XML 65 R5.htm IDEA: XBRL DOCUMENT v2.4.0.6
CONDENSED CONSOLIDATED STATEMENT OF CASH FLOWS (USD $)
6 Months Ended
Jun. 30, 2012
Jun. 30, 2011
Cash flows from operating activities    
Net income (loss) $ (108,186) $ 41,146
Adjustments to reconcile net income (loss) to net cash provided by (used in) operating activities:    
Bad debt (recoveries) (35,072)   
Depreciation and amortization 54,517 58,352
Amortization of intangible assets 68,124   
Amortization of deferred financing costs 5,041   
Amortization of discount on convertible notes payable 14,978   
Decrease (increase) in assets:    
Accounts receivable 80,190 92,587
Other current assets 8,776   
Increase (decrease) in liabilities:    
Accounts payable 63,967 (37,787)
Accounts payable, related parties 53,969   
Accrued expenses (889) 1,291
Deferred revenues (65,022) (61,963)
Net cash provided by (used in) operating activities 140,393 93,626
Cash flows from investing activities    
Proceeds from the sale of equipment 14,175   
Purchase of equipment (145,947)   
Acquisition of subsidiaries (39,200)   
Net cash used in investing activities (170,972)   
Cash flows from financing activities    
Proceeds on capital lease obligations payable    36,831
Payments on capital lease obligations payable (17,007) (72,541)
Proceeds from notes payable, related parties 19,539 66,530
Repayment of notes payable, related parties (75,630) (74,601)
Proceeds from long term debt 293,487   
Repayment of long term debt (120,811)   
Net cash provided by (used in) financing activities 99,578 (43,781)
Net increase (decrease) in cash 68,999 49,845
Cash - beginning 12,668 40,613
Cash - ending 81,667 90,458
Supplemental disclosures:    
Interest paid 29,279 13,615
Income taxes paid      
Non-cash investing and financing activities:    
Acquisition of subsidiary in exchange for debt 460,800   
Acquisition of leased assets for debt 17,855   
Value of shares issued for conversion of debt $ 20,000