XML 79 R7.htm IDEA: XBRL DOCUMENT v2.4.1.9
Consolidated Statements of Cash Flows (USD $)
In Thousands, unless otherwise specified
12 Months Ended
Dec. 31, 2014
Dec. 31, 2013
Cash flows from operating activities:    
Net loss $ (7,716)us-gaap_NetIncomeLoss $ (15,653)us-gaap_NetIncomeLoss
Adjustments to reconcile net loss to net cash (used in) provided by operating activities:    
Depreciation and amortization of property, plant and equipment 1,367us-gaap_Depreciation 1,387us-gaap_Depreciation
Amortization of intangible assets, debt issuance costs and debt discount 2,050us-gaap_AdjustmentForAmortization 2,429us-gaap_AdjustmentForAmortization
Benefit from deferred income taxes 430us-gaap_DeferredIncomeTaxExpenseBenefit (3,328)us-gaap_DeferredIncomeTaxExpenseBenefit
Share-based compensation expense 394us-gaap_ShareBasedCompensation 773us-gaap_ShareBasedCompensation
Impairment loss on intangible assets 9,580us-gaap_ImpairmentOfIntangibleAssetsFinitelived 875us-gaap_ImpairmentOfIntangibleAssetsFinitelived
Impairment loss on goodwill 0us-gaap_GoodwillImpairmentLoss 168us-gaap_GoodwillImpairmentLoss
Change in fair value of contingent consideration 0cylu_ChangeOfBusinessAcquisitionContingentConsiderationAtFairValue 242cylu_ChangeOfBusinessAcquisitionContingentConsiderationAtFairValue
Change in fair value of derivatives 0us-gaap_IncreaseDecreaseInDerivativeLiabilities (14)us-gaap_IncreaseDecreaseInDerivativeLiabilities
Change in fair value of warrants liability (4,852)us-gaap_FairValueAdjustmentOfWarrants 525us-gaap_FairValueAdjustmentOfWarrants
Non-cash interest expense 1,017cylu_IncreaseDecreaseNonCashInterestExpense 159cylu_IncreaseDecreaseNonCashInterestExpense
Legal settlement 0us-gaap_LegalFees 2,038us-gaap_LegalFees
Uncollectible receivable - related party 0us-gaap_ProvisionForDoubtfulAccounts 3,862us-gaap_ProvisionForDoubtfulAccounts
Loss on extinguishment of debt - related party 527us-gaap_GainsLossesOnExtinguishmentOfDebt 2,142us-gaap_GainsLossesOnExtinguishmentOfDebt
Other non-cash expenses 69us-gaap_OtherNoncashIncomeExpense 127us-gaap_OtherNoncashIncomeExpense
Changes in operating assets and liabilities:    
Accounts receivable 112us-gaap_IncreaseDecreaseInAccountsReceivable 212us-gaap_IncreaseDecreaseInAccountsReceivable
Inventories 2,818us-gaap_IncreaseDecreaseInInventories (1,124)us-gaap_IncreaseDecreaseInInventories
Prepaid expenses and other current assets 157us-gaap_IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets 12us-gaap_IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
Accounts payable and accrued liabilities (3,347)us-gaap_IncreaseDecreaseInAccountsPayableAndAccruedLiabilities 2,115us-gaap_IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
Accrued interest on note payable to related party 252us-gaap_IncreaseDecreaseInInterestPayableNet 252us-gaap_IncreaseDecreaseInInterestPayableNet
Deferred revenue and deferred rent 101us-gaap_IncreaseDecreaseInDeferredRevenue 80us-gaap_IncreaseDecreaseInDeferredRevenue
Income taxes payable 723us-gaap_IncreaseDecreaseInAccruedIncomeTaxesPayable 114us-gaap_IncreaseDecreaseInAccruedIncomeTaxesPayable
Net cash provided by (used in) operating activities 3,682us-gaap_NetCashProvidedByUsedInOperatingActivities (2,607)us-gaap_NetCashProvidedByUsedInOperatingActivities
Cash flows from investing activities:    
Purchases of long-lived assets (664)us-gaap_PaymentsToAcquireProductiveAssets (813)us-gaap_PaymentsToAcquireProductiveAssets
Payments for intangibles (172)us-gaap_PaymentsToAcquireIntangibleAssets (370)us-gaap_PaymentsToAcquireIntangibleAssets
Proceeds from disposal of long-lived assets 0us-gaap_ProceedsFromMaturitiesPrepaymentsAndCallsOfHeldToMaturitySecurities 18us-gaap_ProceedsFromMaturitiesPrepaymentsAndCallsOfHeldToMaturitySecurities
Net cash used in investing activities (836)us-gaap_NetCashProvidedByUsedInInvestingActivities (1,165)us-gaap_NetCashProvidedByUsedInInvestingActivities
Cash flows from financing activities:    
Net proceeds from line of credit 450us-gaap_ProceedsFromLinesOfCredit 1,600us-gaap_ProceedsFromLinesOfCredit
Principal payments on notes payable (1,912)us-gaap_RepaymentsOfNotesPayable (2,621)us-gaap_RepaymentsOfNotesPayable
Payments of debt issuance and deferred financing costs (21)us-gaap_PaymentsOfDebtIssuanceCosts (163)us-gaap_PaymentsOfDebtIssuanceCosts
Proceeds received from issuance of preferred stock 2,000us-gaap_ProceedsFromIssuanceOfPreferredStockAndPreferenceStock 4,000us-gaap_ProceedsFromIssuanceOfPreferredStockAndPreferenceStock
Payment of preferred stock issuance costs (321)us-gaap_PaymentsOfStockIssuanceCosts (647)us-gaap_PaymentsOfStockIssuanceCosts
Proceeds received from warrant exercise 1us-gaap_ProceedsFromWarrantExercises 0us-gaap_ProceedsFromWarrantExercises
Payment in connection with legal settlement agreements (1,465)us-gaap_PaymentsForLegalSettlements (275)us-gaap_PaymentsForLegalSettlements
Principal payments on capital lease obligations (15)cylu_RepaymentsOfCapitalLeaseObligations (14)cylu_RepaymentsOfCapitalLeaseObligations
Net cash (used in) provided by financing activities (1,283)us-gaap_NetCashProvidedByUsedInFinancingActivities 1,880us-gaap_NetCashProvidedByUsedInFinancingActivities
Effect of exchange rate changes on cash (70)us-gaap_EffectOfExchangeRateOnCashAndCashEquivalents 62us-gaap_EffectOfExchangeRateOnCashAndCashEquivalents
Net increase (decrease) in cash 1,493us-gaap_CashPeriodIncreaseDecrease (1,830)us-gaap_CashPeriodIncreaseDecrease
Cash, beginning of period 865us-gaap_Cash 2,695us-gaap_Cash
Cash, end of period $ 2,358us-gaap_Cash $ 865us-gaap_Cash