XML 37 R2.htm IDEA: XBRL DOCUMENT v2.4.0.6
CONDENSED CONSOLIDATED BALANCE SHEETS (USD $)
Jun. 30, 2012
Dec. 31, 2011
Current assets:    
Cash $ 81,667 $ 12,668
Accounts receivable, net 103,300 148,418
Other current assets 12,766 11,113
Total current assets 197,733 172,199
Property and equipment, net 240,703 145,593
Intangible assets, net 908,474 576,598
Goodwill 255,460 140,832
Total assets 1,602,370 1,035,222
Current liabilities:    
Accounts payable 105,397 41,430
Accounts payable, related party 53,969  
Accrued expenses 126,381 102,572
Deferred revenue 258,006 323,028
Lines of credit 75,524   
Current maturities of capital lease obligations payable 32,767 47,515
Current maturities of long term debt 153,569 75,565
Notes payable, related parties 348,310 404,401
Convertible debt, net of discounts of $-0- and $14,978, respectively 59,500 64,522
Total current liabilities 1,213,423 1,059,033
Capital lease obligations payable, net of current maturities 29,412 13,816
Long term debt, net of current maturities 984,416 499,068
Total liabilities 2,227,251 1,571,917
Stockholders' equity (deficit):    
Common stock 360,141 334,003
Additional paid in capital 2,331,231 2,337,369
Stockholders' receivable, consisting of 25,000,000 shares (1,000,000) (1,000,000)
Accumulated deficit (2,316,253) (2,208,067)
Total stockholders' equity (deficit) (624,881) (536,695)
Total liabilities and stockholders' equity (deficit) 1,602,370 1,035,222
Class A [Member]
   
Stockholders' equity (deficit):    
Common stock 335,141 309,003
Class B [Member]
   
Stockholders' equity (deficit):    
Common stock $ 25,000 $ 25,000