XML 32 R5.htm IDEA: XBRL DOCUMENT v2.4.0.6
CONDENSED CONSOLIDATED STATEMENT OF CASH FLOWS (USD $)
3 Months Ended
Mar. 31, 2012
Mar. 31, 2011
Cash flows from operating activities    
Net income (loss) $ (205,927) $ 22,547
Adjustments to reconcile net income (loss) to net cash provided by (used in) operating activities:    
Bad debts expense 7,775   
Depreciation and amortization 22,547 27,043
Amortization of intangible assets 24,462   
Amortization of deferred financing costs 465   
Amortization of discount on convertible notes payable 14,978   
Decrease (increase) in assets:    
Accounts receivable 94,198 160,018
Other current assets (2,295)   
Increase (decrease) in liabilities:    
Accounts payable (4,180) (24,498)
Accrued expenses 25,333   
Deferred revenues (9,270) (56,634)
Net cash provided by operating activities (31,914) 128,476
Cash flows from investing activities    
Proceeds from the sale of equipment 14,175   
Acquisition of subsidiaries (39,200)   
Net cash used in investing activities (25,025)   
Cash flows from financing activities    
Proceeds from long term debt, related parties 16,580 37,265
Repayment of long term debt, related parties    (51,294)
Payments on leases payable (18,820)   
Proceeds from long term debt 110,603   
Repayment of long term debt (43,224) (49,082)
Net cash provided by (used in) financing activities 65,139 (63,111)
Net increase (decrease) in cash 8,200 65,365
Cash - beginning 12,668 40,013
Cash - ending 20,868 105,378
Supplemental disclosures:    
Interest paid 23,934 10,937
Income taxes paid      
Non-cash investing and financing activities:    
Acquisition of subsidiary in exchange for debt 460,800   
Acquisition of leased assets for debt 17,855   
Value of shares issued for conversion of debt $ 10,000