XML 59 R34.htm IDEA: XBRL DOCUMENT v2.4.0.6
Correction of Errors (Effect on Previously Issued Balance Sheet) (Details) (USD $)
Jun. 30, 2012
Dec. 31, 2011
Jun. 30, 2011
Dec. 31, 2010
Current assets:        
Cash $ 81,667 $ 12,668 $ 90,458 $ 40,613
Accounts receivable, net 103,300 148,418    
Other current assets 12,766 11,113    
Total current assets 197,733 172,199    
Property and equipment, net 240,703 145,593    
Intangible assets, net 908,474 576,598    
Goodwill 255,460 140,832    
Total assets 1,602,370 1,035,222    
Current liabilities:        
Deferred revenue 258,006 323,028    
Current maturities of capital lease obligations payable 32,767 47,515    
Current maturities of long term debt 153,569 75,565    
Total current liabilities 1,213,423 1,059,033    
Capital lease obligations payable, net of current maturities 29,412 13,816    
Long term debt, net of current maturities 984,416 499,068    
Total liabilities 2,227,251 1,571,917    
Stockholders' equity (deficit):        
Common stock 360,141 334,003    
Additional paid in capital 2,331,231 2,337,369    
Stockholders' receivable, consisting of 25,000,000 shares (1,000,000) (1,000,000)    
Accumulated deficit (2,316,253) (2,208,067)    
Total stockholders' equity (deficit) (624,881) (536,695)    
Total liabilities and stockholders' equity (deficit) 1,602,370 1,035,222    
Class A [Member]
       
Stockholders' equity (deficit):        
Common stock 335,141 309,003    
Common stock, par value per share $ 0.01 $ 0.01 $ 0.01  
Common stock, shares authorized 300,000,000 60,000,000 60,000,000  
Common stock, shares issued 33,514,012 30,900,281 30,448,294  
Common stock, shares outstanding 33,514,012 30,900,281 30,448,294  
Class B [Member]
       
Stockholders' equity (deficit):        
Common stock 25,000 25,000    
Common stock, par value per share $ 0.01 $ 0.01 $ 0.01  
Common stock, shares authorized 60,000,000 60,000,000 60,000,000  
Common stock, shares issued 2,500,000 2,500,000 2,500,000  
Common stock, shares outstanding 2,500,000 2,500,000 2,500,000  
Scenario, Previously Reported [Member]
       
Current assets:        
Cash     89,858 40,013
Accounts receivable, net     201,950  
Deferred financing cost, current     2,342  
Other current assets     8,852  
Total current assets     303,002  
Property and equipment, net     201,124  
Intangible assets, net     355,178  
Goodwill     253,588  
Prepaid Expense     1,000,000  
Total assets     2,112,892  
Current liabilities:        
Accounts payable and accrued liabilities     116,151  
Deferred revenue     204,928  
Current maturities of capital lease obligations payable     50,641  
Current maturities of long term debt     61,731  
Total current liabilities     433,451  
Capital lease obligations payable, net of current maturities     52,295  
Notes payable, related parties, net of current maturities     558,017  
Long term debt, net of current maturities     257,675  
Total liabilities     1,301,438  
Stockholders' equity (deficit):        
Additional paid in capital     2,268,360  
Stockholders' receivable, consisting of 25,000,000 shares         
Accumulated deficit     (1,786,389)  
Total stockholders' equity (deficit)     (811,454)  
Total liabilities and stockholders' equity (deficit)     2,112,892  
Scenario, Previously Reported [Member] | Class A [Member]
       
Stockholders' equity (deficit):        
Common stock     304,483  
Scenario, Previously Reported [Member] | Class B [Member]
       
Stockholders' equity (deficit):        
Common stock     25,000  
Scenario, Adjustment [Member]
       
Current assets:        
Cash     600   
Accounts receivable, net         
Deferred financing cost, current         
Other current assets     (600)  
Total current assets         
Property and equipment, net     3,164  
Intangible assets, net     190,001  
Goodwill     (200,000)  
Prepaid Expense     (1,000,000)  
Total assets     (996,836)  
Current liabilities:        
Accounts payable and accrued liabilities     443  
Deferred revenue         
Current maturities of capital lease obligations payable         
Current maturities of long term debt         
Total current liabilities     443  
Capital lease obligations payable, net of current maturities         
Notes payable, related parties, net of current maturities         
Long term debt, net of current maturities     36,392  
Total liabilities     36,835  
Stockholders' equity (deficit):        
Additional paid in capital         
Stockholders' receivable, consisting of 25,000,000 shares     (1,000,000)  
Accumulated deficit     (43,670)  
Total stockholders' equity (deficit)     (1,043,670)  
Total liabilities and stockholders' equity (deficit)     (1,006,835)  
Scenario, Adjustment [Member] | Class A [Member]
       
Stockholders' equity (deficit):        
Common stock         
Scenario, Adjustment [Member] | Class B [Member]
       
Stockholders' equity (deficit):        
Common stock         
Restatement [Member]
       
Current assets:        
Cash     90,458  
Accounts receivable, net     201,950  
Deferred financing cost, current     2,342  
Other current assets     8,252  
Total current assets     303,002  
Property and equipment, net     204,288  
Intangible assets, net     545,179  
Goodwill     53,588  
Prepaid Expense         
Total assets     1,106,057  
Current liabilities:        
Accounts payable and accrued liabilities     116,594  
Deferred revenue     204,928  
Current maturities of capital lease obligations payable     50,641  
Current maturities of long term debt     61,731  
Total current liabilities     433,894  
Capital lease obligations payable, net of current maturities     52,295  
Notes payable, related parties, net of current maturities     558,017  
Long term debt, net of current maturities     294,067  
Total liabilities     1,338,273  
Stockholders' equity (deficit):        
Additional paid in capital     2,268,360  
Stockholders' receivable, consisting of 25,000,000 shares     (1,000,000)  
Accumulated deficit     (1,848,658)  
Total stockholders' equity (deficit)     (232,216)  
Total liabilities and stockholders' equity (deficit)     1,106,057  
Restatement [Member] | Class A [Member]
       
Stockholders' equity (deficit):        
Common stock     304,483  
Restatement [Member] | Class B [Member]
       
Stockholders' equity (deficit):        
Common stock     $ 25,000