XML 36 R3.htm IDEA: XBRL DOCUMENT v2.4.0.6
Consolidated Balance Sheets (USD $)
In Thousands, unless otherwise specified
Dec. 31, 2011
Dec. 31, 2010
Current assets:    
Cash $ 2,951 $ 4,086
Accounts receivable, net of allowance for doubtful accounts of $206 and $62, respectively 3,339 1,925
Inventories 11,393 9,920
Income taxes refundable 38  
Deferred income taxes 386 931
Prepaid expenses and other current assets 559 429
Total current assets 18,666 17,291
Property, plant and equipment, net 10,417 8,509
Goodwill 55,329 51,244
Other intangible assets, net 22,007 20,912
Due from related party 3,721  
Restricted cash 600  
Other noncurrent assets 154 286
Total assets 110,894 98,242
Current liabilities:    
Current portion of notes payable 1,592 1,453
Accounts payable 1,948 2,185
Accrued expenses 2,179 2,362
Notes payable to related party 250  
Current portion of capital lease obligation 43  
Income tax payable   700
Total current liabilities 6,012 6,700
Notes payable, net of current portion 18,975 22,715
Notes payable due to related parties, net of current portion   1,131
Line of credit due to related party 755  
Deferred income taxes 7,145 8,147
Contingent consideration 3,699  
Derivatives 273 365
Asset retirement obligation 175 166
Capital lease obligation, net of current portion 30  
Contingent legal obligation 3,627  
Total liabilities 40,691 39,224
Commitments and contingencies      
Stockholders' equity    
Preferred stock, $0.001 par value; 1,000,000 shares authorized, no shares issued or outstanding      
Common stock, $0.001 par value; 50,000,000 shares authorized; 18,311,228 and 15,748,570 issued and outstanding, respectively 18 16
Additional paid-in capital 100,334 89,452
Accumulated deficit (29,453) (29,780)
Accumulated other comprehensive loss (696) (670)
Total stockholders' equity 70,203 59,018
Total liabilities and stockholders' equity $ 110,894 $ 98,242