XML 54 R34.htm IDEA: XBRL DOCUMENT v3.3.0.814
CREDIT LINE AND NOTES PAYABLE (Additional Information) (Detail) - USD ($)
1 Months Ended 3 Months Ended 9 Months Ended
Aug. 03, 2015
May. 18, 2015
Dec. 31, 2013
Nov. 19, 2013
Jul. 29, 2010
Sep. 30, 2015
Sep. 30, 2015
Dec. 31, 2014
Dec. 31, 2010
Notes Payable [Line Items]                  
Class of Warrant or Right, Number of Securities Called by Warrants or Rights           455,514 455,514    
Line of Credit, Current           $ 2,000,000 $ 2,000,000 $ 2,050,000  
Amortization of Financing Costs             300,000    
Delayed Draw Loan [Member]                  
Notes Payable [Line Items]                  
Long-term Debt, Fair Value           $ 2,400,000 $ 2,400,000    
Series D Convertible Preferred Stock [Member]                  
Notes Payable [Line Items]                  
Preferred Stock Shares Issued           10 10 10  
Convertible Preferred Stock, Shares Issued upon Conversion           752,808 752,808    
Debt Issuance Cost           $ 400,000      
Long-term Debt, Fair Value           2,800,000 $ 2,800,000    
Debt Instrument, Unamortized Discount           1,500,000 $ 1,500,000    
Monroe Credit Agreement [Member]                  
Notes Payable [Line Items]                  
Debt Instrument, Maturity Date   May 18, 2020              
Debt Instrument, Periodic Payment $ 1,400,000 $ 11,300,000              
Debt Instrument, Face Amount   $ 25,000,000              
Line of Credit Facility, Interest Rate Description   interest at a rate of the one-month LIBOR plus 9%              
Debt Instrument, Term   5 years              
Line of Credit Facility, Covenant Terms             a fixed charge coverage ratio of 1.25 to 1.00; (ii) a senior debt to EBITDA ratio of 4.50 to 1.00, decreasing to 1.50 to 1.00 over the term of the loans; and (iii) a twelve month trailing EBITDA, measured quarterly, in the amount of $4,750,000, increasing to $7.0 million over the term of the loans    
Line of Credit Facility, Frequency of Payment and Payment Terms             quarterly amortization payments on the last day of each calendar quarter in an aggregate principal amount equal to 0.625% of the original principal amount of the Delayed Draw Loan, increasing to 1.25% on March 31, 2016, and increasing to 2.5% on March 31, 2017, with the balance payable on the maturity date of May 18, 2020.    
Line of Credit Facility, Description             $5.0 million and (ii) the sum of 85% of all eligible accounts receivable plus 60% of all eligible inventory    
Debt Instrument, Periodic Payment Terms, Balloon Payment to be Paid 1,500,000                
Debt Issuance Cost 100,000                
Debt Instrument, Annual Principal Payment $ 2,000,000                
Monroe Credit Agreement [Member] | Series D Preferred Stock [Member]                  
Notes Payable [Line Items]                  
Line of Credit Facility, Interest Rate Description             1    
Preferred Stock Shares Issued   10              
Convertible Preferred Stock, Shares Issued upon Conversion   752,807.8              
Monroe Credit Agreement [Member] | Quarterly Repayments Beginning on June 30, 2015 through March 31, 2016 [Member]                  
Notes Payable [Line Items]                  
Debt Instrument, Periodic Payment   $ 113,000              
Monroe Credit Agreement [Member] | Quarterly Repayments Beginning On June 30, 2016 Through March 31, 2017 [Member]                  
Notes Payable [Line Items]                  
Debt Instrument, Periodic Payment   225,000              
Monroe Credit Agreement [Member] | Quarterly Repayments Of Beginning on June 30, 2017 through March 31, 2020 [Member]                  
Notes Payable [Line Items]                  
Debt Instrument, Periodic Payment   450,000              
Monroe Credit Agreement [Member] | Revolving Credit Facility [Member]                  
Notes Payable [Line Items]                  
Debt Instrument, Face Amount   5,000,000              
Monroe Credit Agreement [Member] | Secured Debt [Member]                  
Notes Payable [Line Items]                  
Debt Instrument, Face Amount   18,000,000              
Monroe Credit Agreement [Member] | Legal Reserve Delayed Draw Term Loan [Member]                  
Notes Payable [Line Items]                  
Debt Instrument, Face Amount   $ 2,000,000              
TD Bank [Member]                  
Notes Payable [Line Items]                  
Line of Credit Facility, Maximum Borrowing Capacity           5,000,000 $ 5,000,000    
Line of Credit Facility, Interest Rate During Period             10.00%    
Line of Credit, Current           2,000,000 $ 2,000,000    
Line of Credit Facility, Remaining Borrowing Capacity           2,900,000 2,900,000    
Promissory Notes Payable [Member]                  
Notes Payable [Line Items]                  
Debt Instrument, Interest Rate, Stated Percentage       2.00%          
Debt Instrument, Maturity Date       Oct. 15, 2018          
Debt Instrument, Periodic Payment       $ 215,000          
Debt Instrument, Face Amount       $ 1,075,000          
Subordinated Term Loan [Member]                  
Notes Payable [Line Items]                  
Debt Instrument, Maturity Date     Jun. 30, 2016            
Class of Warrant or Right, Number of Securities Called by Warrants or Rights     455,514           160,000
Class of Warrant or Right, Exercise Price of Warrants or Rights     $ 0.01           $ 1.50
Warrants Not Settleable in Cash, Fair Value Disclosure           18,000 18,000    
Term Loan [Member]                  
Notes Payable [Line Items]                  
Debt Instrument, Unamortized Discount           $ 400,000 $ 400,000    
Granite Creek Partners Agent Llc [Member]                  
Notes Payable [Line Items]                  
Subordinated Borrowing, Interest Rate         11.00%        
Debt Instrument, Maturity Date         Jun. 30, 2016        
Debt Instrument Convertible Number Of Equity Instrument         2,666,667        
Debt Instrument, Convertible, Conversion Price         $ 3.19        
Issuance Of Loan         $ 8,500,000