XML 36 R6.htm IDEA: XBRL DOCUMENT v2.4.1.9
Condensed Consolidated Statements of Cash Flows (USD $)
In Thousands, unless otherwise specified
3 Months Ended
Mar. 31, 2015
Mar. 31, 2014
Cash flows from operating activities:    
Net loss $ (67)us-gaap_NetIncomeLoss $ (674)us-gaap_NetIncomeLoss
Adjustments to reconcile net loss to net cash provided by operating activities:    
Depreciation and amortization of property, plant and equipment 305us-gaap_Depreciation 374us-gaap_Depreciation
Amortization of intangible assets, debt issuance costs and debt discount 300us-gaap_AdjustmentForAmortization 549us-gaap_AdjustmentForAmortization
Non-cash interest expense 269cylu_IncreaseDecreaseNonCashInterestExpense 240cylu_IncreaseDecreaseNonCashInterestExpense
Provision for (benefit from) deferred income taxes 0us-gaap_DeferredIncomeTaxExpenseBenefit (59)us-gaap_DeferredIncomeTaxExpenseBenefit
Share-based compensation expense 101us-gaap_ShareBasedCompensation 208us-gaap_ShareBasedCompensation
Change in fair value of derivatives (29)us-gaap_IncreaseDecreaseInDerivativeLiabilities 1us-gaap_IncreaseDecreaseInDerivativeLiabilities
Change in fair value of warrant liability 20us-gaap_FairValueAdjustmentOfWarrants (947)us-gaap_FairValueAdjustmentOfWarrants
Other non-cash expenses 2us-gaap_OtherNoncashIncomeExpense 18us-gaap_OtherNoncashIncomeExpense
Changes in operating assets and liabilities:    
Accounts receivable 73us-gaap_IncreaseDecreaseInAccountsReceivable 448us-gaap_IncreaseDecreaseInAccountsReceivable
Inventories (778)us-gaap_IncreaseDecreaseInInventories (49)us-gaap_IncreaseDecreaseInInventories
Prepaid expenses and other current assets (161)us-gaap_IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets 31us-gaap_IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
Accounts payable and accrued liabilities 960us-gaap_IncreaseDecreaseInAccountsPayableAndAccruedLiabilities (172)us-gaap_IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
Accrued interest on note payable to related party 62us-gaap_IncreaseDecreaseInInterestPayableNet 62us-gaap_IncreaseDecreaseInInterestPayableNet
Deferred revenue and deferred rent 6us-gaap_IncreaseDecreaseInDeferredRevenue 85us-gaap_IncreaseDecreaseInDeferredRevenue
Income taxes payable 90us-gaap_IncreaseDecreaseInAccruedIncomeTaxesPayable 48us-gaap_IncreaseDecreaseInAccruedIncomeTaxesPayable
Net cash provided by operating activities 1,153us-gaap_NetCashProvidedByUsedInOperatingActivities 163us-gaap_NetCashProvidedByUsedInOperatingActivities
Cash flows from investing activities:    
Purchases of long-lived assets (280)us-gaap_PaymentsToAcquireProductiveAssets (91)us-gaap_PaymentsToAcquireProductiveAssets
Payments for intangibles (49)us-gaap_PaymentsToAcquireIntangibleAssets (45)us-gaap_PaymentsToAcquireIntangibleAssets
Net cash used in investing activities (329)us-gaap_NetCashProvidedByUsedInInvestingActivities (136)us-gaap_NetCashProvidedByUsedInInvestingActivities
Cash flows from financing activities:    
Net proceeds from (repayments on) line of credit (1,150)us-gaap_ProceedsFromRepaymentsOfLinesOfCredit 400us-gaap_ProceedsFromRepaymentsOfLinesOfCredit
Repayment of long term notes payable (475)us-gaap_RepaymentsOfNotesPayable (487)us-gaap_RepaymentsOfNotesPayable
Principal payments on capital lease obligations (4)cylu_RepaymentsOfCapitalLeaseObligations (3)cylu_RepaymentsOfCapitalLeaseObligations
Proceeds received from warrant exercise 0us-gaap_ProceedsFromWarrantExercises 1us-gaap_ProceedsFromWarrantExercises
Payment of preferred stock issuance costs 0us-gaap_PaymentsOfStockIssuanceCosts (34)us-gaap_PaymentsOfStockIssuanceCosts
Payment in connection with legal settlement agreement (107)us-gaap_PaymentsForLegalSettlements (107)us-gaap_PaymentsForLegalSettlements
Payment of debt issuance and deferred financing costs 0us-gaap_PaymentsOfDebtIssuanceCosts (4)us-gaap_PaymentsOfDebtIssuanceCosts
Net cash used in financing activities (1,736)us-gaap_NetCashProvidedByUsedInFinancingActivities (234)us-gaap_NetCashProvidedByUsedInFinancingActivities
Effect of exchange rate changes on cash (103)us-gaap_EffectOfExchangeRateOnCashAndCashEquivalents 0us-gaap_EffectOfExchangeRateOnCashAndCashEquivalents
Net decrease in cash (1,015)us-gaap_CashPeriodIncreaseDecrease (207)us-gaap_CashPeriodIncreaseDecrease
Cash, beginning of period 2,358us-gaap_Cash 865us-gaap_Cash
Cash, end of period $ 1,343us-gaap_Cash $ 658us-gaap_Cash