accompanying footnotes are an integral part of these financial statements.

 

F-1

 



 

 

 

 

 

 

GRANT ENTERPRISES, INC.

 

 

 

 

 

 

 

 

 

STATEMENTS OF OPERATIONS

 

 

 

 

 

 

 

 

 

For the three months ending March 31, 2005 and 2004

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

3/31/2005

 

 

3/31/2004

 

 

 

 

 

 

 

 

 

 

REVENUE

 

 

 

$

57,514

 

$

17,887

 

 

 

 

 

 

 

 

 

 

COST OF SALES

 

 

 

 

33,664

 

 

22,000

 

 

 

 

 

 

 

 

 

 

GROSS PROFIT OR (LOSS)

 

 

 

23,850

 

 

(4,113)

 

 

 

 

 

 

 

 

 

 

GENERAL AND ADMINISTRATIVE EXPENSES

 

 

15,941

 

 

8,658

 

 

 

 

 

 

 

 

 

 

OPERATING INCOME

 

 

 

7,909

 

 

(12,771)

 

 

 

 

 

 

 

 

 

 

NET INCOME (LOSS)

 

 

$

7,909

 

$

(12,771)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Earnings (loss) per share, basic

 

 

$

7.91

 

$

(12.77)

 

 

 

 

 

 

 

 

 

 

Weighted average number of common shares

 

1,000

 

 

1,000

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

The accompanying footnotes are an integral part of these financial statements.

 

F-2

 



 

 

 

 

 

 

GRANT ENTERPRISES, INC.

 

 

 

 

 

STATEMENT OF STOCKHOLERS EQUITY

 

 

 

 

 

As of March 31, 2005

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

ADDITIONAL

 

RETAINED

 

 

 

 

 

COMMON

 

PAR

 

PAID IN

 

EARNINGS

 

TOTAL

 

 

 

SHARES

 

VALUE

 

CAPITAL

 

(DEFECIT)

 

EQUITY

 

 

 

 

 

 

 

 

 

 

 

 

Balance, December 31, 2004

1,400

$

1,400

$

52,218

$

272

$

53,890

 

 

 

 

 

 

 

 

 

 

 

 

Net income (loss)

 

 

 

 

 

 

 

7,909

 

7,909

 

 

 

 

 

 

 

 

 

 

 

 

Balance, March 31, 2005

1,400

$

1,400

$

52,218

$

8,181

$

61,799

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

The accompanying footnotes are an integral part of these financial statements.

 

F-3

 



 

 

 

 

 

 

 

GRANT ENTERPRISES, INC.

 

 

 

 

 

 

 

 

 

STATEMENTS OF CASH FLOWS

 

 

 

 

 

 

 

 

 

For the three months ending March 31, 2005 and 2004

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

CASH FLOWS FROM OPERATING ACTIVITIES

 

3/31/2005

 

 

3/31/2004

 

 

 

 

 

 

 

 

 

 

 

Net income (loss)

 

 

$

7,909

 

$

(12,771)

 

 

 

 

 

 

 

 

 

 

 

Adjustments to reconcile net income to net cash

 

 

 

 

 

 

provided by (used in) operating activities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Depreciation

 

 

 

5,127

 

 

1,463

 

(Increase) Decrease in accounts receivable

 

19,483

 

 

-

 

(Increase) Decrease in inventory

 

-

 

 

22,000

 

(Increase) Decrease in deposits

 

-

 

 

-

 

Increase (Decrease) in accounts payable

 

-

 

 

-

 

 

 

 

 

 

 

 

 

 

 

 

Total adjustments to net income

 

24,610

 

 

23,463

 

 

 

 

 

 

 

 

 

 

 

Net cash provided by (used in) operating activities

 

32,519

 

 

10,692

 

 

 

 

 

 

 

 

 

 

CASH FLOWS FROM INVESTING ACTIVITIES

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash paid for vending equipment

 

-

 

 

-

 

 

 

 

 

 

 

 

 

 

 

Net cash flows provided by (used in) investing activities

 

-

 

 

-

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

CASH FLOWS FROM FINANCING ACTIVITIES

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash paid on demand note - stockholder

 

(23,006)

 

 

(1,153)

 

Cash received on demand note - stockholder

 

3,024

 

 

251

 

 

 

 

 

 

 

 

 

 

 

Net cash provided by (used in) financing activities

 

(19,982)

 

 

(902)

 

 

 

 

 

 

 

 

 

 

CASH RECONCILIATION

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net increase (decrease) in cash

 

12,537

 

 

9,790

 

Cash - beginning balance

 

 

38,587

 

 

(36)

 

 

 

 

 

 

 

 

 

 

CASH BALANCE END OF PERIOD

 

 

$

51,124

 

$

9,754

 

 

 

 

 

 

 

 

 

 

The accompanying footnotes are an integral part of these financial statements.

F-4

 

 



 

 


GRANT ENTERPRISES, INC.

Notes to the financial statements


 

1.  Summary of Significant Accounting Policies:

Industry – Grant Enterprises, Inc. (the Company) was incorporated in the state of Delaware on September 9, 2004. At the time of incorporation the Company exchanged shares with Grant Enterprises, LLC. making Grant Enterprises, LLC. an acquired subsidiary. As the Company was the non-operating acquirer, for accounting purposes Grant Enterprises, LLC is considered the accounting acquirer. The share exchange has been accounted for as a retroactive stock split. Grant Enterprises, LLC. was organized as a Limited-Liability company on April 30, 2001 under the laws of the State of Nevada. The Company is headquartered in California. The Company is involved in the sale of and the vending service of the Kinjoy Shiatsu Massage System. This System is a chair that is marketed to private individuals as well as health and wellness businesses, including spas, health clubs, nursing, hospice, and hospital facilities and other operations where customer comfort is the highest priority. With the chair’s new vending device, the chair can be placed in high traffic areas without increasing overhead costs with additional staff or certifications. The chair is offered for sale as well as vending opportunities. The Company’s fiscal year end is December 31, a calendar year end.

Significant Accounting Policies:

The Company’s management has adopted the following accounting policies.

Revenue Recognition – Revenues resulting from the sale and vending of the chair are recognized as such sales and services are performed, in accordance with generally accepted accounting principles. Services are generally paid for when the service is being performed.

Cash and Cash Equivalents – The Company considers cash on hand and amounts on deposit with financial institutions which have original maturities of three months or less to be cash and cash equivalents.

Short-Term Investments – Short-term investments ordinarily consist of short-term debt securities acquired with cash not immediately needed in operations. Such amounts have maturities of less than one year.

Basis of Accounting - The Company’s financial statements are prepared in accordance with generally accepted accounting principles. All costs associated with software development are expensed as Research and Development costs until such time as technological feasibility has been established, after which material software development costs are capitalized and amortized over the estimated time of benefit.

Property and Equipment – Property and equipment are recorded at cost. Depreciation is computed using the straight-line method over the estimated useful lives of the various classes of assets as follows:

Machinery and equipment

.......................................

2 to 10 years

Furniture and fixtures

.......................................

5 to 10 years

 

Leasehold improvements are amortized on the straight-line basis over the lessor of the life of the asset or the term of the lease. Maintenance and repairs, as incurred, are charged to expenses; betterments and renewals are capitalized in plant and equipment accounts. Cost and accumulated depreciation applicable to

F-5

 



 

 


GRANT ENTERPRISES, INC.

Notes to the financial statements


 

items replaced or retired are eliminated from the related accounts; gain or loss on the disposition thereof is included as income.

Income Taxes –

The Company will utilize the asset and liability method to measure and record deferred income tax assets and liabilities. Deferred tax assets and liabilities reflect the future income tax effects of temporary differences between the financial statement carrying amounts of existing assets and liabilities and their respective tax bases and are measured using enacted tax rates that apply to taxable income in the years in which those temporary differences are expected to be recovered or settled. Deferred tax assets are reduced by a valuation allowance when, in the opinion of management, it is more likely than not that some portion or all of the deferred tax assets will not be realized.

Fair Value of Financial Instruments – The Company’s financial instruments include cash and cash equivalents, short-term investments, accounts receivable, accounts payable and liabilities to banks and shareholders. The carrying amount of long-term debt to banks approximates fair value based on interest rates that are currently available to the Company for issuance of debt with similar terms and remaining maturities. The carrying amounts of other financial instruments approximate their fair value because of short-term maturities.

Earnings Per Share – Basic earnings per share is computed by dividing earnings available to stockholders by the weighted-average number of shares outstanding for the period as guided by the Financial Accounting Standards Board (FASB) under Statement of Financial Accounting Standards (SFAS) No. 128, “Earnings per Shares”. Diluted EPS reflects the potential dilution of securities that could share in the earnings

Concentrations of Credit Risk- Financial instruments which potentially expose the Company to concentrations of credit risk consist principally of operating demand deposit accounts. The Company’s policy is to place its operating demand deposit accounts with high credit quality financial institutions that are insured by the FDIC.

Compensation in the form of stock – Compensation in the form of stock is accounted for as issued and valued at the inception of the compensation period or grant date. Compensation in the form of stock is then amortized as an expense to the Company over time if the Company has entered into a service contract over time. To allow for the amortization of the expense to the Company for services over the term of a contract, a contra-equity account is established to offset the value of the stock issued.

2.  Related Party Transactions:

A stockholder has been provided a loan from the Company and/or loaned the Company working capital in the form of an unsecured demand note. At March 31, 2005, the Company owed $6,762.

3.  Accounts Receivable:

The Company has balances in accounts receivable from the sale of chairs and historically has not had material amounts of bad debt write offs therefore an allowance for doubtful accounts was not established. The Company’s vending operations work on pre-paid basis and therefore have no receivables.

F-6

 



 

 


GRANT ENTERPRISES, INC.

Notes to the financial statements


 

4.  Use of Estimates:

The preparation of financial statements in conformity with generally accepted accounting principles requires management to make estimates and assumptions that effect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reporting period. Actual results could differ from those estimates.

5.  Revenue and Cost Recognition:

The Company uses the accrual basis of accounting for financial statement reporting. Revenues and costs are recognized when services are performed and expenses realized when services are performed or when obligations are incurred for period costs.

6.  Accounts Payable and Accrued Expenses:

Accounts payable and accrued expenses consist of trade payables from normal operations of the business.

7.  Operating and Capital Lease Agreements:

The Company has no short term or long term leases.

8.  Stockholder Equity:

The Company has authorized 10,000,000 shares of preferred stock at a par value of $.001 per share none of which have been issued.

The Company has authorized 100,000,000 shares of common stock at a par value of $.001 per share of which 1,400,000 shares have been issued.

Upon incorporation of the Company (September 9, 2004), 1,000,000 shares of common stock were issued in an exchange agreement for the 1,000 units (100%) of the subsidiary, Grant Enterprises, LLC, for a value of its existing capital as accounted for as a partnership. Grant Enterprises, LLC is considered the accounting acquirer and therefore the share exchange was accounted as a retroactive share exchange with the unit holders.

During September of 2004, the Company undertook a private placement offering of 400,000 shares of common stock for a value of $40,000 in cash, or $.10 per share. The Company’s managed considers the offering exempt from reporting with the U.S. Securities and Exchange Commission.

 

 

 

F-7

 



 

 


GRANT ENTERPRISES, INC.

Notes to the financial statements


 

9.  Employment Contract and Incentive Commitments:

The Company has no employment contracts and incentive commitments.

10.  Required Cash Flow Disclosure for Interest and Taxes Paid:

The Company has made no cash payments for interest or income taxes.

11.  Contingent Liabilities:

Currently the Company has not identified any contingent liabilities that may be due.

 

 

 

F-8

 

 

 

 

 


 

 

 

 

GRANT ENTERPRISES, INC.

 

 

CONSOLIDATED FINANCIAL STATEMENTS

 

 

 

 

AS OF DECEMBER 31, 2004 AND 2003

 

 

 

 

 

 

 

 

 

 

 



 

 

GRANT ENTERPRISES, INC.

 

 

Consolidated Financial Statements Table of Contents

 

 

 

FINANCIAL STATEMENTS

Page

 

 

 

 

Independent Auditors Report

1

 

 

 

Balance Sheet

2

 

 

 

 

Statement of Operations and Retained Deficit

3

 

 

 

 

Statement of members capital

4

 

 

 

 

Cash Flow Statement

5

 

 

 

 

Notes to the Financial Statements

6-8

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 



 

 

REPORT OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM

 

 

To The Board of Directors

Grant Enterprises, Inc.

 

 

We have audited the accompanying balance sheet of Grant Enterprises, Inc. as of December 31, 2004 and 2003, and the related statement of operations, equity and cash flows for the twelve months then ending. These financial statements are the responsibility of the Company’s management. Our responsibility is to express an opinion on these financial statements based on our audit.

 

We conducted our audit in accordance with the standards of the Public Company Accounting Oversight Board (United States). Those standards require that we plan and perform the audit to obtain reasonable assurance about whether the financial statements are free of material misstatement. An audit includes examining, on a test basis, evidence supporting the amounts and disclosures in the financial statements. An audit also includes assessing the accounting principles used and significant estimates made by management, as well as evaluating the overall financial statement presentation. We believe that our audit provides a reasonable basis for our opinion.

 

In our opinion, the financial statements referred to above present fairly, in all material respects, the financial position of Grant Enterprises, Inc., as of December 31, 2004 and 2003, and the results of its operations and its cash flows for the twelve months ending December 31, 2004 and 2003 in conformity with U.S. generally accepted accounting principles.

 

 

 

Gately & Associates, LLC

Altamonte Springs, FL

February 12, 2005

 

F-1

 

 



 

 

 

 

 

 

GRANT ENTERPRISES, INC.

 

 

 

 

 

 

 

 

 

BALANCE SHEET

 

 

 

 

 

 

 

 

 

As of December 31, 2004 and December 31, 2003

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

ASSETS

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

CURRENT ASSETS

 

 

 

 

12/31/2004

 

 

12/31/2003

 

 

 

 

 

 

 

 

 

 

 

Cash

 

 

 

$

38,587

 

$

-

 

Accounts receivable

 

 

 

22,246

 

 

-

 

Inventory

 

 

 

 

-

 

 

22,000

 

 

 

 

 

 

 

 

 

 

 

 

Total Current Assets

 

 

60,833

 

 

22,000

 

 

 

 

 

 

 

 

 

 

PROPERY AND EQUIPMENT

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Vending equipment

 

 

 

81,863

 

 

53,479

 

Less: accumulated depreciation

 

 

(52,482)

 

 

(45,821)

 

 

 

 

 

 

 

 

 

 

 

 

Total Property and Equipment

 

29,381

 

 

7,658

 

 

 

 

 

 

 

 

 

 

OTHER ASSETS

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Deposits

 

 

 

 

137

 

 

137

 

 

 

 

 

 

 

 

 

 

 

 

Total Other Assets

 

 

137

 

 

137

 

 

 

 

 

 

 

 

 

 

 

 

TOTAL ASSETS

 

$

90,351

 

$

29,795

 

 

 

 

 

 

 

 

 

 

 

 

 

LIABILITIES AND STOCKHOLDERS’ EQUITY

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

CURRENT LIABILITIES

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Accounts payable

 

 

$

-

 

$

-

 

Cash overdraft

 

 

 

-

 

 

36

 

Demand note payable - stockholder

 

36,461

 

 

13,074

 

 

 

 

 

 

 

 

 

 

 

 

Total Current Liabilities

 

 

36,461

 

 

13,110

 

 

 

 

 

 

 

 

 

 

STOCKHOLDERS’ EQUITY

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Preferred stock, $.001 par value;

 

 

 

 

 

 

 

10,000,000 authorized, none issued

 

-

 

 

-

 

 

 

 

 

 

 

 

 

 

 

Common stock, $.001 par value;

 

 

 

 

 

 

 

100,000,000 authorized, 1,400,000 issued

 

 

 

 

 

 

and 1,000,000 issued, respectively

 

1,400

 

 

1,000

 

 

 

 

 

 

 

 

 

 

 

Additional paid in capital

 

 

52,218

 

 

12,618

 

 

 

 

 

 

 

 

 

 

 

Retained earnings

 

 

 

272

 

 

3,067

 

 

 

 

 

 

 

 

 

 

 

 

Total Stockholders’ Equity

 

53,890

 

 

16,685

 

 

 

 

 

 

 

 

 

 

 

 

TOTAL LIABILITIES AND EQUITY

$

90,351

 

$

29,795

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

The accompanying footnotes are an integral part of these financial statements.

F-2

 



 

 

 

 

 

 

GRANT ENTERPRISES, INC.

 

 

 

 

 

 

 

 

 

STATEMENTS OF OPERATIONS

 

 

 

 

 

 

 

 

 

For the twelve months ending December 31, 2004 and 2003

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

12/31/2004

 

 

12/31/2003

 

 

 

 

 

 

 

 

 

 

REVENUE

 

 

 

$

115,522

 

$

108,645

 

 

 

 

 

 

 

 

 

 

COST OF SALES

 

 

 

 

42,000

 

 

31,324

 

 

 

 

 

 

 

 

 

 

GROSS PROFIT OR (LOSS)

 

 

 

73,522

 

 

77,321

 

 

 

 

 

 

 

 

 

 

GENERAL AND ADMINISTRATIVE EXPENSES

 

76,317

 

 

74,254

 

 

 

 

 

 

 

 

 

 

OPERATING INCOME

 

 

 

(2,795)

 

 

3,067

 

 

 

 

 

 

 

 

 

 

NET INCOME (LOSS)

 

 

$

(2,795)

 

$

3,067

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Earnings (loss) per share, basic

 

$

(0.00)

 

$

0.00

 

 

 

 

 

 

 

 

 

 

Weighted average number of common shares

 

1,100,000

 

 

1,000,000

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

The accompanying footnotes are an integral part of these financial statements.

F-3

 



 

 

 

 

 

 

 

GRANT ENTERPRISES, INC.

 

 

 

 

 

STATEMENT OF STOCKHOLDERS’ EQUITY

 

 

 

 

 

As of December 31, 2004

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

ADDITIONAL

 

 

RETAINED

 

 

 

 

 

 

 

COMMON

 

PAR

 

 

PAID IN

 

 

EARNINGS

 

 

TOTAL

 

 

 

 

STOCK

 

VALUE

 

 

CAPITAL

 

 

(DEFICIT)

 

 

EQUITY

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance, December 31, 2002

 

1,000

$

-

 

$

13,618

 

$

-

 

$

13,618

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Retroactive share issuance

 

 

 

 

 

 

 

 

 

 

 

 

 

treated as a stock split

 

 

 

 

 

 

 

 

 

 

 

 

 

upon merger on Sep. 9, 2004

 

(1,000)

 

 

 

 

(1,000)

 

 

 

 

 

(1,000)

at par value, $.001 per share.

 

1,000,000

 

1,000

 

 

 

 

 

 

 

 

1,000

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net income (loss)

 

 

 

 

 

 

 

 

 

 

3,067

 

 

3,067

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance, December 31, 2003

 

1,000,000

 

1,000

 

 

12,618

 

 

3,067

 

 

16,685

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Stock subscribed for during

 

 

 

 

 

 

 

 

 

 

 

 

 

September 2004 at $.10

 

 

 

 

 

 

 

 

 

 

 

 

 

per share.

 

 

400,000

 

400

 

 

39,600

 

 

 

 

 

40,000

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net income (loss)

 

 

 

 

 

 

 

 

 

 

(2,795)

 

 

(2,795)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance, December 31, 2004

 

1,400,000

$

1,400

 

$

52,218

 

$

272

 

$

53,890

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

The accompanying footnotes are an integral part of these financial statements.

F-4

 



 

 

 

 

 

 

GRANT ENTERPRISES, INC.

 

 

 

 

 

 

 

 

 

 

 

STATEMENTS OF CASH FLOWS

 

 

 

 

 

 

 

 

 

 

 

For the twelve months ending December 31, 2004 and 2003

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

CASH FLOWS FROM OPERATING ACTIVITIES

 

 

 

12/31/2004

 

 

12/31/2003

 

 

 

 

 

 

 

 

 

 

 

 

 

Net income (loss)

 

 

 

 

$

(2,795)

 

$

3,067

 

 

 

 

 

 

 

 

 

 

 

 

 

Adjustments to reconcile net income to net cash

 

 

 

 

 

 

 

provided by (used in) operating activities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Depreciation

 

 

 

 

 

20,992

 

 

6,336

 

(Increase) Decrease in accounts receivable

 

 

(22,246)

 

 

-

 

(Increase) Decrease in inventory

 

 

 

 

-

 

 

(22,000)

 

Increase (Decrease) in accounts payable

 

 

-

 

 

-

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total adjustments to net income

 

 

(1,254)

 

 

(15,664)

 

 

 

 

 

 

 

 

 

 

 

 

 

Net cash provided by (used in) operating activities

 

 

(4,049)

 

 

(12,597)

 

 

 

 

 

 

 

 

 

 

 

 

CASH FLOWS FROM INVESTING ACTIVITIES

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash paid for equipment

 

 

 

 

(33,697)

 

 

(2,233)

 

 

 

 

 

 

 

 

 

 

 

 

 

Net cash flows provided by (used in) investing activities

 

(33,697)

 

 

(2,233)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

CASH FLOWS FROM FINANCING ACTIVITIES

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash received from stock issuance

 

 

 

 

40,000

 

 

-

 

Cash received as demand note

 

 

 

 

36,369

 

 

13,835

 

 

 

 

 

 

 

 

 

 

 

 

 

Net cash provided by (used in) financing activities

 

 

76,369

 

 

13,835

 

 

 

 

 

 

 

 

 

 

 

 

CASH RECONCILIATION

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net increase (decrease) in cash

 

 

 

 

38,623

 

 

(995)

 

Cash - beginning balance

 

 

 

 

(36)

 

 

959

 

 

 

 

 

 

 

 

 

 

 

 

CASH BALANCE END OF PERIOD

 

 

 

$

38,587

 

$

(36)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

The accompanying footnotes are an integral part of these financial statements.

F-5

 

 



 

 

 


GRANT ENTERPRISES, INC.

Notes to the financial statements


 

1.  Summary of Significant Accounting Policies:

 

Industry – Grant Enterprises, Inc. (the Company) was incorporated in the state of Delaware on September 9, 2004. At the time of incorporation the Company exchanged shares with Grant Enterprises, LLC. making Grant Enterprises, LLC. an acquired subsidiary. As the Company was the non-operating acquirer, for accounting purposes Grant Enterprises, LLC is considered the accounting acquirer. The share exchange has been accounted for as a retroactive stock split. Grant Enterprises, LLC. was organized as a Limited-Liability company on April 30, 2001 under the laws of the State of Nevada. The Company is headquartered in California. The Company is involved in the sale of and the vending service of the Kinjoy Shiatsu Massage System. This System is a chair that is marketed to private individuals as well as health and wellness businesses, including spas, health clubs, nursing, hospice, and hospital facilities and other operations where customer comfort is the highest priority. With the chair’s new vending device, the chair can be placed in high traffic areas without increasing overhead costs with additional staff or certifications. The chair is offered for sale as well as vending opportunities. The Company’s fiscal year end is December 31, a calendar year end.

Significant Accounting Policies:

The Company’s management has adopted the following accounting policies.

Revenue Recognition – Revenues resulting from the sale and vending of the chair are recognized as such sales and services are performed, in accordance with generally accepted accounting principles. Services are generally paid for when the service is being performed.

Cash and Cash Equivalents – The Company considers cash on hand and amounts on deposit with financial institutions which have original maturities of three months or less to be cash and cash equivalents.

Short-Term Investments – Short-term investments ordinarily consist of short-term debt securities acquired with cash not immediately needed in operations. Such amounts have maturities of less than one year.

Basis of Accounting - The Company’s financial statements are prepared in accordance with generally accepted accounting principles. All costs associated with software development are expensed as Research and Development costs until such time as technological feasibility has been established, after which material software development costs are capitalized and amortized over the estimated time of benefit.

Property and Equipment – Property and equipment are recorded at cost. Depreciation is computed using the straight-line method over the estimated useful lives of the various classes of assets as follows:

 

Machinery and equipment

.......................................

2 to 10 years

Furniture and fixtures

.......................................

5 to 10 years

 

Leasehold improvements are amortized on the straight-line basis over the lessor of the life of the asset or the term of the lease. Maintenance and repairs, as incurred, are charged to expenses; betterments and renewals are capitalized in plant and equipment accounts. Cost and accumulated depreciation applicable to

 

F-6

 



 

 


GRANT ENTERPRISES, INC.

Notes to the financial statements


 

items replaced or retired are eliminated from the related accounts; gain or loss on the disposition thereof is included as income.

Income Taxes –

The Company will utilize the asset and liability method to measure and record deferred income tax assets and liabilities. Deferred tax assets and liabilities reflect the future income tax effects of temporary differences between the financial statement carrying amounts of existing assets and liabilities and their respective tax bases and are measured using enacted tax rates that apply to taxable income in the years in which those temporary differences are expected to be recovered or settled. Deferred tax assets are reduced by a valuation allowance when, in the opinion of management, it is more likely than not that some portion or all of the deferred tax assets will not be realized.

Fair Value of Financial Instruments – The Company’s financial instruments include cash and cash equivalents, short-term investments, accounts receivable, accounts payable and liabilities to banks and shareholders. The carrying amount of long-term debt to banks approximates fair value based on interest rates that are currently available to the Company for issuance of debt with similar terms and remaining maturities. The carrying amounts of other financial instruments approximate their fair value because of short-term maturities.

Earnings Per Share – Basic earnings per share is computed by dividing earnings available to stockholders by the weighted-average number of shares outstanding for the period as guided by the Financial Accounting Standards Board (FASB) under Statement of Financial Accounting Standards (SFAS) No. 128, “Earnings per Shares”. Diluted EPS reflects the potential dilution of securities that could share in the earnings

Concentrations of Credit Risk- Financial instruments which potentially expose the Company to concentrations of credit risk consist principally of operating demand deposit accounts. The Company’s policy is to place its operating demand deposit accounts with high credit quality financial institutions that are insured by the FDIC.

Compensation in the form of stock – Compensation in the form of stock is accounted for as issued and valued at the inception of the compensation period or grant date. Compensation in the form of stock is then amortized as an expense to the Company over time if the Company has entered into a service contract over time. To allow for the amortization of the expense to the Company for services over the term of a contract, a contra-equity account is established to offset the value of the stock issued.

2.  Related Party Transactions:

A stockholder has been provided a loan from the Company and/or loaned the Company working capital in the form of an unsecured demand note. At December 31, 2004 and 2003 the Company owed $ 36,461 and $13,074, respectively.

  3.  Accounts Receivable:

The Company has balances in accounts receivable from the sale of chairs and historically has not had material amounts of bad debt write offs therefore an allowance for doubtful accounts was not established. The Company’s vending operations work on pre-paid basis and therefore have no receivables.

 

 

F-7

 



 

 


GRANT ENTERPRISES, INC.

Notes to the financial statements


 

4.  Use of Estimates:

The preparation of financial statements in conformity with generally accepted accounting principles requires management to make estimates and assumptions that effect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reporting period. Actual results could differ from those estimates.

5.  Revenue and Cost Recognition:

The Company uses the accrual basis of accounting for financial statement reporting. Revenues and costs are recognized when services are performed and expenses realized when services are performed or when obligations are incurred for period costs.

6.  Accounts Payable and Accrued Expenses:

Accounts payable and accrued expenses consist of trade payables from normal operations of the business.

7.  Operating and Capital Lease Agreements:

The Company has no short term or long term leases.

8.  Stockholder Equity:

The Company has authorized 10,000,000 shares of preferred stock at a par value of $.001 per share none of which have been issued.

The Company has authorized 100,000,000 shares of common stock at a par value of $.001 per share of which 1,400,000 shares have been issued.

Upon incorporation of the Company (September 9, 2004), 1,000,000 shares of common stock were issued in an exchange agreement for the 1,000 units (100%) of the subsidiary, Grant Enterprises, LLC, for a value of its existing capital as accounted for as a partnership. Grant Enterprises, LLC is considered the accounting acquirer and therefore the share exchange was accounted as a retroactive share exchange with the unit holders.

During September of 2004, the Company undertook a private placement offering of 400,000 shares of common stock for a value of $40,000, or $.10 per share. All of the offered shares have been subscribed for and are accounted for as issued. A stock subscription receivable has been recorded for these shares.

 

 

 

 

 

 

F-8

 



 

 


GRANT ENTERPRISES, INC.

Notes to the financial statements


 

9.  Employment Contract and Incentive Commitments:

The Company has no employment contracts and incentive commitments.

10.  Required Cash Flow Disclosure for Interest and Taxes Paid:

The Company has made no cash payments for interest or income taxes.

11.  Contingent Liabilities:

Currently the Company has not identified any contingent liabilities that may be due.

 

 

 

 

 

 

 

F-9

 

 

 

 



 

 

GRANT ENTERPRISES, INC.

400,000 Shares Common Stock

 

PROSPECTUS

 

YOU SHOULD RELY ONLY ON THE INFORMATION CONTAINED IN THIS DOCUMENT OR THAT WE HAVE REFERRED YOU TO. WE HAVE NOT AUTHORIZED ANYONE TO PROVIDE YOU WITH INFORMATION THAT IS DIFFERENT. THIS PROSPECTUS IS NOT AN OFFER TO SELL COMMON STOCK AND IS NOT SOLICITING AN OFFER TO BUY COMMON STOCK IN ANY STATE WHERE THE OFFER OR SALE IS NOT PERMITTED.

 

Until _____________, all dealers that effect transactions in these securities whether or not participating in this offering, may be required to deliver a prospectus. This is in addition to the dealers obligation to deliver a prospectus when acting as underwriters and with respect to their unsold allotments or subscriptions.

 

 

21

 



 

 

 

PART II

 

INFORMATION NOT REQUIRED IN THE PROSPECTUS

 

ITEM 24. INDEMNIFICATION OF DIRECTORS AND OFFICERS

 

Section of the Delaware Statutes provides for the indemnification of officers, directors, employees, and agents. A corporation shall have power to indemnify any person who was or is a party to any proceeding (other than an action by, or in the right of, the corporation), by reason of the fact that he or she is or was a director, officer, employee, or agent of the corporation or is or was serving at the request of the corporation as a director, officer, employee, or agent of another corporation, partnership, joint venture, trust, or other enterprise against liability incurred in connection with such proceeding, including any appeal thereof, if he or she acted in good faith and in a manner he or she reasonably believed to be in, or not opposed to, the best interests of

the corporation and, with respect to any criminal action or proceeding, had no reasonable cause to believe his or her conduct was unlawful. The termination of any proceeding by judgment, order, settlement, or conviction or upon a plea of nolo contendere or its equivalent shall not, of itself, create a presumption that the person did not act in good faith and in a manner which he or she reasonably believed to be in, or not opposed to, the best interests of the corporation or, with respect to any criminal action or proceeding, had reasonable cause to believe that his or her conduct was unlawful.

 

We have agreed to indemnify each of our directors and certain officers against certain liabilities, including liabilities under the Securities Act of 1933.Insofar as indemnification for liabilities arising under the Securities Act of1933 may be permitted to our directors, officers and controlling persons pursuant to the provisions described above, or otherwise, we have been advised that in the opinion of the Securities and Exchange Commission such indemnification is against public policy as expressed in the Securities Act of1933 and is, therefore, unenforceable. In the event that a claim for indemnification against such liabilities (other than our payment of expenses incurred or paid by our director, officer or controlling person in the successful defense of any action, suit or proceeding) is asserted by such director, officer or controlling person in connection with the securities being registered, we will, unless in the opinion of our counsel the matter has been settled by controlling precedent, submit to a court of appropriate jurisdiction the question whether such indemnification by it is against public policy as expressed in the Securities Act and will be governed by the final adjudication of such issue.

 

 

II-1

 



 

 

ITEM 25. OTHER EXPENSES OF ISSUANCE AND DISTRIBUTION

 

 

Securities and Exchange Commission registration fee

$

4.89

 

 

 

Federal Taxes

$

0

State Taxes and Fees

$

0

Transfer Agent Fees

$

5,000.00

Accounting fees and expenses

$

5,000.00

Legal fees and expenses

$

10,000.00

Blue Sky fees and expenses

$

0

Miscellaneous

$

0

Total

$

20,004.89

 

 

All amounts are estimates other than the Commission’s registration fee. We are paying all expenses of the offering listed above. No portion of these expenses will be borne by the selling shareholders. The selling shareholders, however, will pay any other expenses incurred in selling their common stock, including any brokerage commissions or costs of sale.

 

ITEM 26. RECENT SALES OF UNREGISTERED SECURITIES

 

On September 12, 2004, we issued a total of 1,000,000 shares of our common stock to Richard Carrigan. Such shares were issued pursuant to the Stock Purchase Agreement and Share Exchange between us and Grant Enterprises, LLC. and were issued in reliance on an exemption from registration under Section 4(2) of the Securities Act of 1933.

 

These shares of our common stock qualified for exemption under Section 4(2) of the Securities Act of 1933 since the issuance shares by us did not involve a public offering. The offering was not a “public offering” as defined in Section4(2) due to the insubstantial number of persons involved in the deal, size of the offering, manner of the offering and number of shares offered. We did not undertake an offering in which we sold a high number of shares to a high number of investors. In addition, Richard Carrigan had the necessary investment intent as required by Section 4(2) since he agreed to and received a share certificate bearing a legend stating that such shares are restricted pursuant to Rule 144 of the 1933 Securities Act. This restriction ensures that these shares would not be immediately redistributed into the market and therefore not be part of a “public offering.” Based on an analysis of the above factors, we have met the requirements to qualify for exemption under Section 4(2) of the Securities Act of 1933 for this transaction.

 

In December 2004, we completed a Regulation D, Rule 506 Offering in which we issued a total of 400,000 shares of our common stock to a total of 41 investors at a price per share of $.10 for an aggregate offering price of $40,000.

 

 

II-2

 



 

 

The following sets forth the identity of the class of persons to whom we sold these shares and the amount of shares for each shareholder:

 

Nick Allotta

8,000

Neville A. Anklesaria

10,000

Aileen Carrigan

5,000

Patrick E. Carrigan

5,000

Richard S. Carrigan

5,000

Trith Dadlani

17,000

Trent Day

5,250

Mit Ebeling

8,000

Shireen Ervine

15,000

James B. Ford

10,000

Richard Frey

3,500

Anthony Geisbauer

5,000

Adrianna R. Hunter

5,000

Hector M. Juarez

5,000

Samar Khan

5,000

John C. Kughn

12,000

William Kundson

5,000

David G. Marhefka

15,000

Charles Marquez

5,000

Deepak R. Mehta

16,000

Dennis L. Miller

5,000

Dale M. Moore

20,000

Mark Orslock

5,000

Amy D. Otto

7,500

Yaron Vidan Peled

19,000

Neville Ankle Saria

10,000

Carol K. Schilcher

10,000

Aaron Scoby

16,000

Melody A. Seebeck

25,000

Bussaya Srichai

28,750

Montri Srichai

5,000

Jirawan Staehr

5,000

Steven Staehr

12,500

Jirasauk Starut

5,250

Tidd Starut

11,000

Shane Sterner

5,000

Mark Stidham

12,000

David Turner

5,000

John A. Vahosky

18,000

Brian Vargo

5,250

Gloria Whelton

5,000

Diane L. Wright

10,000

 

 

II-3

 



 

 

The Common Stock issued in our Regulation D, Rule 506 Offering was issued in a transaction not involving a public offering in reliance upon an exemption from registration provided by Rule 506 of Regulation D of the Securities Act of 1933.In accordance with Section 230.506 (b)(1) of the Securities Act of 1933, these shares qualified for exemption under the Rule 506 exemption for this offerings since it met the following requirements set forth in Reg. ss.230.506:

 

(A)

No general solicitation or advertising was conducted by us in connection with the   offering of any of the Shares.

 

 

(B)

At the time of the offering we were not: (1) subject to the reporting requirements of Section 13 or 15 (d) of the Exchange Act; or (2) an “investment company” within the meaning of the federal securities laws.

 

 

(C)

Neither we, nor any of our predecessors, nor any of our directors, nor any beneficial owner of 10% or more of any class of our equity securities, nor any promoter currently connected with us in any capacity has been convicted within the past ten years of any felony in connection with the purchase or sale of any security.

 

 

(D)

The offers and sales of securities by us pursuant to the offerings were not attempts to evade any registration or resale requirements of the securities laws of the United States or any of its states.

 

 

(E)

None of the investors are affiliated with any of our directors, officers or promoters or any beneficial owner of 10% or more of our securities.

 

Please note that pursuant to Rule 506, all shares purchased in the Regulation D Rule 506 offering completed in December 2004 were restricted in accordance with Rule 144 of the Securities Act of 1933.

 

We have never utilized an underwriter for an offering of our securities. Other than the securities mentioned above, we have not issued or sold any securities.

 

ITEM 27. EXHIBITS.

 

EXHIBIT

 

NUMBER

DESCRIPTION

 

 

3.1

Articles of Incorporation

3.2

By-Laws

5.1

Opinion of Anslow & Jaclin, LLP

21

Subsidiaries

23.1

Consent of Gately & Associates

23.2

Consent of Counsel, as in Exhibit 5.1

 

 

 

II-4

 



 

 

ITEM 28. UNDERTAKINGS.

 

The undersigned registrant hereby undertakes:

 

1.

To file, during any period in which offers or sales are being made, a post-effective   amendment to this registration statement:

 

 

 

 

 

 

(a)

To include any prospectus required by Section 10(a)(3) of the Securities Act of 1933;

 

 

(b)

To reflect in the prospectus any facts or events arising after the effective date of this registration statement, or most recent post-effective amendment, which, individually or in the aggregate, represent a fundamental change in the information set forth in this registration statement; and Notwithstanding the foregoing, any increase or decrease in volume of securities offered (if the total dollar value of securities offered would not exceed that which was registered) and any deviation From the low or high end of   the estimated maximum offering range may be reflected in the form of prospects filed with the Commission pursuant to Rule 424(b) if, in the aggregate, the changes in the volume and price represent no more than a 20% change in the maximum aggregate offering price set forth in the “Calculation of Registration Fee” table in the effective registration statement; and

 

 

 

 

 

 

(c)

To include any material information with respect to the plan of distribution not previously disclosed in this registration statement or any material change to such information in the registration statement.

 

 

 

2.

That, for the purpose of determining any liability under the Securities Act, each such post-effective amendment shall be deemed to be a new registration statement relating to the securities offered herein, and the offering of such securities at that time shall be deemed to be the initial bona fide offering thereof.

 

 

3.

To remove from registration by means of a post-effective amendment any of the   securities being registered hereby which remain unsold at the termination of the offering.

 

Insofar as indemnification for liabilities arising under the Securities Act maybe permitted to our directors, officers and controlling persons pursuant to the provisions above, or otherwise, we have been advised that in the opinion of the Securities and Exchange Commission such indemnification is against public policy as expressed in the Securities Act, and is, therefore, unenforceable. In the event that a claim for indemnification against such liabilities, other than the payment by us of expenses incurred or paid by one of our directors, officers, or controlling persons in the successful defense of any action, suit or proceeding, is asserted by one of our directors, officers, or controlling persons in connection with the securities being registered, we will, unless in the opinion of our counsel the matter has been settled by controlling precedent, submit to a court of appropriate jurisdiction the question whether such indemnification is against public policy as expressed in the Securities Act, and we will be governed by the final adjudication of such issue.

 

 

II-5

 



 

 

SIGNATURES

 

In accordance with the requirements of the Securities Act of 1933, the registrant certifies that it has reasonable grounds to believe that it meets all of the requirements for filing on Form SB-2 and authorized this registration statement to be signed on its behalf by the undersigned, in the City of Santa Monica, State of California on August 5, 2005.

 

By:

/s/ Shahin Shadmer

 

 

SHAHIN SHADMER

 

 

President, Chief Executive Officer,

 

 

Chief Financial Officer and

 

 

Chairman of the Board of Directors

 

POWER OF ATTORNEY

 

ALL MEN BY THESE PRESENT, that each person whose signature appears below constitutes and appoints Shahin Shadmer, true and lawful attorney-in-fact and agent, with full power of substitution and re-substitution, for him and in his name, place and stead, in any and all capacities, to sign any and all pre- or post-effective amendments to this registration statement, and to file the same with all exhibits thereto, and other documents in connection therewith, with the Securities and Exchange Commission, granting unto said attorneys-in-fact and agents, and each of them, full power and authority to do and perform each and every act and thing requisite or necessary to be done in and about the premises, as fully to all intents and purposes as he might or could do in person, hereby ratifying and confirming all that said attorneys-in-fact and agents, or any one of them, or their or his substitutes, may lawfully do or cause to be done by virtue hereof. In accordance with the requirements of the Securities Act of1933, this registration statement was signed by the following persons in the capacities and on the dates stated.

 

 

By:

/s/ Shahin Shadmer

President, Chief Executive Officer,

 

 

Shahin Shadmer

Chief Financial Officer and

 

 

Chairman of the Board of Directors

 

 

Dated: August 5, 2005

 

II-6